First Time Loading...

Macromill Inc
TSE:3978

Watchlist Manager
Macromill Inc Logo
Macromill Inc
TSE:3978
Watchlist
Price: 739 JPY 1.93% Market Closed
Updated: Apr 19, 2024

Intrinsic Value

Macromill, Inc. engages in the business of marketing research and digital marketing solutions. [ Read More ]

The intrinsic value of one Macromill Inc stock under the Base Case scenario is 1 043.88 JPY. Compared to the current market price of 739 JPY, Macromill Inc is Undervalued by 29%.

Key Points:
Intrinsic Value
Base Case
1 043.88 JPY
Undervaluation 29%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Macromill Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Macromill Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Macromill Inc

Provide an overview of the primary business activities
of Macromill Inc.

What unique competitive advantages
does Macromill Inc hold over its rivals?

What risks and challenges
does Macromill Inc face in the near future?

Summarize the latest earnings call
of Macromill Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Macromill Inc.

Provide P/S
for Macromill Inc.

Provide P/E
for Macromill Inc.

Provide P/OCF
for Macromill Inc.

Provide P/FCFE
for Macromill Inc.

Provide P/B
for Macromill Inc.

Provide EV/S
for Macromill Inc.

Provide EV/GP
for Macromill Inc.

Provide EV/EBITDA
for Macromill Inc.

Provide EV/EBIT
for Macromill Inc.

Provide EV/OCF
for Macromill Inc.

Provide EV/FCFF
for Macromill Inc.

Provide EV/IC
for Macromill Inc.

Show me price targets
for Macromill Inc made by professional analysts.

What are the Revenue projections
for Macromill Inc?

How accurate were the past Revenue estimates
for Macromill Inc?

What are the Net Income projections
for Macromill Inc?

How accurate were the past Net Income estimates
for Macromill Inc?

What are the EPS projections
for Macromill Inc?

How accurate were the past EPS estimates
for Macromill Inc?

What are the EBIT projections
for Macromill Inc?

How accurate were the past EBIT estimates
for Macromill Inc?

Compare the revenue forecasts
for Macromill Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Macromill Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Macromill Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Macromill Inc compared to its peers.

Compare the P/E ratios
of Macromill Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Macromill Inc with its peers.

Analyze the financial leverage
of Macromill Inc compared to its main competitors.

Show all profitability ratios
for Macromill Inc.

Provide ROE
for Macromill Inc.

Provide ROA
for Macromill Inc.

Provide ROIC
for Macromill Inc.

Provide ROCE
for Macromill Inc.

Provide Gross Margin
for Macromill Inc.

Provide Operating Margin
for Macromill Inc.

Provide Net Margin
for Macromill Inc.

Provide FCF Margin
for Macromill Inc.

Show all solvency ratios
for Macromill Inc.

Provide D/E Ratio
for Macromill Inc.

Provide D/A Ratio
for Macromill Inc.

Provide Interest Coverage Ratio
for Macromill Inc.

Provide Altman Z-Score Ratio
for Macromill Inc.

Provide Quick Ratio
for Macromill Inc.

Provide Current Ratio
for Macromill Inc.

Provide Cash Ratio
for Macromill Inc.

What is the historical Revenue growth
over the last 5 years for Macromill Inc?

What is the historical Net Income growth
over the last 5 years for Macromill Inc?

What is the current Free Cash Flow
of Macromill Inc?

Financials

Balance Sheet Decomposition
Macromill Inc

Current Assets 25B
Cash & Short-Term Investments 12.5B
Receivables 10.8B
Other Current Assets 1.7B
Non-Current Assets 65.5B
Long-Term Investments 7B
PP&E 3.2B
Intangibles 43.4B
Other Non-Current Assets 11.9B
Current Liabilities 14.8B
Accounts Payable 3.2B
Other Current Liabilities 11.5B
Non-Current Liabilities 37.9B
Long-Term Debt 31.6B
Other Non-Current Liabilities 6.3B
Efficiency

Earnings Waterfall
Macromill Inc

Revenue
78B JPY
Operating Expenses
-68.3B JPY
Operating Income
9.7B JPY
Other Expenses
249m JPY
Net Income
9.9B JPY

Free Cash Flow Analysis
Macromill Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Macromill Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
ROE is Increasing
Exceptional ROE
Positive Free Cash Flow
58/100
Profitability
Score

Macromill Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Macromill Inc's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Short-Term Solvency
Low D/E
62/100
Solvency
Score

Macromill Inc's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Macromill Inc

Wall Street analysts forecast Macromill Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Macromill Inc is 744.6 JPY with a low forecast of 717.1 JPY and a high forecast of 787.5 JPY.

Lowest
Price Target
717.1 JPY
3% Downside
Average
Price Target
744.6 JPY
1% Upside
Highest
Price Target
787.5 JPY
7% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Macromill Inc

1M 1M
-4%
6M 6M
+9%
1Y 1Y
-18%
3Y 3Y
-18%
5Y 5Y
-42%
10Y 10Y
-53%
Annual Price Range
739
52w Low
645
52w High
925
Price Metrics
Average Annual Return 3.38%
Standard Deviation of Annual Returns 51.75%
Max Drawdown -64%
Shares Statistics
Market Capitalization 28.3B JPY
Shares Outstanding 38 388 417
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Macromill Inc Logo
Macromill Inc

Country

Japan

Industry

Media

Market Cap

28.3B JPY

Dividend Yield

3.59%

Description

Macromill, Inc. engages in the business of marketing research and digital marketing solutions. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 2,637 full-time employees. The company went IPO on 2017-03-22. The firm has two business segments. Along with its subsidiaries, MACROMILL Group segment provides online marketing research which includes QuickMill, OrderMill and other research services, qualitative research, database, as well as digital marketing solutions, using the Company's proprietary automatic Internet research system (AIRs). MetrixLab Group segment provides online marketing research, qualitative research, digital marketing solutions through the Internet based on the customer's insight.

Contact

TOKYO-TO
Minato-ku
11F, Shinagawa East One Tower, 2-16-1, Konan
+81367160700.0
https://www.macromill.com/

IPO

2017-03-22

Employees

2 637

Officers

Representative Executive Officer, CEO & Director
Mr. Toru Sasaki
Executive Officer, CFO & Chief Global Officer
Shintaro Hashimoto
Executive Officer & CTO
Ken Inoue
Senior Vice President of Strategy & Corporate Development
Mr. Derek Swanson
Advisor
Mr. Masahiro Shimizu
Operating Officer
Ryo Takahashi
Show More
Executive Officer & Chief Corporate Officer
Mr. Taro Dohi
Show Less

See Also

Discover More
What is the Intrinsic Value of one Macromill Inc stock?

The intrinsic value of one Macromill Inc stock under the Base Case scenario is 1 043.88 JPY.

Is Macromill Inc stock undervalued or overvalued?

Compared to the current market price of 739 JPY, Macromill Inc is Undervalued by 29%.