First Time Loading...

Neojapan Inc
TSE:3921

Watchlist Manager
Neojapan Inc Logo
Neojapan Inc
TSE:3921
Watchlist
Price: 1 492 JPY -0.4% Market Closed
Updated: Apr 26, 2024

Intrinsic Value

NEOJAPAN Inc. engages in the development and sale of package software. [ Read More ]

The intrinsic value of one Neojapan Inc stock under the Base Case scenario is 1 278.07 JPY. Compared to the current market price of 1 492 JPY, Neojapan Inc is Overvalued by 14%.

Key Points:
Intrinsic Value
Base Case
1 278.07 JPY
Overvaluation 14%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Neojapan Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Neojapan Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Neojapan Inc

Provide an overview of the primary business activities
of Neojapan Inc.

What unique competitive advantages
does Neojapan Inc hold over its rivals?

What risks and challenges
does Neojapan Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Neojapan Inc.

Provide P/S
for Neojapan Inc.

Provide P/E
for Neojapan Inc.

Provide P/OCF
for Neojapan Inc.

Provide P/FCFE
for Neojapan Inc.

Provide P/B
for Neojapan Inc.

Provide EV/S
for Neojapan Inc.

Provide EV/GP
for Neojapan Inc.

Provide EV/EBITDA
for Neojapan Inc.

Provide EV/EBIT
for Neojapan Inc.

Provide EV/OCF
for Neojapan Inc.

Provide EV/FCFF
for Neojapan Inc.

Provide EV/IC
for Neojapan Inc.

What are the Revenue projections
for Neojapan Inc?

How accurate were the past Revenue estimates
for Neojapan Inc?

What are the Net Income projections
for Neojapan Inc?

How accurate were the past Net Income estimates
for Neojapan Inc?

What are the EPS projections
for Neojapan Inc?

How accurate were the past EPS estimates
for Neojapan Inc?

What are the EBIT projections
for Neojapan Inc?

How accurate were the past EBIT estimates
for Neojapan Inc?

Compare the revenue forecasts
for Neojapan Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Neojapan Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Neojapan Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Neojapan Inc compared to its peers.

Compare the P/E ratios
of Neojapan Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Neojapan Inc with its peers.

Analyze the financial leverage
of Neojapan Inc compared to its main competitors.

Show all profitability ratios
for Neojapan Inc.

Provide ROE
for Neojapan Inc.

Provide ROA
for Neojapan Inc.

Provide ROIC
for Neojapan Inc.

Provide ROCE
for Neojapan Inc.

Provide Gross Margin
for Neojapan Inc.

Provide Operating Margin
for Neojapan Inc.

Provide Net Margin
for Neojapan Inc.

Provide FCF Margin
for Neojapan Inc.

Show all solvency ratios
for Neojapan Inc.

Provide D/E Ratio
for Neojapan Inc.

Provide D/A Ratio
for Neojapan Inc.

Provide Interest Coverage Ratio
for Neojapan Inc.

Provide Altman Z-Score Ratio
for Neojapan Inc.

Provide Quick Ratio
for Neojapan Inc.

Provide Current Ratio
for Neojapan Inc.

Provide Cash Ratio
for Neojapan Inc.

What is the historical Revenue growth
over the last 5 years for Neojapan Inc?

What is the historical Net Income growth
over the last 5 years for Neojapan Inc?

What is the current Free Cash Flow
of Neojapan Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Neojapan Inc.

Financials

Balance Sheet Decomposition
Neojapan Inc

Current Assets 6.6B
Cash & Short-Term Investments 5.4B
Receivables 706.6m
Other Current Assets 484.1m
Non-Current Assets 2B
Long-Term Investments 1B
PP&E 48.1m
Intangibles 380.7m
Other Non-Current Assets 572m
Current Liabilities 1.9B
Accounts Payable 156.8m
Accrued Liabilities 105.3m
Other Current Liabilities 1.6B
Non-Current Liabilities 406m
Long-Term Debt 67k
Other Non-Current Liabilities 405.9m
Efficiency

Earnings Waterfall
Neojapan Inc

Revenue
6.6B JPY
Cost of Revenue
-3B JPY
Gross Profit
3.6B JPY
Operating Expenses
-2.3B JPY
Operating Income
1.3B JPY
Other Expenses
-340.5m JPY
Net Income
956.4m JPY

Free Cash Flow Analysis
Neojapan Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Neojapan Inc's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Year Average ROIC
Positive Free Cash Flow
Exceptional ROIC
64/100
Profitability
Score

Neojapan Inc's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Neojapan Inc's solvency score is 98/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Negative Net Debt
Low D/E
98/100
Solvency
Score

Neojapan Inc's solvency score is 98/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Neojapan Inc

There are no price targets for Neojapan Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Neojapan Inc

1M 1M
+18%
6M 6M
+58%
1Y 1Y
+68%
3Y 3Y
-11%
5Y 5Y
+68%
10Y 10Y
+15%
Annual Price Range
1 492
52w Low
886
52w High
1 539
Price Metrics
Average Annual Return 13.29%
Standard Deviation of Annual Returns 59.64%
Max Drawdown -72%
Shares Statistics
Market Capitalization 22.1B JPY
Shares Outstanding 14 862 185
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Neojapan Inc Logo
Neojapan Inc

Country

Japan

Industry

Technology

Market Cap

22.1B JPY

Dividend Yield

3.6%

Description

NEOJAPAN Inc. engages in the development and sale of package software. The company is headquartered in Yokohama, Kanagawa-Ken. The company went IPO on 2015-11-27. The firm operates in two business segments. The Software segment is engaged in the development of software centering on groupware, the operation of cloud services, as well as the sale, maintenance and consulting of licenses. The System Development Service segment is engaged in the development and maintenance of core systems and information systems for companies, and development of embedded systems for companies. The overseas business is engaged in the provision of Desktops-as-a-Service (DaaS) cloud services for enterprises, local market research business, as well as the exploration partner companies.

Contact

KANAGAWA-KEN
Yokohama
10F, Yokohama Landmark Tower, 2-2-1, Minatomirai, Nishi-ku
+81456405900.0
https://www.neo.co.jp/

IPO

2015-11-27

Employees

256

Officers

President, CEO & Representative Director
Mr. Akinori Saito
Director of Administration Department Accounting & Finance and Director
Mr. Makoto Tokiwa
Director of Administration Department, General Affairs, Personnel & Legal Affairs and Director
Tsuneko Aoki
MD, GM of Product Business Headquarters & Director
Mr. Mamoru Okanda

See Also

Discover More
What is the Intrinsic Value of one Neojapan Inc stock?

The intrinsic value of one Neojapan Inc stock under the Base Case scenario is 1 278.07 JPY.

Is Neojapan Inc stock undervalued or overvalued?

Compared to the current market price of 1 492 JPY, Neojapan Inc is Overvalued by 14%.