Uluru Co Ltd
TSE:3979
Balance Sheet
Balance Sheet Decomposition
Uluru Co Ltd
Uluru Co Ltd
Balance Sheet
Uluru Co Ltd
| Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & Cash Equivalents |
853
|
672
|
2 227
|
2 534
|
3 065
|
2 890
|
3 292
|
2 805
|
2 396
|
3 590
|
3 405
|
|
| Cash Equivalents |
853
|
672
|
2 227
|
2 534
|
3 065
|
2 890
|
3 292
|
2 805
|
2 396
|
3 590
|
3 405
|
|
| Total Receivables |
121
|
96
|
92
|
109
|
159
|
233
|
239
|
254
|
340
|
607
|
572
|
|
| Accounts Receivables |
121
|
96
|
92
|
109
|
159
|
189
|
239
|
254
|
340
|
607
|
572
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
44
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
3
|
12
|
2
|
4
|
19
|
4
|
18
|
41
|
35
|
15
|
31
|
|
| Other Current Assets |
37
|
49
|
109
|
49
|
83
|
161
|
138
|
197
|
161
|
156
|
251
|
|
| Total Current Assets |
1 014
|
829
|
2 430
|
2 697
|
3 327
|
3 288
|
3 686
|
3 297
|
2 931
|
4 367
|
4 259
|
|
| PP&E Net |
44
|
43
|
40
|
42
|
120
|
164
|
152
|
140
|
201
|
220
|
302
|
|
| PP&E Gross |
44
|
43
|
40
|
42
|
120
|
164
|
152
|
140
|
201
|
220
|
302
|
|
| Accumulated Depreciation |
20
|
32
|
42
|
57
|
74
|
99
|
127
|
156
|
178
|
221
|
283
|
|
| Intangible Assets |
10
|
10
|
6
|
6
|
29
|
28
|
28
|
52
|
246
|
460
|
647
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
220
|
192
|
434
|
226
|
181
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
322
|
449
|
464
|
515
|
|
| Other Long-Term Assets |
39
|
33
|
44
|
69
|
44
|
133
|
111
|
336
|
360
|
315
|
338
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
220
|
192
|
434
|
226
|
181
|
|
| Total Assets |
1 106
N/A
|
916
-17%
|
2 520
+175%
|
2 814
+12%
|
3 520
+25%
|
3 613
+3%
|
4 198
+16%
|
4 338
+3%
|
4 622
+7%
|
6 051
+31%
|
6 241
+3%
|
|
| Liabilities | ||||||||||||
| Accounts Payable |
69
|
61
|
47
|
64
|
67
|
77
|
131
|
132
|
167
|
204
|
217
|
|
| Accrued Liabilities |
54
|
73
|
94
|
86
|
95
|
133
|
163
|
208
|
232
|
306
|
379
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
21
|
21
|
17
|
9
|
43
|
40
|
42
|
42
|
39
|
40
|
40
|
|
| Other Current Liabilities |
389
|
516
|
699
|
711
|
941
|
1 075
|
1 557
|
1 776
|
2 082
|
2 520
|
2 408
|
|
| Total Current Liabilities |
532
|
671
|
856
|
869
|
1 145
|
1 326
|
1 893
|
2 157
|
2 520
|
3 070
|
3 044
|
|
| Long-Term Debt |
65
|
45
|
10
|
2
|
160
|
119
|
81
|
39
|
0
|
158
|
118
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
8
|
6
|
0
|
0
|
11
|
13
|
16
|
14
|
13
|
11
|
50
|
|
| Total Liabilities |
605
N/A
|
722
+19%
|
866
+20%
|
871
+1%
|
1 316
+51%
|
1 459
+11%
|
1 990
+36%
|
2 210
+11%
|
2 533
+15%
|
3 239
+28%
|
3 213
-1%
|
|
| Equity | ||||||||||||
| Common Stock |
331
|
335
|
944
|
945
|
948
|
1 026
|
1 031
|
1 033
|
1 037
|
1 038
|
1 038
|
|
| Retained Earnings |
144
|
458
|
216
|
71
|
329
|
122
|
164
|
79
|
34
|
754
|
970
|
|
| Additional Paid In Capital |
313
|
317
|
926
|
927
|
930
|
1 009
|
1 013
|
1 016
|
1 019
|
1 020
|
1 020
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Other Equity |
1
|
1
|
1
|
1
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
501
N/A
|
194
-61%
|
1 654
+752%
|
1 943
+17%
|
2 204
+13%
|
2 154
-2%
|
2 208
+3%
|
2 128
-4%
|
2 089
-2%
|
2 812
+35%
|
3 028
+8%
|
|
| Total Liabilities & Equity |
1 106
N/A
|
916
-17%
|
2 520
+175%
|
2 814
+12%
|
3 520
+25%
|
3 613
+3%
|
4 198
+16%
|
4 338
+3%
|
4 622
+7%
|
6 051
+31%
|
6 241
+3%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
22
|
22
|
26
|
26
|
26
|
27
|
27
|
28
|
28
|
28
|
28
|
|