Silicon Studio Corp
TSE:3907
Intrinsic Value
Silicon Studio Corp. provides online solutions for game development. [ Read More ]
The intrinsic value of one Silicon Studio Corp stock under the Base Case scenario is 1 011.59 JPY. Compared to the current market price of 1 015 JPY, Silicon Studio Corp is Fairly Valued.
Valuation Backtest
Silicon Studio Corp
Run backtest to discover the historical profit from buying and selling Silicon Studio Corp stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Silicon Studio Corp
Current Assets | 2.6B |
Cash & Short-Term Investments | 1.4B |
Receivables | 656m |
Other Current Assets | 587m |
Non-Current Assets | 445m |
PP&E | 111m |
Intangibles | 21m |
Other Non-Current Assets | 313m |
Current Liabilities | 954m |
Accounts Payable | 83m |
Accrued Liabilities | 158m |
Other Current Liabilities | 713m |
Non-Current Liabilities | 353m |
Long-Term Debt | 321m |
Other Non-Current Liabilities | 32m |
Earnings Waterfall
Silicon Studio Corp
Revenue
|
4.5B
JPY
|
Cost of Revenue
|
-2.6B
JPY
|
Gross Profit
|
1.9B
JPY
|
Operating Expenses
|
-1.8B
JPY
|
Operating Income
|
128m
JPY
|
Other Expenses
|
-10m
JPY
|
Net Income
|
118m
JPY
|
Free Cash Flow Analysis
Silicon Studio Corp
Profitability Score
Profitability Due Diligence
Silicon Studio Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Score
Silicon Studio Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Silicon Studio Corp's solvency score is 83/100. The higher the solvency score, the more solvent the company is.
Score
Silicon Studio Corp's solvency score is 83/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Silicon Studio Corp
Shareholder Return
Price
Silicon Studio Corp
Average Annual Return | -11.25% |
Standard Deviation of Annual Returns | 30.11% |
Max Drawdown | -71% |
Market Capitalization | 2.9B JPY |
Shares Outstanding | 2 873 878 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Silicon Studio Corp. provides online solutions for game development. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 255 full-time employees. The company went IPO on 2015-02-23. The firm has three business segments. Its Development Promotion and Support segment involves in the development and sale of home-use game machines and middleware for smart phone embedded devices, entrusted development of console games and online games, as well as the construction, operation and monitor of server network. Its Contents segment involves in the development and provision of social games and smart phone native applications. Its Human Resources segment involves in the provision of recruitment services, and the dispatching of registration temporary staffs for a fee.
Contact
IPO
Employees
Officers
The intrinsic value of one Silicon Studio Corp stock under the Base Case scenario is 1 011.59 JPY.
Compared to the current market price of 1 015 JPY, Silicon Studio Corp is Fairly Valued.