First Time Loading...

Mynet Inc
TSE:3928

Watchlist Manager
Mynet Inc Logo
Mynet Inc
TSE:3928
Watchlist
Price: 335 JPY 0.6% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

Mynet, Inc. engages in the development of online games for smart phones. [ Read More ]

The intrinsic value of one Mynet Inc stock under the Base Case scenario is 385.59 JPY. Compared to the current market price of 335 JPY, Mynet Inc is Undervalued by 13%.

Key Points:
Intrinsic Value
Base Case
385.59 JPY
Undervaluation 13%
Intrinsic Value
Price
Base Case Scenario

Valuation Backtest
Mynet Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Mynet Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Mynet Inc

Provide an overview of the primary business activities
of Mynet Inc.

What unique competitive advantages
does Mynet Inc hold over its rivals?

What risks and challenges
does Mynet Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Mynet Inc.

Provide P/S
for Mynet Inc.

Provide P/E
for Mynet Inc.

Provide P/OCF
for Mynet Inc.

Provide P/FCFE
for Mynet Inc.

Provide P/B
for Mynet Inc.

Provide EV/S
for Mynet Inc.

Provide EV/GP
for Mynet Inc.

Provide EV/EBITDA
for Mynet Inc.

Provide EV/EBIT
for Mynet Inc.

Provide EV/OCF
for Mynet Inc.

Provide EV/FCFF
for Mynet Inc.

Provide EV/IC
for Mynet Inc.

What are the Revenue projections
for Mynet Inc?

How accurate were the past Revenue estimates
for Mynet Inc?

What are the Net Income projections
for Mynet Inc?

How accurate were the past Net Income estimates
for Mynet Inc?

What are the EPS projections
for Mynet Inc?

How accurate were the past EPS estimates
for Mynet Inc?

What are the EBIT projections
for Mynet Inc?

How accurate were the past EBIT estimates
for Mynet Inc?

Compare the revenue forecasts
for Mynet Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Mynet Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Mynet Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Mynet Inc compared to its peers.

Compare the P/E ratios
of Mynet Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Mynet Inc with its peers.

Analyze the financial leverage
of Mynet Inc compared to its main competitors.

Show all profitability ratios
for Mynet Inc.

Provide ROE
for Mynet Inc.

Provide ROA
for Mynet Inc.

Provide ROIC
for Mynet Inc.

Provide ROCE
for Mynet Inc.

Provide Gross Margin
for Mynet Inc.

Provide Operating Margin
for Mynet Inc.

Provide Net Margin
for Mynet Inc.

Provide FCF Margin
for Mynet Inc.

Show all solvency ratios
for Mynet Inc.

Provide D/E Ratio
for Mynet Inc.

Provide D/A Ratio
for Mynet Inc.

Provide Interest Coverage Ratio
for Mynet Inc.

Provide Altman Z-Score Ratio
for Mynet Inc.

Provide Quick Ratio
for Mynet Inc.

Provide Current Ratio
for Mynet Inc.

Provide Cash Ratio
for Mynet Inc.

What is the historical Revenue growth
over the last 5 years for Mynet Inc?

What is the historical Net Income growth
over the last 5 years for Mynet Inc?

What is the current Free Cash Flow
of Mynet Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Mynet Inc.

Financials

Balance Sheet Decomposition
Mynet Inc

Current Assets 2.9B
Cash & Short-Term Investments 1.5B
Receivables 1.1B
Other Current Assets 250m
Non-Current Assets 838.9m
Long-Term Investments 240.2m
PP&E 20.2m
Intangibles 288.9m
Other Non-Current Assets 289.6m
Current Liabilities 1.7B
Accounts Payable 213.5m
Accrued Liabilities 75m
Short-Term Debt 235m
Other Current Liabilities 1.2B
Non-Current Liabilities 903.4m
Long-Term Debt 785m
Other Non-Current Liabilities 118.4m
Efficiency

Earnings Waterfall
Mynet Inc

Revenue
8.7B JPY
Cost of Revenue
-5.4B JPY
Gross Profit
3.3B JPY
Operating Expenses
-3.2B JPY
Operating Income
168.5m JPY
Other Expenses
-25.2m JPY
Net Income
143.3m JPY

Free Cash Flow Analysis
Mynet Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Mynet Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional ROIC
Positive Free Cash Flow
Positive 3-Year Average ROIC
42/100
Profitability
Score

Mynet Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Mynet Inc's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Average Altman Z-Score
Short-Term Solvency
Long-Term Solvency
56/100
Solvency
Score

Mynet Inc's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Mynet Inc

There are no price targets for Mynet Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Mynet Inc

1M 1M
-4%
6M 6M
+6%
1Y 1Y
+3%
3Y 3Y
-59%
5Y 5Y
-63%
10Y 10Y
-72%
Annual Price Range
335
52w Low
271
52w High
461
Price Metrics
Average Annual Return -16.48%
Standard Deviation of Annual Returns 32.33%
Max Drawdown -83%
Shares Statistics
Market Capitalization 2.8B JPY
Shares Outstanding 8 438 713
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Mynet Inc Logo
Mynet Inc

Country

Japan

Industry

Media

Market Cap

2.8B JPY

Dividend Yield

0%

Description

Mynet, Inc. engages in the development of online games for smart phones. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 352 full-time employees. The company went IPO on 2015-12-21. The firm is engaged in the purchase of game titles that have already been released from game makers through collaboration or mergers and acquisitions (M&A). The purchased game titles are redesigned and valued up to make a profitable structure, including cost reduction measures and sale expansion measures. The firm is engaged in the provision of game services to users.

Contact

TOKYO-TO
Minato-ku
1F/3F, A-PLACE Aoyama, 2-11-3, Kita Aoyama
+81368644221.0
https://mynet.co.jp/

IPO

2015-12-21

Employees

352

Officers

President & Director
Mr. Minoru Iwaki
Executive Officer
Kouya Hino
Executive Officer & GM of Business Administration Department
Masaya Tsuji

See Also

Discover More
What is the Intrinsic Value of one Mynet Inc stock?

The intrinsic value of one Mynet Inc stock under the Base Case scenario is 385.59 JPY.

Is Mynet Inc stock undervalued or overvalued?

Compared to the current market price of 335 JPY, Mynet Inc is Undervalued by 13%.