PCI Holdings Inc
TSE:3918

Watchlist Manager
PCI Holdings Inc Logo
PCI Holdings Inc
TSE:3918
Watchlist
Price: 1 220 JPY 0.16% Market Closed
Market Cap: 12.3B JPY

Intrinsic Value

The intrinsic value of one PCI Holdings Inc stock under the Base Case scenario is 1 776.45 JPY. Compared to the current market price of 1 220 JPY, PCI Holdings Inc is Undervalued by 31%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 776.45 JPY
Undervaluation 31%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
PCI Holdings Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about PCI Holdings Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is PCI Holdings Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for PCI Holdings Inc.

Explain Valuation
Compare PCI Holdings Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about PCI Holdings Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
PCI Holdings Inc

Current Assets 12.3B
Cash & Short-Term Investments 3.5B
Receivables 6.1B
Other Current Assets 2.7B
Non-Current Assets 3.6B
PP&E 790.2m
Intangibles 1.5B
Other Non-Current Assets 1.3B
Current Liabilities 5.2B
Accounts Payable 2.2B
Accrued Liabilities 459.7m
Other Current Liabilities 2.5B
Non-Current Liabilities 1.4B
Long-Term Debt 265.1m
Other Non-Current Liabilities 1.1B
Efficiency

Free Cash Flow Analysis
PCI Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
PCI Holdings Inc

Revenue
26.9B JPY
Cost of Revenue
-20.6B JPY
Gross Profit
6.3B JPY
Operating Expenses
-4.9B JPY
Operating Income
1.4B JPY
Other Expenses
-428.5m JPY
Net Income
1B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

PCI Holdings Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
ROE is Increasing
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
50/100
Profitability
Score

PCI Holdings Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

PCI Holdings Inc's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

87/100
Solvency
Score

PCI Holdings Inc's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
PCI Holdings Inc

There are no price targets for PCI Holdings Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for PCI Holdings Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one PCI Holdings Inc stock?

The intrinsic value of one PCI Holdings Inc stock under the Base Case scenario is 1 776.45 JPY.

Is PCI Holdings Inc stock undervalued or overvalued?

Compared to the current market price of 1 220 JPY, PCI Holdings Inc is Undervalued by 31%.

Back to Top