gumi Inc
TSE:3903
Intrinsic Value
gumi, Inc. engages in the planning, development and operation of social games. [ Read More ]
The intrinsic value of one gumi Inc stock under the Base Case scenario is 377.29 JPY. Compared to the current market price of 376 JPY, gumi Inc is Fairly Valued.
Valuation Backtest
gumi Inc
Run backtest to discover the historical profit from buying and selling gumi Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
gumi Inc
Current Assets | 14.7B |
Cash & Short-Term Investments | 7.6B |
Receivables | 1.6B |
Other Current Assets | 5.5B |
Non-Current Assets | 10.5B |
Long-Term Investments | 5.7B |
PP&E | 168.5m |
Intangibles | 3.6B |
Other Non-Current Assets | 1B |
Current Liabilities | 6.1B |
Accounts Payable | 326.7m |
Accrued Liabilities | 28.2m |
Short-Term Debt | 1.5B |
Other Current Liabilities | 4.2B |
Non-Current Liabilities | 2.4B |
Long-Term Debt | 1.7B |
Other Non-Current Liabilities | 704m |
Earnings Waterfall
gumi Inc
Revenue
|
12.4B
JPY
|
Cost of Revenue
|
-12.3B
JPY
|
Gross Profit
|
77.3m
JPY
|
Operating Expenses
|
-3.2B
JPY
|
Operating Income
|
-3.1B
JPY
|
Other Expenses
|
2.2B
JPY
|
Net Income
|
-879.9m
JPY
|
Free Cash Flow Analysis
gumi Inc
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
gumi Inc's profitability score is 19/100. The higher the profitability score, the more profitable the company is.
Score
gumi Inc's profitability score is 19/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
gumi Inc's solvency score is 51/100. The higher the solvency score, the more solvent the company is.
Score
gumi Inc's solvency score is 51/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
gumi Inc
According to Wall Street analysts, the average 1-year price target for gumi Inc is 1 190 JPY .
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
gumi, Inc. engages in the planning, development and operation of social games. The company is headquartered in Shinjuku, Tokyo-To and currently employs 866 full-time employees. The company went IPO on 2014-12-18. The firm is primarily engaged in planning and development of mobile online game, mainly online gaming application for mobile terminals. The company provides native application services, game contents can be downloaded from apple store without browser; browser game services, game can be played on the mobile terminal browser, as well as publishing services, in which the Company performs localization of game content developed by third parties and then sell them through its various sales channels.
Contact
IPO
Employees
Officers
The intrinsic value of one gumi Inc stock under the Base Case scenario is 377.29 JPY.
Compared to the current market price of 376 JPY, gumi Inc is Fairly Valued.