PiPEDO HD Inc
TSE:3919
PiPEDO HD Inc
TSE:3919
Price:
2 794 JPY
-0.04%
Updated:
Apr 26, 2024
Income Statement
Earnings Waterfall
PiPEDO HD Inc
PiPEDO HD Inc
|
Revenue
|
8.5B
JPY
|
|
Cost of Revenue
|
-2.1B
JPY
|
|
Gross Profit
|
6.3B
JPY
|
|
Operating Expenses
|
-4.5B
JPY
|
|
Operating Income
|
1.8B
JPY
|
|
Other Expenses
|
-694.7m
JPY
|
|
Net Income
|
1.1B
JPY
|
Income Statement
PiPEDO HD Inc
PiPEDO HD Inc
Currency: JPY
| Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||
| Revenue |
4 473
N/A
|
4 648
+4%
|
4 802
+3%
|
4 957
+3%
|
4 971
+0%
|
5 124
+3%
|
5 144
+0%
|
5 153
+0%
|
5 250
+2%
|
5 365
+2%
|
5 420
+1%
|
5 560
+3%
|
5 786
+4%
|
5 895
+2%
|
6 208
+5%
|
6 195
0%
|
6 193
0%
|
6 271
+1%
|
6 524
+4%
|
7 005
+7%
|
7 345
+5%
|
7 595
+3%
|
7 807
+3%
|
8 106
+4%
|
8 450
+4%
|
|
| Gross Profit | ||||||||||||||||||||||||||
| Cost of Revenue |
(1 361)
|
(1 414)
|
(1 521)
|
(1 600)
|
(1 565)
|
(1 635)
|
(1 584)
|
(1 575)
|
(1 620)
|
(1 646)
|
(1 662)
|
(1 727)
|
(1 754)
|
(1 706)
|
(1 718)
|
(1 589)
|
(1 569)
|
(1 606)
|
(1 614)
|
(1 715)
|
(1 777)
|
(1 791)
|
(1 886)
|
(2 020)
|
(2 141)
|
|
| Gross Profit |
3 113
N/A
|
3 234
+4%
|
3 281
+1%
|
3 357
+2%
|
3 406
+1%
|
3 488
+2%
|
3 560
+2%
|
3 578
+1%
|
3 630
+1%
|
3 719
+2%
|
3 758
+1%
|
3 834
+2%
|
4 032
+5%
|
4 190
+4%
|
4 490
+7%
|
4 606
+3%
|
4 624
+0%
|
4 666
+1%
|
4 910
+5%
|
5 290
+8%
|
5 567
+5%
|
5 803
+4%
|
5 921
+2%
|
6 086
+3%
|
6 310
+4%
|
|
| Operating Income | ||||||||||||||||||||||||||
| Operating Expenses |
(2 466)
|
(2 485)
|
(2 435)
|
(2 475)
|
(2 536)
|
(2 637)
|
(2 809)
|
(2 976)
|
(3 158)
|
(3 304)
|
(3 364)
|
(3 353)
|
(3 268)
|
(3 168)
|
(3 099)
|
(3 144)
|
(3 225)
|
(3 362)
|
(3 483)
|
(3 597)
|
(3 870)
|
(4 024)
|
(4 260)
|
(4 474)
|
(4 476)
|
|
| Selling, General & Administrative |
(2 466)
|
(2 485)
|
(2 435)
|
(2 475)
|
(2 536)
|
(2 637)
|
(2 809)
|
(2 955)
|
(3 137)
|
(3 290)
|
(3 364)
|
(3 353)
|
(3 268)
|
(3 168)
|
(2 955)
|
(3 144)
|
(3 225)
|
(3 362)
|
(3 304)
|
(3 597)
|
(3 870)
|
(4 024)
|
(3 919)
|
(4 474)
|
(4 476)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(144)
|
0
|
0
|
0
|
(180)
|
0
|
0
|
0
|
(341)
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(21)
|
(21)
|
(15)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
|
| Operating Income |
647
N/A
|
749
+16%
|
846
+13%
|
882
+4%
|
871
-1%
|
852
-2%
|
751
-12%
|
603
-20%
|
472
-22%
|
415
-12%
|
394
-5%
|
481
+22%
|
764
+59%
