Shanon Inc
TSE:3976

Watchlist Manager
Shanon Inc Logo
Shanon Inc
TSE:3976
Watchlist
Price: 367 JPY 0.55% Market Closed
Market Cap: 2.2B JPY

Intrinsic Value

The intrinsic value of one Shanon Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 367 JPY, Shanon Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

Shanon Inc Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Shanon Inc

Intrinsic Value History
Dive into the past to invest in the future

Shanon Inc looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether Shanon Inc usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about Shanon Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Shanon Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Shanon Inc.

Explain Valuation
Compare Shanon Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Shanon Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Shanon Inc

Current Assets 1.3B
Cash & Short-Term Investments 992.4m
Receivables 218.7m
Other Current Assets 135.3m
Non-Current Assets 583.3m
PP&E 103m
Intangibles 378.8m
Other Non-Current Assets 101.5m
Current Liabilities 1B
Accounts Payable 35.2m
Accrued Liabilities 53.7m
Other Current Liabilities 936.4m
Non-Current Liabilities 43.2m
Long-Term Debt 43.2m
Efficiency

Free Cash Flow Analysis
Shanon Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Shanon Inc

Revenue
3B JPY
Cost of Revenue
-1.1B JPY
Gross Profit
1.9B JPY
Operating Expenses
-1.9B JPY
Operating Income
82.5m JPY
Other Expenses
-196.1m JPY
Net Income
-113.6m JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Shanon Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

ROIC is Increasing
ROE is Increasing
Exceptional Gross Margin
Strong 3Y Average Gross Margin
hidden
Profitability
Score

Shanon Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Shanon Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
hidden
Solvency
Score

Shanon Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Shanon Inc

There are no price targets for Shanon Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Shanon Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for Shanon Inc is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Shanon Inc stock?

The intrinsic value of one Shanon Inc stock under the Base Case scenario is hidden JPY.

Is Shanon Inc stock undervalued or overvalued?

Compared to the current market price of 367 JPY, Shanon Inc is hidden .

Back to Top