First Time Loading...

Socialwire Co Ltd
TSE:3929

Watchlist Manager
Socialwire Co Ltd Logo
Socialwire Co Ltd
TSE:3929
Watchlist
Price: 256 JPY 0.79% Market Closed
Updated: Apr 19, 2024

Intrinsic Value

3929 doesn't have a meaningful market cap.

SocialWire Co., Ltd. engages in newspapers, magazines, web information and press release distribution agency service business. [ Read More ]

The intrinsic value of one Socialwire Co Ltd stock under the Base Case scenario is 1 400.83 JPY. Compared to the current market price of 256 JPY, Socialwire Co Ltd is Undervalued by 82%.

Key Points:
Intrinsic Value
Base Case
1 400.83 JPY
Undervaluation 82%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Socialwire Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Socialwire Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Socialwire Co Ltd

Provide an overview of the primary business activities
of Socialwire Co Ltd.

What unique competitive advantages
does Socialwire Co Ltd hold over its rivals?

What risks and challenges
does Socialwire Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Socialwire Co Ltd.

Provide P/S
for Socialwire Co Ltd.

Provide P/E
for Socialwire Co Ltd.

Provide P/OCF
for Socialwire Co Ltd.

Provide P/FCFE
for Socialwire Co Ltd.

Provide P/B
for Socialwire Co Ltd.

Provide EV/S
for Socialwire Co Ltd.

Provide EV/GP
for Socialwire Co Ltd.

Provide EV/EBITDA
for Socialwire Co Ltd.

Provide EV/EBIT
for Socialwire Co Ltd.

Provide EV/OCF
for Socialwire Co Ltd.

Provide EV/FCFF
for Socialwire Co Ltd.

Provide EV/IC
for Socialwire Co Ltd.

What are the Revenue projections
for Socialwire Co Ltd?

How accurate were the past Revenue estimates
for Socialwire Co Ltd?

What are the Net Income projections
for Socialwire Co Ltd?

How accurate were the past Net Income estimates
for Socialwire Co Ltd?

What are the EPS projections
for Socialwire Co Ltd?

How accurate were the past EPS estimates
for Socialwire Co Ltd?

What are the EBIT projections
for Socialwire Co Ltd?

How accurate were the past EBIT estimates
for Socialwire Co Ltd?

Compare the revenue forecasts
for Socialwire Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Socialwire Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Socialwire Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Socialwire Co Ltd compared to its peers.

Compare the P/E ratios
of Socialwire Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Socialwire Co Ltd with its peers.

Analyze the financial leverage
of Socialwire Co Ltd compared to its main competitors.

Show all profitability ratios
for Socialwire Co Ltd.

Provide ROE
for Socialwire Co Ltd.

Provide ROA
for Socialwire Co Ltd.

Provide ROIC
for Socialwire Co Ltd.

Provide ROCE
for Socialwire Co Ltd.

Provide Gross Margin
for Socialwire Co Ltd.

Provide Operating Margin
for Socialwire Co Ltd.

Provide Net Margin
for Socialwire Co Ltd.

Provide FCF Margin
for Socialwire Co Ltd.

Show all solvency ratios
for Socialwire Co Ltd.

Provide D/E Ratio
for Socialwire Co Ltd.

Provide D/A Ratio
for Socialwire Co Ltd.

Provide Interest Coverage Ratio
for Socialwire Co Ltd.

Provide Altman Z-Score Ratio
for Socialwire Co Ltd.

Provide Quick Ratio
for Socialwire Co Ltd.

Provide Current Ratio
for Socialwire Co Ltd.

Provide Cash Ratio
for Socialwire Co Ltd.

What is the historical Revenue growth
over the last 5 years for Socialwire Co Ltd?

What is the historical Net Income growth
over the last 5 years for Socialwire Co Ltd?

What is the current Free Cash Flow
of Socialwire Co Ltd?

Financials

Balance Sheet Decomposition
Socialwire Co Ltd

Current Assets 852.8m
Cash & Short-Term Investments 341.8m
Receivables 305.7m
Other Current Assets 205.3m
Non-Current Assets 580.3m
PP&E 111.3m
Intangibles 308.8m
Other Non-Current Assets 160.1m
Current Liabilities 1.2B
Short-Term Debt 120.5m
Other Current Liabilities 1.1B
Non-Current Liabilities 147.9m
Long-Term Debt 125m
Other Non-Current Liabilities 22.9m
Efficiency

Earnings Waterfall
Socialwire Co Ltd

Revenue
4.2B JPY
Cost of Revenue
-2.2B JPY
Gross Profit
2B JPY
Operating Expenses
-2B JPY
Operating Income
-53.4m JPY
Other Expenses
-775.2m JPY
Net Income
-828.6m JPY

Free Cash Flow Analysis
Socialwire Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Socialwire Co Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Negative 3-Years Revenue Growth
Declining ROIC
32/100
Profitability
Score

Socialwire Co Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Socialwire Co Ltd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Long-Term Solvency
Average Altman Z-Score
Short-Term Solvency
34/100
Solvency
Score

Socialwire Co Ltd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Socialwire Co Ltd

There are no price targets for Socialwire Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Socialwire Co Ltd

1M 1M
-1%
6M 6M
-1%
1Y 1Y
-2%
3Y 3Y
-66%
5Y 5Y
-69%
10Y 10Y
-59%
Annual Price Range
256
52w Low
230
52w High
429
Price Metrics
Average Annual Return -21.17%
Standard Deviation of Annual Returns 31.98%
Max Drawdown -85%
Shares Statistics
Market Capitalization 1.5B JPY
Shares Outstanding 5 972 550
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Socialwire Co Ltd Logo
Socialwire Co Ltd

Country

Japan

Industry

Media

Market Cap

1.5B JPY

Dividend Yield

0%

Description

SocialWire Co., Ltd. engages in newspapers, magazines, web information and press release distribution agency service business. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 181 full-time employees. The company went IPO on 2015-12-24. is a Japan-based company mainly engaged in the news wire business and incubation business. The firm operates through two business segments. The News Wire segment is involved in the at press, at clipping, find model and other Public Relations (PR) related services. The Incubation segment is involved in the provision of crosscoop and other consulting services. The firm is also involved in the translation, crowdsourcing, among others.

Contact

TOKYO-TO
Minato-ku
6F, Shibaura Rune Site Tower, 3-9-1, Shibaura
+81353634880.0
https://www.socialwire.net/

IPO

2015-12-24

Employees

181

Officers

President & Director
Mr. Mineyuki Yata
General Manager of Human Resources & General Affairs Division
Ms. Asako Ishida
Executive Officer
Makiko Yamana

See Also

Discover More
What is the Intrinsic Value of one Socialwire Co Ltd stock?

The intrinsic value of one Socialwire Co Ltd stock under the Base Case scenario is 1 400.83 JPY.

Is Socialwire Co Ltd stock undervalued or overvalued?

Compared to the current market price of 256 JPY, Socialwire Co Ltd is Undervalued by 82%.