Hikari Business Form Co Ltd
TSE:3948
Balance Sheet
Balance Sheet Decomposition
Hikari Business Form Co Ltd
Hikari Business Form Co Ltd
Balance Sheet
Hikari Business Form Co Ltd
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
326
|
259
|
302
|
206
|
358
|
435
|
253
|
277
|
320
|
292
|
378
|
610
|
720
|
668
|
827
|
976
|
1 234
|
1 642
|
2 177
|
3 153
|
4 085
|
3 984
|
3 810
|
3 308
|
|
| Cash Equivalents |
326
|
259
|
302
|
206
|
358
|
435
|
253
|
277
|
320
|
292
|
378
|
610
|
720
|
668
|
827
|
976
|
1 234
|
1 642
|
2 177
|
3 153
|
4 085
|
3 984
|
3 810
|
3 308
|
|
| Short-Term Investments |
11
|
0
|
0
|
0
|
0
|
0
|
0
|
49
|
0
|
0
|
0
|
7
|
0
|
0
|
17
|
30
|
0
|
0
|
0
|
30
|
40
|
30
|
0
|
0
|
|
| Total Receivables |
1 286
|
1 344
|
1 244
|
1 236
|
1 222
|
1 159
|
1 070
|
1 116
|
1 104
|
1 125
|
1 177
|
1 162
|
1 209
|
1 262
|
1 072
|
1 234
|
875
|
943
|
790
|
1 143
|
1 363
|
962
|
931
|
1 018
|
|
| Accounts Receivables |
1 017
|
1 113
|
1 029
|
1 019
|
1 013
|
934
|
869
|
933
|
957
|
990
|
948
|
1 015
|
1 061
|
1 102
|
976
|
1 104
|
797
|
848
|
710
|
1 091
|
1 311
|
941
|
911
|
1 006
|
|
| Other Receivables |
268
|
231
|
215
|
218
|
209
|
225
|
201
|
184
|
147
|
135
|
229
|
147
|
148
|
160
|
97
|
130
|
78
|
96
|
79
|
51
|
52
|
21
|
19
|
12
|
|
| Inventory |
324
|
325
|
324
|
310
|
273
|
273
|
318
|
297
|
312
|
200
|
193
|
186
|
185
|
182
|
181
|
183
|
206
|
224
|
202
|
249
|
241
|
231
|
208
|
223
|
|
| Other Current Assets |
110
|
83
|
109
|
83
|
103
|
110
|
101
|
150
|
134
|
101
|
125
|
143
|
143
|
147
|
174
|
226
|
177
|
178
|
194
|
300
|
365
|
225
|
312
|
340
|
|
| Total Current Assets |
2 057
|
2 011
|
1 978
|
1 836
|
1 956
|
1 976
|
1 741
|
1 890
|
1 870
|
1 718
|
1 873
|
2 107
|
2 257
|
2 259
|
2 271
|
2 650
|
2 492
|
2 986
|
3 362
|
4 875
|
6 094
|
5 433
|
5 261
|
4 888
|
|
| PP&E Net |
4 443
|
4 322
|
4 220
|
4 097
|
4 795
|
5 418
|
5 687
|
5 699
|
5 454
|
5 211
|
5 057
|
5 029
|
4 966
|
5 019
|
4 916
|
4 646
|
4 671
|
4 548
|
4 299
|
4 226
|
3 982
|
3 878
|
3 740
|
3 939
|
|
| PP&E Gross |
4 443
|
4 322
|
4 220
|
4 097
|
4 795
|
5 418
|
5 687
|
5 699
|
5 454
|
5 211
|
5 057
|
5 029
|
4 966
|
5 019
|
4 916
|
4 646
|
4 671
|
4 548
|
4 299
|
4 226
|
3 982
|
3 878
|
3 740
|
3 939
|
|
| Accumulated Depreciation |
2 677
|
2 791
|
2 930
|
2 994
|
3 069
|
3 116
|
3 135
|
3 463
|
3 665
|
3 916
|
3 998
|
4 197
|
4 153
|
3 964
|
4 008
|
4 186
|
4 094
|
4 126
|
4 271
|
4 226
|
4 354
|
4 230
|
4 261
|
3 789
|
|
| Intangible Assets |
34
|
38
|
42
|
40
|
38
|
39
|
67
|
94
|
140
|
138
|
109
|
106
|
84
|
84
|
72
|
64
|
48
|
55
|
47
|
34
|
33
|
26
|
16
|
16
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
62
|
10
|
7
|
8
|
9
|
9
|
9
|
8
|
9
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
299
|
448
|
573
|
697
|
677
|
548
|
685
|
676
|
759
|
685
|
927
|
1 228
|
1 105
|
1 208
|
1 168
|
1 388
|
1 286
|
1 227
|
1 013
|
975
|
1 037
|
1 220
|
1 244
|
1 825
|
|
| Other Long-Term Assets |
989
|
829
|
576
|
506
|
618
|
636
|
562
|
552
|
450
|
456
|
345
|
381
|
414
|
677
|
682
|
715
|
740
|
759
|
799
|
688
|
734
|
819
|
839
|
887
|
|
| Total Assets |
7 823
N/A
|
7 647
-2%
|
7 388
-3%
|
7 175
-3%
|
8 085
+13%
|
8 679
+7%
|
8 751
+1%
|
8 917
+2%
|
8 679
-3%
|
8 218
-5%
|
8 319
+1%
|
8 860
+7%
|
8 834
0%
|
9 256
+5%
|
9 116
-2%
|
9 462
+4%
|
9 238
-2%
|
9 575
+4%
|
9 520
-1%
|
10 798
+13%
|
11 881
+10%
|
11 376
-4%
|
11 099
-2%
|
11 555
