Ecomott Inc
TSE:3987

Watchlist Manager
Ecomott Inc Logo
Ecomott Inc
TSE:3987
Watchlist
Price: 518 JPY 0.58% Market Closed
Market Cap: 2.7B JPY

Intrinsic Value

The intrinsic value of one Ecomott Inc stock under the Base Case scenario is 433.45 JPY. Compared to the current market price of 518 JPY, Ecomott Inc is Overvalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
433.45 JPY
Overvaluation 16%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Ecomott Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about Ecomott Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Ecomott Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Ecomott Inc.

Explain Valuation
Compare Ecomott Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Ecomott Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ecomott Inc

Current Assets 1.9B
Cash & Short-Term Investments 333.4m
Receivables 895m
Other Current Assets 687.8m
Non-Current Assets 642.8m
Long-Term Investments 163.5m
PP&E 176.1m
Intangibles 199.8m
Other Non-Current Assets 103.4m
Current Liabilities 1.4B
Accounts Payable 94.9m
Accrued Liabilities 52.8m
Short-Term Debt 550m
Other Current Liabilities 705.8m
Non-Current Liabilities 371.3m
Long-Term Debt 340.3m
Other Non-Current Liabilities 31m
Efficiency

Free Cash Flow Analysis
Ecomott Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Ecomott Inc

Revenue
3B JPY
Cost of Revenue
-1.9B JPY
Gross Profit
1.1B JPY
Operating Expenses
-1B JPY
Operating Income
49.6m JPY
Other Expenses
-84.7m JPY
Net Income
-35m JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Ecomott Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Positive ROIC
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
44/100
Profitability
Score

Ecomott Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Ecomott Inc's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Average Altman Z-Score
41/100
Solvency
Score

Ecomott Inc's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Ecomott Inc

There are no price targets for Ecomott Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Ecomott Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for Ecomott Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Ecomott Inc stock?

The intrinsic value of one Ecomott Inc stock under the Base Case scenario is 433.45 JPY.

Is Ecomott Inc stock undervalued or overvalued?

Compared to the current market price of 518 JPY, Ecomott Inc is Overvalued by 16%.

Back to Top