Mynet Inc
TSE:3928
Intrinsic Value
Mynet, Inc. engages in the development of online games for smart phones. [ Read More ]
The intrinsic value of one Mynet Inc stock under the Base Case scenario is 385.59 JPY. Compared to the current market price of 335 JPY, Mynet Inc is Undervalued by 13%.
Valuation Backtest
Mynet Inc
Run backtest to discover the historical profit from buying and selling Mynet Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Mynet Inc
Current Assets | 2.9B |
Cash & Short-Term Investments | 1.5B |
Receivables | 1.1B |
Other Current Assets | 250m |
Non-Current Assets | 838.9m |
Long-Term Investments | 240.2m |
PP&E | 20.2m |
Intangibles | 288.9m |
Other Non-Current Assets | 289.6m |
Current Liabilities | 1.7B |
Accounts Payable | 213.5m |
Accrued Liabilities | 75m |
Short-Term Debt | 235m |
Other Current Liabilities | 1.2B |
Non-Current Liabilities | 903.4m |
Long-Term Debt | 785m |
Other Non-Current Liabilities | 118.4m |
Earnings Waterfall
Mynet Inc
Revenue
|
8.7B
JPY
|
Cost of Revenue
|
-5.4B
JPY
|
Gross Profit
|
3.3B
JPY
|
Operating Expenses
|
-3.2B
JPY
|
Operating Income
|
168.5m
JPY
|
Other Expenses
|
-25.2m
JPY
|
Net Income
|
143.3m
JPY
|
Free Cash Flow Analysis
Mynet Inc
Profitability Score
Profitability Due Diligence
Mynet Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
Score
Mynet Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Mynet Inc's solvency score is 56/100. The higher the solvency score, the more solvent the company is.
Score
Mynet Inc's solvency score is 56/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Mynet Inc
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Mynet, Inc. engages in the development of online games for smart phones. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 352 full-time employees. The company went IPO on 2015-12-21. The firm is engaged in the purchase of game titles that have already been released from game makers through collaboration or mergers and acquisitions (M&A). The purchased game titles are redesigned and valued up to make a profitable structure, including cost reduction measures and sale expansion measures. The firm is engaged in the provision of game services to users.
Contact
IPO
Employees
Officers
The intrinsic value of one Mynet Inc stock under the Base Case scenario is 385.59 JPY.
Compared to the current market price of 335 JPY, Mynet Inc is Undervalued by 13%.