First Time Loading...

Uzabase Inc
TSE:3966

Watchlist Manager
Uzabase Inc Logo
Uzabase Inc
TSE:3966
Watchlist
Price: 1 497 JPY Market Closed
Updated: Mar 29, 2024

Income Statement

Earnings Waterfall
Uzabase Inc

Revenue
17.4B JPY
Cost of Revenue
-6.4B JPY
Gross Profit
11.1B JPY
Operating Expenses
-10.8B JPY
Operating Income
262m JPY
Other Expenses
541m JPY
Net Income
803m JPY

Income Statement
Uzabase Inc

Rotate your device to view
Income Statement
Currency: JPY
Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022
Revenue
Revenue
3 730
N/A
4 076
+9%
4 566
+12%
5 081
+11%
5 607
+10%
6 824
+22%
9 340
+37%
10 699
+15%
11 937
+12%
12 382
+4%
12 521
+1%
12 845
+3%
13 210
+3%
13 986
+6%
13 809
-1%
14 515
+5%
15 104
+4%
15 301
+1%
16 063
+5%
16 183
+1%
16 756
+4%
17 449
+4%
Gross Profit
Cost of Revenue
(1 646)
(1 826)
(2 092)
(2 336)
(2 541)
(3 112)
(3 568)
(4 111)
(4 719)
(4 819)
(5 321)
(5 654)
(5 953)
(6 255)
(6 216)
(6 065)
(5 876)
(5 875)
(6 283)
(6 010)
(6 215)
(6 364)
Gross Profit
2 084
N/A
2 250
+8%
2 474
+10%
2 745
+11%
3 067
+12%
3 712
+21%
5 772
+56%
6 588
+14%
7 218
+10%
7 563
+5%
7 200
-5%
7 191
0%
7 257
+1%
7 731
+7%
7 593
-2%
8 450
+11%
9 228
+9%
9 426
+2%
9 780
+4%
10 173
+4%
10 541
+4%
11 085
+5%
Operating Income
Operating Expenses
(1 676)
(1 778)
(1 928)
(2 114)
(2 530)
(3 517)
(4 942)
(6 364)
(7 611)
(8 274)
(8 436)
(8 322)
(8 113)
(7 840)
(7 489)
(7 357)
(7 379)
(7 599)
(8 320)
(8 955)
(9 966)
(10 823)
Selling, General & Administrative
(1 676)
(1 778)
(1 928)
(2 114)
(2 530)
(3 518)
(4 942)
(6 363)
(7 611)
(8 274)
(8 437)
(8 312)
(8 114)
(7 841)
(7 488)
(7 355)
(7 377)
(7 597)
(8 319)
(8 953)
(9 966)
(10 822)
Other Operating Expenses
0
0
(0)
0
0
0
(0)
(1)
0
0
1
(10)
0
0
(1)
(2)
0
(2)
(1)
(2)
0
(1)
Operating Income
408
N/A
471
+16%
546
+16%
632
+16%
537
-15%
195
-64%
830
+327%
224
-73%
(393)
N/A
(712)
-81%
(1 236)
-74%
(1 131)
+8%
(856)
+24%
(109)
+87%
104
N/A
1 093
+951%
1 849
+69%
1 827
-1%
1 460
-20%
1 218
-17%
575
-53%
262
-54%
Pre-Tax Income
Interest Income Expense
(1)
(8)
(38)
(78)
(110)
(223)
(254)
(215)
(216)
(112)
(117)
(146)
(166)
(130)
(81)
(49)
1
(15)
287
181
180
197
Non-Reccuring Items
0
0
0
0
(5)
(262)
355
666
671
928
299
0
(191)
(8 017)
(8 113)
(8 158)
(7 979)
(652)
(417)
(392)
(462)
28
Gain/Loss on Disposition of Assets
0
0
1
0
0
0
0
0
0
0
0
0
0
0
(1 042)
0
0
0
1
15
16
17
Total Other Income
(10)
(6)
10
(3)
(8)
(40)
(43)
(37)
(69)
(60)
(76)
(86)
(65)
(120)
(234)
(1 270)
(1 289)
(1 245)
(117)
189
212
210
Pre-Tax Income
397
N/A
457
+15%
519
+13%
552
+6%
415
-25%
(330)
N/A
888
N/A
637
-28%
(7)
N/A
44
N/A
(1 130)
N/A
(1 363)
-21%
(1 278)
+6%
(8 376)
-555%
(9 366)
-12%
(8 384)
+10%
(7 418)
+12%
(85)
+99%
1 214
N/A
1 211
0%
521
-57%
714
+37%
Net Income
Tax Provision
15
25
(78)
(118)
(161)
(236)
(326)
(522)
(535)
(561)
(619)
(557)
(591)
2 195
2 771
2 723
2 664
32
(438)
(299)
(172)
453
Income from Continuing Operations
412
482
441
434
254
(566)
562
114
(543)
(517)
(1 749)
(1 920)
(1 869)
(6 181)
(6 595)
(5 661)
(4 754)
(53)
776
912
349
1 167
Income to Minority Interest
(8)
(8)
(3)
0
3
21
49
83
121
152
130
125
104
69
122
133
113
118
(187)
(395)
(350)
(363)
Net Income (Common)
404
N/A
475
+18%
438
-8%
434
-1%
258
-41%
(546)
N/A
611
N/A
198
-68%
(422)
N/A
(366)
+13%
(1 620)
-343%
(1 797)
-11%
(1 765)
+2%
(6 112)
-246%
(6 472)
-6%
(5 527)
+15%
(4 641)
+16%
66
N/A
589
+792%
515
-13%
(3)
N/A
803
N/A

See Also

Discover More