Aiming Inc
TSE:3911
Intrinsic Value
Aiming, Inc. engages in the online gaming business. [ Read More ]
The intrinsic value of one Aiming Inc stock under the Base Case scenario is 436.9 JPY. Compared to the current market price of 219 JPY, Aiming Inc is Undervalued by 50%.
Valuation Backtest
Aiming Inc
Run backtest to discover the historical profit from buying and selling Aiming Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Aiming Inc
Current Assets | 6B |
Cash & Short-Term Investments | 2.9B |
Receivables | 2.5B |
Other Current Assets | 629.1m |
Non-Current Assets | 1.4B |
Long-Term Investments | 48.5m |
PP&E | 177.4m |
Intangibles | 1.4m |
Other Non-Current Assets | 1.1B |
Current Liabilities | 2.6B |
Accounts Payable | 806.9m |
Accrued Liabilities | 120.6m |
Short-Term Debt | 500m |
Other Current Liabilities | 1.2B |
Non-Current Liabilities | 302.5m |
Other Non-Current Liabilities | 302.5m |
Earnings Waterfall
Aiming Inc
Revenue
|
18.2B
JPY
|
Cost of Revenue
|
-8.1B
JPY
|
Gross Profit
|
10.1B
JPY
|
Operating Expenses
|
-11.4B
JPY
|
Operating Income
|
-1.3B
JPY
|
Other Expenses
|
-917.3m
JPY
|
Net Income
|
-2.2B
JPY
|
Free Cash Flow Analysis
Aiming Inc
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Aiming Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
Score
Aiming Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Aiming Inc's solvency score is 65/100. The higher the solvency score, the more solvent the company is.
Score
Aiming Inc's solvency score is 65/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Aiming Inc
According to Wall Street analysts, the average 1-year price target for Aiming Inc is 1 000 JPY .
Shareholder Return
Price
Aiming Inc
Average Annual Return | 7.79% |
Standard Deviation of Annual Returns | 34.76% |
Max Drawdown | -81% |
Market Capitalization | 10.2B JPY |
Shares Outstanding | 46 700 300 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Aiming, Inc. engages in the online gaming business. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 488 full-time employees. The company went IPO on 2015-03-25. The firm mainly provides freemium online games for smartphone. Its Online Game business comprises of online game distribution service, as well as online game production and management contract service. The online game distribution service provides freemium games for smartphone through platforms such as Google play operated by Google and App Store operated by Apple, it also provides game licenses held by the Group to other distributors. The online game production and management contract service undertakes the planning, development and operation of several games from the other distributors.
Contact
IPO
Employees
Officers
The intrinsic value of one Aiming Inc stock under the Base Case scenario is 436.9 JPY.
Compared to the current market price of 219 JPY, Aiming Inc is Undervalued by 50%.