Benefit Japan Co Ltd
TSE:3934
Intrinsic Value
Benefit Japan Co., Ltd. engages in the provision of communications and sales agency services. [ Read More ]
The intrinsic value of one Benefit Japan Co Ltd stock under the Base Case scenario is 5 101.27 JPY. Compared to the current market price of 1 088 JPY, Benefit Japan Co Ltd is Undervalued by 79%.
Valuation Backtest
Benefit Japan Co Ltd
Run backtest to discover the historical profit from buying and selling Benefit Japan Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Benefit Japan Co Ltd
| Current Assets | 9.3B |
| Cash & Short-Term Investments | 2.6B |
| Receivables | 6B |
| Other Current Assets | 648.9m |
| Non-Current Assets | 872.6m |
| Long-Term Investments | 8m |
| PP&E | 241.2m |
| Intangibles | 203.6m |
| Other Non-Current Assets | 419.9m |
| Current Liabilities | 2.6B |
| Accounts Payable | 255.2m |
| Accrued Liabilities | 87.8m |
| Short-Term Debt | 800m |
| Other Current Liabilities | 1.4B |
| Non-Current Liabilities | 949m |
| Long-Term Debt | 895.8m |
| Other Non-Current Liabilities | 53.2m |
Earnings Waterfall
Benefit Japan Co Ltd
|
Revenue
|
12.6B
JPY
|
|
Cost of Revenue
|
-5.7B
JPY
|
|
Gross Profit
|
6.8B
JPY
|
|
Operating Expenses
|
-5.8B
JPY
|
|
Operating Income
|
1B
JPY
|
|
Other Expenses
|
-463.2m
JPY
|
|
Net Income
|
560.6m
JPY
|
Free Cash Flow Analysis
Benefit Japan Co Ltd
Profitability Score
Profitability Due Diligence
Benefit Japan Co Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
Score
Benefit Japan Co Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Benefit Japan Co Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.
Score
Benefit Japan Co Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Benefit Japan Co Ltd
Shareholder Return
Price
Benefit Japan Co Ltd
| Average Annual Return | 27.9% |
| Standard Deviation of Annual Returns | 81.92% |
| Max Drawdown | -63% |
| Market Capitalization | 6.5B JPY |
| Shares Outstanding | 5 928 303 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Benefit Japan Co., Ltd. engages in the provision of communications and sales agency services. The company is headquartered in Osaka, Osaka-Fu and currently employs 202 full-time employees. The company went IPO on 2016-03-24. MVNO business engages in providing mobile related sales and offering services, such as Only Mobile and Only Option services. Subscribes agency business engages in contract subscription agent services as a primary distributor of SOFTBANK CORP. Natural water home delivery business engages in natural water home delivery services through its subsidiary.
Contact
IPO
Employees
Officers
The intrinsic value of one Benefit Japan Co Ltd stock under the Base Case scenario is 5 101.27 JPY.
Compared to the current market price of 1 088 JPY, Benefit Japan Co Ltd is Undervalued by 79%.
You don't have any saved screeners yet
