Socialwire Co Ltd
TSE:3929
Intrinsic Value
SocialWire Co., Ltd. engages in newspapers, magazines, web information and press release distribution agency service business. [ Read More ]
The intrinsic value of one Socialwire Co Ltd stock under the Base Case scenario is 1 400.83 JPY. Compared to the current market price of 256 JPY, Socialwire Co Ltd is Undervalued by 82%.
Valuation Backtest
Socialwire Co Ltd
Run backtest to discover the historical profit from buying and selling Socialwire Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Socialwire Co Ltd
Current Assets | 852.8m |
Cash & Short-Term Investments | 341.8m |
Receivables | 305.7m |
Other Current Assets | 205.3m |
Non-Current Assets | 580.3m |
PP&E | 111.3m |
Intangibles | 308.8m |
Other Non-Current Assets | 160.1m |
Current Liabilities | 1.2B |
Short-Term Debt | 120.5m |
Other Current Liabilities | 1.1B |
Non-Current Liabilities | 147.9m |
Long-Term Debt | 125m |
Other Non-Current Liabilities | 22.9m |
Earnings Waterfall
Socialwire Co Ltd
Revenue
|
4.2B
JPY
|
Cost of Revenue
|
-2.2B
JPY
|
Gross Profit
|
2B
JPY
|
Operating Expenses
|
-2B
JPY
|
Operating Income
|
-53.4m
JPY
|
Other Expenses
|
-775.2m
JPY
|
Net Income
|
-828.6m
JPY
|
Free Cash Flow Analysis
Socialwire Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Socialwire Co Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.
Score
Socialwire Co Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Socialwire Co Ltd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.
Score
Socialwire Co Ltd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Socialwire Co Ltd
Shareholder Return
Price
Socialwire Co Ltd
Average Annual Return | -21.17% |
Standard Deviation of Annual Returns | 31.98% |
Max Drawdown | -85% |
Market Capitalization | 1.5B JPY |
Shares Outstanding | 5 972 550 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
SocialWire Co., Ltd. engages in newspapers, magazines, web information and press release distribution agency service business. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 181 full-time employees. The company went IPO on 2015-12-24. is a Japan-based company mainly engaged in the news wire business and incubation business. The firm operates through two business segments. The News Wire segment is involved in the at press, at clipping, find model and other Public Relations (PR) related services. The Incubation segment is involved in the provision of crosscoop and other consulting services. The firm is also involved in the translation, crowdsourcing, among others.
Contact
IPO
Employees
Officers
The intrinsic value of one Socialwire Co Ltd stock under the Base Case scenario is 1 400.83 JPY.
Compared to the current market price of 256 JPY, Socialwire Co Ltd is Undervalued by 82%.