+4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1 148
|
1 193
|
997
|
1 039
|
1 020
|
1 080
|
1 038
|
831
|
859
|
812
|
916
|
993
|
998
|
1 013
|
839
|
1 035
|
787
|
800
|
820
|
981
|
1 180
|
830
|
725
|
697
|
|
| Accrued Liabilities |
91
|
109
|
110
|
116
|
143
|
151
|
151
|
152
|
144
|
150
|
158
|
178
|
167
|
180
|
177
|
183
|
180
|
198
|
198
|
322
|
322
|
251
|
256
|
247
|
|
| Short-Term Debt |
367
|
495
|
462
|
0
|
0
|
0
|
300
|
502
|
441
|
372
|
100
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
737
|
375
|
224
|
0
|
194
|
302
|
297
|
344
|
354
|
219
|
215
|
137
|
132
|
146
|
162
|
196
|
227
|
219
|
192
|
194
|
137
|
103
|
66
|
90
|
|
| Other Current Liabilities |
141
|
246
|
272
|
318
|
285
|
403
|
428
|
292
|
123
|
133
|
232
|
248
|
217
|
220
|
232
|
150
|
255
|
378
|
354
|
824
|
911
|
282
|
252
|
332
|
|
| Total Current Liabilities |
2 483
|
2 418
|
2 065
|
1 473
|
1 643
|
1 935
|
2 216
|
2 120
|
1 921
|
1 686
|
1 621
|
1 556
|
1 514
|
1 558
|
1 410
|
1 563
|
1 448
|
1 595
|
1 565
|
2 321
|
2 550
|
1 467
|
1 299
|
1 366
|
|
| Long-Term Debt |
598
|
224
|
0
|
0
|
538
|
588
|
291
|
436
|
458
|
269
|
218
|
289
|
318
|
455
|
427
|
502
|
583
|
534
|
355
|
335
|
198
|
95
|
121
|
229
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
154
|
143
|
190
|
176
|
247
|
175
|
182
|
128
|
165
|
144
|
275
|
259
|
454
|
|
| Other Liabilities |
234
|
213
|
241
|
274
|
268
|
261
|
83
|
94
|
104
|
137
|
149
|
151
|
160
|
172
|
181
|
214
|
228
|
252
|
270
|
71
|
71
|
111
|
84
|
135
|
|
| Total Liabilities |
3 314
N/A
|
2 855
-14%
|
2 306
-19%
|
1 748
-24%
|
2 448
+40%
|
2 783
+14%
|
2 589
-7%
|
2 649
+2%
|
2 483
-6%
|
2 091
-16%
|
2 009
-4%
|
2 149
+7%
|
2 135
-1%
|
2 375
+11%
|
2 193
-8%
|
2 526
+15%
|
2 434
-4%
|
2 563
+5%
|
2 318
-10%
|
2 892
+25%
|
2 962
+2%
|
1 949
-34%
|
1 763
-10%
|
2 184
+24%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
798
|
798
|
798
|
798
|
798
|
798
|
798
|
798
|
798
|
798
|
798
|
798
|
798
|
798
|
798
|
798
|
798
|
798
|
798
|
798
|
798
|
798
|
798
|
798
|
|
| Retained Earnings |
3 133
|
3 385
|
3 656
|
3 969
|
4 220
|
4 535
|
4 855
|
4 931
|
4 858
|
4 827
|
4 880
|
5 058
|
5 114
|
5 330
|
5 383
|
5 230
|
5 232
|
5 423
|
5 645
|
6 322
|
7 393
|
7 853
|
7 718
|
7 649
|
|
| Additional Paid In Capital |
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
606
|
606
|
606
|
608
|
608
|
|
| Unrealized Security Profit/Loss |
16
|
17
|
36
|
71
|
30
|
25
|
80
|
47
|
43
|
81
|
50
|
274
|
206
|
173
|
162
|
328
|
194
|
211
|
180
|
215
|
156
|
345
|
404
|
713
|
|
| Treasury Stock |
7
|
8
|
8
|
11
|
11
|
13
|
13
|
15
|
17
|
18
|
18
|
19
|
19
|
20
|
20
|
21
|
21
|
21
|
21
|
35
|
34
|
175
|
193
|
397
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
4 508
N/A
|
4 792
+6%
|
5 083
+6%
|
5 428
+7%
|
5 637
+4%
|
5 895
+5%
|
6 161
+5%
|
6 268
+2%
|
6 196
-1%
|
6 127
-1%
|
6 310
+3%
|
6 711
+6%
|
6 700
0%
|
6 881
+3%
|
6 923
+1%
|
6 936
+0%
|
6 803
-2%
|
7 012
+3%
|
7 202
+3%
|
7 907
+10%
|
8 919
+13%
|
9 427
+6%
|
9 336
-1%
|
9 372
+0%
|
|
| Total Liabilities & Equity |
7 823
N/A
|
7 647
-2%
|
7 388
-3%
|
7 175
-3%
|
8 085
+13%
|
8 679
+7%
|
8 751
+1%
|
8 917
+2%
|
8 679
-3%
|
8 218
-5%
|
8 319
+1%
|
8 860
+7%
|
8 834
0%
|
9 256
+5%
|
9 116
-2%
|
9 462
+4%
|
9 238
-2%
|
9 575
+4%
|
9 520
-1%
|
10 798
+13%
|
11 881
+10%
|
11 376
-4%
|
11 099
-2%
|
11 555
+4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
5
|
|