First Time Loading...

gumi Inc
TSE:3903

Watchlist Manager
gumi Inc Logo
gumi Inc
TSE:3903
Watchlist
Price: 376 JPY 2.45% Market Closed
Updated: Apr 23, 2024

Intrinsic Value

gumi, Inc. engages in the planning, development and operation of social games. [ Read More ]

The intrinsic value of one gumi Inc stock under the Base Case scenario is 377.29 JPY. Compared to the current market price of 376 JPY, gumi Inc is Fairly Valued.

Key Points:
Intrinsic Value
Base Case
377.29 JPY
Fairly Valued
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
gumi Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling gumi Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
gumi Inc

Provide an overview of the primary business activities
of gumi Inc.

What unique competitive advantages
does gumi Inc hold over its rivals?

What risks and challenges
does gumi Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for gumi Inc.

Provide P/S
for gumi Inc.

Provide P/E
for gumi Inc.

Provide P/OCF
for gumi Inc.

Provide P/FCFE
for gumi Inc.

Provide P/B
for gumi Inc.

Provide EV/S
for gumi Inc.

Provide EV/GP
for gumi Inc.

Provide EV/EBITDA
for gumi Inc.

Provide EV/EBIT
for gumi Inc.

Provide EV/OCF
for gumi Inc.

Provide EV/FCFF
for gumi Inc.

Provide EV/IC
for gumi Inc.

Show me price targets
for gumi Inc made by professional analysts.

What are the Revenue projections
for gumi Inc?

How accurate were the past Revenue estimates
for gumi Inc?

What are the Net Income projections
for gumi Inc?

How accurate were the past Net Income estimates
for gumi Inc?

What are the EPS projections
for gumi Inc?

How accurate were the past EPS estimates
for gumi Inc?

What are the EBIT projections
for gumi Inc?

How accurate were the past EBIT estimates
for gumi Inc?

Compare the revenue forecasts
for gumi Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of gumi Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of gumi Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of gumi Inc compared to its peers.

Compare the P/E ratios
of gumi Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing gumi Inc with its peers.

Analyze the financial leverage
of gumi Inc compared to its main competitors.

Show all profitability ratios
for gumi Inc.

Provide ROE
for gumi Inc.

Provide ROA
for gumi Inc.

Provide ROIC
for gumi Inc.

Provide ROCE
for gumi Inc.

Provide Gross Margin
for gumi Inc.

Provide Operating Margin
for gumi Inc.

Provide Net Margin
for gumi Inc.

Provide FCF Margin
for gumi Inc.

Show all solvency ratios
for gumi Inc.

Provide D/E Ratio
for gumi Inc.

Provide D/A Ratio
for gumi Inc.

Provide Interest Coverage Ratio
for gumi Inc.

Provide Altman Z-Score Ratio
for gumi Inc.

Provide Quick Ratio
for gumi Inc.

Provide Current Ratio
for gumi Inc.

Provide Cash Ratio
for gumi Inc.

What is the historical Revenue growth
over the last 5 years for gumi Inc?

What is the historical Net Income growth
over the last 5 years for gumi Inc?

What is the current Free Cash Flow
of gumi Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for gumi Inc.

Financials

Balance Sheet Decomposition
gumi Inc

Current Assets 14.7B
Cash & Short-Term Investments 7.6B
Receivables 1.6B
Other Current Assets 5.5B
Non-Current Assets 10.5B
Long-Term Investments 5.7B
PP&E 168.5m
Intangibles 3.6B
Other Non-Current Assets 1B
Current Liabilities 6.1B
Accounts Payable 326.7m
Accrued Liabilities 28.2m
Short-Term Debt 1.5B
Other Current Liabilities 4.2B
Non-Current Liabilities 2.4B
Long-Term Debt 1.7B
Other Non-Current Liabilities 704m
Efficiency

Earnings Waterfall
gumi Inc

Revenue
12.4B JPY
Cost of Revenue
-12.3B JPY
Gross Profit
77.3m JPY
Operating Expenses
-3.2B JPY
Operating Income
-3.1B JPY
Other Expenses
2.2B JPY
Net Income
-879.9m JPY

Free Cash Flow Analysis
gumi Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

gumi Inc's profitability score is 19/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative ROE
Negative 1-Year Revenue Growth
Declining ROE
19/100
Profitability
Score

gumi Inc's profitability score is 19/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

gumi Inc's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
Short-Term Solvency
51/100
Solvency
Score

gumi Inc's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
gumi Inc

Wall Street analysts forecast gumi Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for gumi Inc is 1 190 JPY .

Lowest
Price Target
Not Available
Average
Price Target
1 190 JPY
216% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
gumi Inc

1M 1M
-10%
6M 6M
-12%
1Y 1Y
-47%
3Y 3Y
-68%
5Y 5Y
-41%
10Y 10Y
-88%
Annual Price Range
376
52w Low
356
52w High
751
Price Metrics
Average Annual Return 14.49%
Standard Deviation of Annual Returns 26.67%
Max Drawdown -75%
Shares Statistics
Market Capitalization 14.9B JPY
Shares Outstanding 39 249 200
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

gumi Inc Logo
gumi Inc

Country

Japan

Industry

Media

Market Cap

14.9B JPY

Dividend Yield

2.72%

Description

gumi, Inc. engages in the planning, development and operation of social games. The company is headquartered in Shinjuku, Tokyo-To and currently employs 866 full-time employees. The company went IPO on 2014-12-18. The firm is primarily engaged in planning and development of mobile online game, mainly online gaming application for mobile terminals. The company provides native application services, game contents can be downloaded from apple store without browser; browser game services, game can be played on the mobile terminal browser, as well as publishing services, in which the Company performs localization of game content developed by third parties and then sell them through its various sales channels.

Contact

TOKYO-TO
Shinjuku
3F, Sumitomo Fudosan Nishishinjuku Bldg. No.5, 4-34-7, Nishi-Shinjuku
+81353585322.0
https://gu3.co.jp/

IPO

2014-12-18

Employees

866

Officers

President, CEO & Representative Director
Mr. Hiroyuki Kawamoto
CFO & Director
Mr. Makoto Motoyoshi

See Also

Discover More
What is the Intrinsic Value of one gumi Inc stock?

The intrinsic value of one gumi Inc stock under the Base Case scenario is 377.29 JPY.

Is gumi Inc stock undervalued or overvalued?

Compared to the current market price of 376 JPY, gumi Inc is Fairly Valued.