First Time Loading...

Aiming Inc
TSE:3911

Watchlist Manager
Aiming Inc Logo
Aiming Inc
TSE:3911
Watchlist
Price: 219 JPY 1.39% Market Closed
Updated: Apr 19, 2024

Intrinsic Value

Aiming, Inc. engages in the online gaming business. [ Read More ]

The intrinsic value of one Aiming Inc stock under the Base Case scenario is 436.9 JPY. Compared to the current market price of 219 JPY, Aiming Inc is Undervalued by 50%.

Key Points:
Intrinsic Value
Base Case
436.9 JPY
Undervaluation 50%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Aiming Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Aiming Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Aiming Inc

Provide an overview of the primary business activities
of Aiming Inc.

What unique competitive advantages
does Aiming Inc hold over its rivals?

What risks and challenges
does Aiming Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Aiming Inc.

Provide P/S
for Aiming Inc.

Provide P/E
for Aiming Inc.

Provide P/OCF
for Aiming Inc.

Provide P/FCFE
for Aiming Inc.

Provide P/B
for Aiming Inc.

Provide EV/S
for Aiming Inc.

Provide EV/GP
for Aiming Inc.

Provide EV/EBITDA
for Aiming Inc.

Provide EV/EBIT
for Aiming Inc.

Provide EV/OCF
for Aiming Inc.

Provide EV/FCFF
for Aiming Inc.

Provide EV/IC
for Aiming Inc.

Show me price targets
for Aiming Inc made by professional analysts.

What are the Revenue projections
for Aiming Inc?

How accurate were the past Revenue estimates
for Aiming Inc?

What are the Net Income projections
for Aiming Inc?

How accurate were the past Net Income estimates
for Aiming Inc?

What are the EPS projections
for Aiming Inc?

How accurate were the past EPS estimates
for Aiming Inc?

What are the EBIT projections
for Aiming Inc?

How accurate were the past EBIT estimates
for Aiming Inc?

Compare the revenue forecasts
for Aiming Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Aiming Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Aiming Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Aiming Inc compared to its peers.

Compare the P/E ratios
of Aiming Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Aiming Inc with its peers.

Analyze the financial leverage
of Aiming Inc compared to its main competitors.

Show all profitability ratios
for Aiming Inc.

Provide ROE
for Aiming Inc.

Provide ROA
for Aiming Inc.

Provide ROIC
for Aiming Inc.

Provide ROCE
for Aiming Inc.

Provide Gross Margin
for Aiming Inc.

Provide Operating Margin
for Aiming Inc.

Provide Net Margin
for Aiming Inc.

Provide FCF Margin
for Aiming Inc.

Show all solvency ratios
for Aiming Inc.

Provide D/E Ratio
for Aiming Inc.

Provide D/A Ratio
for Aiming Inc.

Provide Interest Coverage Ratio
for Aiming Inc.

Provide Altman Z-Score Ratio
for Aiming Inc.

Provide Quick Ratio
for Aiming Inc.

Provide Current Ratio
for Aiming Inc.

Provide Cash Ratio
for Aiming Inc.

What is the historical Revenue growth
over the last 5 years for Aiming Inc?

What is the historical Net Income growth
over the last 5 years for Aiming Inc?

What is the current Free Cash Flow
of Aiming Inc?

Financials

Balance Sheet Decomposition
Aiming Inc

Current Assets 6B
Cash & Short-Term Investments 2.9B
Receivables 2.5B
Other Current Assets 629.1m
Non-Current Assets 1.4B
Long-Term Investments 48.5m
PP&E 177.4m
Intangibles 1.4m
Other Non-Current Assets 1.1B
Current Liabilities 2.6B
Accounts Payable 806.9m
Accrued Liabilities 120.6m
Short-Term Debt 500m
Other Current Liabilities 1.2B
Non-Current Liabilities 302.5m
Other Non-Current Liabilities 302.5m
Efficiency

Earnings Waterfall
Aiming Inc

Revenue
18.2B JPY
Cost of Revenue
-8.1B JPY
Gross Profit
10.1B JPY
Operating Expenses
-11.4B JPY
Operating Income
-1.3B JPY
Other Expenses
-917.3m JPY
Net Income
-2.2B JPY

Free Cash Flow Analysis
Aiming Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Aiming Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Gross Profit
Positive 3-Year Average ROE
Positive 3-Years Revenue Growth
55/100
Profitability
Score

Aiming Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Aiming Inc's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
65/100
Solvency
Score

Aiming Inc's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Aiming Inc

Wall Street analysts forecast Aiming Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Aiming Inc is 1 000 JPY .

Lowest
Price Target
Not Available
Average
Price Target
1 000 JPY
357% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Aiming Inc

1M 1M
-6%
6M 6M
-31%
1Y 1Y
-49%
3Y 3Y
-46%
5Y 5Y
-36%
10Y 10Y
-80%
Annual Price Range
219
52w Low
216
52w High
590
Price Metrics
Average Annual Return 7.79%
Standard Deviation of Annual Returns 34.76%
Max Drawdown -81%
Shares Statistics
Market Capitalization 10.2B JPY
Shares Outstanding 46 700 300
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Aiming Inc Logo
Aiming Inc

Country

Japan

Industry

Media

Market Cap

10.2B JPY

Dividend Yield

0%

Description

Aiming, Inc. engages in the online gaming business. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 488 full-time employees. The company went IPO on 2015-03-25. The firm mainly provides freemium online games for smartphone. Its Online Game business comprises of online game distribution service, as well as online game production and management contract service. The online game distribution service provides freemium games for smartphone through platforms such as Google play operated by Google and App Store operated by Apple, it also provides game licenses held by the Group to other distributors. The online game production and management contract service undertakes the planning, development and operation of several games from the other distributors.

Contact

TOKYO-TO
Shibuya-Ku
8F, Link Square Shinjuku, 5-27-5, Sendagaya
+81366726159.0
https://aiming-inc.com/

IPO

2015-03-25

Employees

488

Officers

CEO, President & Representative Director
Mr. Tadashi Shiiba
CFO, Director of Business Administration Department Division & Director
Mr. Noritaka Tamura
Chief Operations Officer, Division Director of Business Support Department & Director
Mr. Kazuyuki Hagiwara

See Also

Discover More
What is the Intrinsic Value of one Aiming Inc stock?

The intrinsic value of one Aiming Inc stock under the Base Case scenario is 436.9 JPY.

Is Aiming Inc stock undervalued or overvalued?

Compared to the current market price of 219 JPY, Aiming Inc is Undervalued by 50%.