Synchro Food Co Ltd
TSE:3963
Balance Sheet
Balance Sheet Decomposition
Synchro Food Co Ltd
Synchro Food Co Ltd
Balance Sheet
Synchro Food Co Ltd
| Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & Cash Equivalents |
369
|
650
|
1 949
|
2 224
|
2 371
|
2 709
|
2 338
|
3 088
|
3 934
|
4 194
|
4 998
|
|
| Cash Equivalents |
369
|
650
|
1 949
|
2 224
|
2 371
|
2 709
|
2 338
|
3 088
|
3 934
|
4 194
|
4 998
|
|
| Total Receivables |
28
|
46
|
50
|
58
|
106
|
55
|
191
|
92
|
140
|
165
|
171
|
|
| Accounts Receivables |
28
|
46
|
50
|
58
|
106
|
55
|
56
|
92
|
140
|
163
|
171
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
135
|
0
|
0
|
2
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
15
|
|
| Other Current Assets |
12
|
24
|
23
|
13
|
11
|
26
|
27
|
36
|
43
|
52
|
500
|
|
| Total Current Assets |
408
|
720
|
2 022
|
2 294
|
2 487
|
2 790
|
2 556
|
3 217
|
4 116
|
4 411
|
5 683
|
|
| PP&E Net |
17
|
14
|
11
|
21
|
36
|
55
|
48
|
43
|
47
|
68
|
60
|
|
| PP&E Gross |
17
|
14
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
9
|
13
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
3
|
2
|
0
|
0
|
0
|
0
|
3
|
1
|
0
|
92
|
55
|
|
| Goodwill |
0
|
0
|
0
|
130
|
104
|
37
|
0
|
0
|
0
|
239
|
55
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
14
|
15
|
15
|
|
| Other Long-Term Assets |
57
|
41
|
59
|
116
|
198
|
216
|
124
|
141
|
98
|
245
|
263
|
|
| Other Assets |
0
|
0
|
0
|
130
|
104
|
37
|
0
|
0
|
0
|
239
|
55
|
|
| Total Assets |
485
N/A
|
776
+60%
|
2 093
+170%
|
2 562
+22%
|
2 836
+11%
|
3 099
+9%
|
2 732
-12%
|
3 403
+25%
|
4 275
+26%
|
5 071
+19%
|
6 131
+21%
|
|
| Liabilities | ||||||||||||
| Accounts Payable |
14
|
8
|
5
|
5
|
5
|
4
|
5
|
13
|
44
|
28
|
30
|
|
| Accrued Liabilities |
44
|
42
|
67
|
88
|
65
|
54
|
28
|
108
|
125
|
92
|
162
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
80
|
169
|
223
|
292
|
338
|
306
|
171
|
397
|
548
|
627
|
580
|
|
| Total Current Liabilities |
137
|
218
|
295
|
387
|
410
|
364
|
204
|
518
|
718
|
747
|
773
|
|
| Long-Term Debt |
0
|
0
|
0
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
7
|
7
|
7
|
9
|
20
|
23
|
23
|
14
|
23
|
32
|
32
|
|
| Total Liabilities |
144
N/A
|
226
+57%
|
303
+34%
|
399
+32%
|
431
+8%
|
387
-10%
|
227
-41%
|
532
+135%
|
740
+39%
|
779
+5%
|
805
+3%
|
|
| Equity | ||||||||||||
| Common Stock |
12
|
12
|
500
|
504
|
506
|
511
|
511
|
511
|
511
|
535
|
882
|
|
| Retained Earnings |
329
|
539
|
803
|
1 168
|
1 607
|
1 891
|
1 693
|
2 022
|
2 636
|
3 340
|
3 730
|
|
| Additional Paid In Capital |
0
|
0
|
488
|
492
|
494
|
499
|
499
|
499
|
499
|
524
|
870
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Treasury Stock |
0
|
0
|
0
|
1
|
201
|
189
|
197
|
159
|
110
|
108
|
158
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
341
N/A
|
551
+62%
|
1 791
+225%
|
2 163
+21%
|
2 406
+11%
|
2 712
+13%
|
2 505
-8%
|
2 871
+15%
|
3 535
+23%
|
4 292
+21%
|
5 326
+24%
|
|
| Total Liabilities & Equity |
485
N/A
|
776
+60%
|
2 093
+170%
|
2 562
+22%
|
2 836
+11%
|
3 099
+9%
|
2 732
-12%
|
3 403
+25%
|
4 275
+26%
|
5 071
+19%
|
6 131
+21%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
22
|
22
|
26
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
29
|
|