|
1 021
+34%
|
1 391
+36%
|
1 462
+5%
|
1 399
-4%
|
1 303
-7%
|
1 427
+9%
|
1 693
+19%
|
1 697
+0%
|
1 779
+5%
|
1 661
-7%
|
1 612
-3%
|
1 834
+14%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||
| Interest Income Expense |
(16)
|
(15)
|
(5)
|
(6)
|
(6)
|
(5)
|
(4)
|
(3)
|
(3)
|
(8)
|
(7)
|
(2)
|
0
|
13
|
10
|
7
|
7
|
270
|
312
|
358
|
353
|
104
|
80
|
69
|
71
|
|
| Non-Reccuring Items |
(66)
|
(69)
|
(89)
|
(85)
|
(59)
|
(61)
|
(20)
|
0
|
0
|
0
|
(85)
|
(85)
|
(84)
|
(84)
|
(209)
|
(207)
|
(210)
|
(210)
|
(13)
|
(15)
|
(14)
|
(14)
|
(16)
|
(115)
|
(115)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(18)
|
(18)
|
(18)
|
(18)
|
0
|
6
|
|
| Total Other Income |
12
|
15
|
24
|
22
|
17
|
14
|
3
|
1
|
1
|
1
|
4
|
4
|
5
|
4
|
2
|
2
|
3
|
16
|
9
|
22
|
20
|
(42)
|
(45)
|
(45)
|
(85)
|
|
| Pre-Tax Income |
578
N/A
|
680
+18%
|
775
+14%
|
813
+5%
|
822
+1%
|
799
-3%
|
730
-9%
|
600
-18%
|
471
-22%
|
407
-13%
|
305
-25%
|
398
+31%
|
685
+72%
|
954
+39%
|
1 193
+25%
|
1 263
+6%
|
1 198
-5%
|
1 380
+15%
|
1 735
+26%
|
2 040
+18%
|
2 039
0%
|
1 808
-11%
|
1 661
-8%
|
1 521
-8%
|
1 711
+13%
|
|
| Net Income | ||||||||||||||||||||||||||
| Tax Provision |
(333)
|
(353)
|
(373)
|
(327)
|
(313)
|
(307)
|
(267)
|
(242)
|
(226)
|
(158)
|
(166)
|
(199)
|
(280)
|
(396)
|
(510)
|
(535)
|
(501)
|
(519)
|
(519)
|
(570)
|
(609)
|
(596)
|
(559)
|
(552)
|
(601)
|
|
| Income from Continuing Operations |
245
|
328
|
402
|
486
|
509
|
492
|
462
|
358
|
245
|
250
|
139
|
199
|
404
|
558
|
683
|
728
|
697
|
862
|
1 217
|
1 470
|
1 429
|
1 212
|
1 103
|
969
|
1 111
|
|
| Income to Minority Interest |
10
|
6
|
2
|
1
|
1
|
(1)
|
(5)
|
(5)
|
(4)
|
(3)
|
2
|
10
|
7
|
7
|
5
|
7
|
8
|
9
|
10
|
1
|
0
|
0
|
0
|
0
|
28
|
|
| Net Income (Common) |
255
N/A
|
334
+31%
|
404
+21%
|
487
+20%
|
510
+5%
|
491
-4%
|
458
-7%
|
353
-23%
|
241
-32%
|
247
+2%
|
141
-43%
|
209
+49%
|
411
+97%
|
565
+38%
|
688
+22%
|
734
+7%
|
705
-4%
|
871
+23%
|
1 226
+41%
|
1 470
+20%
|
1 430
-3%
|
1 212
-15%
|
1 103
-9%
|
969
-12%
|
1 139
+18%
|
|
| EPS (Diluted) |
33.51
N/A
|
43.88
+31%
|
53.09
+21%
|
64.02
+21%
|
67.06
+5%
|
64.63
-4%
|
60.07
-7%
|
46.4
-23%
|
31.75
-32%
|
32.47
+2%
|
18.46
-43%
|
27.44
+49%
|
53.91
+96%
|
73.5
+36%
|
88.61
+21%
|
90.37
+2%
|
88.07
-3%
|
110.34
+25%
|
153.93
+40%
|
187.2
+22%
|
181.53
-3%
|
153.28
-16%
|
139.93
-9%
|
122.39
-13%
|
143.83
+18%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
