First Time Loading...

Silicon Studio Corp
TSE:3907

Watchlist Manager
Silicon Studio Corp Logo
Silicon Studio Corp
TSE:3907
Watchlist
Price: 1 015 JPY 0.89% Market Closed
Updated: Apr 27, 2024

Intrinsic Value

Silicon Studio Corp. provides online solutions for game development. [ Read More ]

The intrinsic value of one Silicon Studio Corp stock under the Base Case scenario is 1 011.59 JPY. Compared to the current market price of 1 015 JPY, Silicon Studio Corp is Fairly Valued.

Key Points:
Intrinsic Value
Base Case
1 011.59 JPY
Fairly Valued
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Silicon Studio Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Silicon Studio Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Silicon Studio Corp

Provide an overview of the primary business activities
of Silicon Studio Corp.

What unique competitive advantages
does Silicon Studio Corp hold over its rivals?

What risks and challenges
does Silicon Studio Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Silicon Studio Corp.

Provide P/S
for Silicon Studio Corp.

Provide P/E
for Silicon Studio Corp.

Provide P/OCF
for Silicon Studio Corp.

Provide P/FCFE
for Silicon Studio Corp.

Provide P/B
for Silicon Studio Corp.

Provide EV/S
for Silicon Studio Corp.

Provide EV/GP
for Silicon Studio Corp.

Provide EV/EBITDA
for Silicon Studio Corp.

Provide EV/EBIT
for Silicon Studio Corp.

Provide EV/OCF
for Silicon Studio Corp.

Provide EV/FCFF
for Silicon Studio Corp.

Provide EV/IC
for Silicon Studio Corp.

Compare the intrinsic valuations
of Silicon Studio Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Silicon Studio Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Silicon Studio Corp compared to its peers.

Compare the P/E ratios
of Silicon Studio Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Silicon Studio Corp with its peers.

Analyze the financial leverage
of Silicon Studio Corp compared to its main competitors.

Show all profitability ratios
for Silicon Studio Corp.

Provide ROE
for Silicon Studio Corp.

Provide ROA
for Silicon Studio Corp.

Provide ROIC
for Silicon Studio Corp.

Provide ROCE
for Silicon Studio Corp.

Provide Gross Margin
for Silicon Studio Corp.

Provide Operating Margin
for Silicon Studio Corp.

Provide Net Margin
for Silicon Studio Corp.

Provide FCF Margin
for Silicon Studio Corp.

Show all solvency ratios
for Silicon Studio Corp.

Provide D/E Ratio
for Silicon Studio Corp.

Provide D/A Ratio
for Silicon Studio Corp.

Provide Interest Coverage Ratio
for Silicon Studio Corp.

Provide Altman Z-Score Ratio
for Silicon Studio Corp.

Provide Quick Ratio
for Silicon Studio Corp.

Provide Current Ratio
for Silicon Studio Corp.

Provide Cash Ratio
for Silicon Studio Corp.

What is the historical Revenue growth
over the last 5 years for Silicon Studio Corp?

What is the historical Net Income growth
over the last 5 years for Silicon Studio Corp?

What is the current Free Cash Flow
of Silicon Studio Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Silicon Studio Corp.

Financials

Balance Sheet Decomposition
Silicon Studio Corp

Current Assets 2.6B
Cash & Short-Term Investments 1.4B
Receivables 656m
Other Current Assets 587m
Non-Current Assets 445m
PP&E 111m
Intangibles 21m
Other Non-Current Assets 313m
Current Liabilities 954m
Accounts Payable 83m
Accrued Liabilities 158m
Other Current Liabilities 713m
Non-Current Liabilities 353m
Long-Term Debt 321m
Other Non-Current Liabilities 32m
Efficiency

Earnings Waterfall
Silicon Studio Corp

Revenue
4.5B JPY
Cost of Revenue
-2.6B JPY
Gross Profit
1.9B JPY
Operating Expenses
-1.8B JPY
Operating Income
128m JPY
Other Expenses
-10m JPY
Net Income
118m JPY

Free Cash Flow Analysis
Silicon Studio Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Silicon Studio Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

52/100
Profitability
Score

Silicon Studio Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Silicon Studio Corp's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Short-Term Solvency
83/100
Solvency
Score

Silicon Studio Corp's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Silicon Studio Corp

There are no price targets for Silicon Studio Corp.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Silicon Studio Corp

1M 1M
-12%
6M 6M
+8%
1Y 1Y
-27%
3Y 3Y
-14%
5Y 5Y
-55%
10Y 10Y
-91%
Annual Price Range
1 015
52w Low
907
52w High
1 804
Price Metrics
Average Annual Return -11.25%
Standard Deviation of Annual Returns 30.11%
Max Drawdown -71%
Shares Statistics
Market Capitalization 2.9B JPY
Shares Outstanding 2 873 878
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Silicon Studio Corp Logo
Silicon Studio Corp

Country

Japan

Industry

Media

Market Cap

2.9B JPY

Dividend Yield

0%

Description

Silicon Studio Corp. provides online solutions for game development. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 255 full-time employees. The company went IPO on 2015-02-23. The firm has three business segments. Its Development Promotion and Support segment involves in the development and sale of home-use game machines and middleware for smart phone embedded devices, entrusted development of console games and online games, as well as the construction, operation and monitor of server network. Its Contents segment involves in the development and provision of social games and smart phone native applications. Its Human Resources segment involves in the provision of recruitment services, and the dispatching of registration temporary staffs for a fee.

Contact

TOKYO-TO
Shibuya-Ku
NR Bldg., 1-21-3, Ebisu
+81354887070.0
https://www.siliconstudio.co.jp/

IPO

2015-02-23

Employees

255

Officers

CEO, President, Chairman & GM of Technology Business Headquarters
Mr. Shinichiro Kajitani
Head of Technology Division
Ms. Masumi Nagaya
Managing Director and General Manager of Administration Division
Mr. Masato Imai
Head of Sales Division
Ms. Fumiko Kuragaki
GM of Corporate Planning Department & Director
Yasuharu Takenaka

See Also

Discover More
What is the Intrinsic Value of one Silicon Studio Corp stock?

The intrinsic value of one Silicon Studio Corp stock under the Base Case scenario is 1 011.59 JPY.

Is Silicon Studio Corp stock undervalued or overvalued?

Compared to the current market price of 1 015 JPY, Silicon Studio Corp is Fairly Valued.