Signpost Corp
TSE:3996
Balance Sheet
Balance Sheet Decomposition
Signpost Corp
Current Assets | 2B |
Cash & Short-Term Investments | 1.4B |
Receivables | 478.4m |
Other Current Assets | 89.9m |
Non-Current Assets | 642.4m |
Long-Term Investments | 549.1m |
Intangibles | 147k |
Other Non-Current Assets | 93.1m |
Current Liabilities | 594.2m |
Accounts Payable | 162.3m |
Accrued Liabilities | 224.2m |
Other Current Liabilities | 207.7m |
Non-Current Liabilities | 461.3m |
Long-Term Debt | 320m |
Other Non-Current Liabilities | 141.3m |
Balance Sheet
Signpost Corp
Feb-2016 | Feb-2017 | Feb-2018 | Feb-2019 | Feb-2020 | Feb-2021 | Feb-2022 | Feb-2023 | Feb-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash & Cash Equivalents |
788
|
430
|
1 712
|
1 345
|
1 040
|
1 122
|
1 342
|
1 326
|
1 391
|
|
Cash Equivalents |
788
|
430
|
1 712
|
1 345
|
1 040
|
1 122
|
1 342
|
1 326
|
1 391
|
|
Total Receivables |
211
|
356
|
287
|
318
|
332
|
247
|
278
|
398
|
478
|
|
Accounts Receivables |
211
|
356
|
287
|
304
|
281
|
247
|
278
|
398
|
478
|
|
Other Receivables |
0
|
0
|
0
|
13
|
50
|
0
|
0
|
0
|
0
|
|
Inventory |
0
|
312
|
2
|
12
|
0
|
0
|
18
|
25
|
23
|
|
Other Current Assets |
39
|
53
|
62
|
34
|
47
|
64
|
61
|
45
|
67
|
|
Total Current Assets |
1 038
|
1 151
|
2 063
|
1 708
|
1 419
|
1 433
|
1 700
|
1 794
|
1 959
|
|
PP&E Net |
4
|
9
|
17
|
46
|
63
|
1
|
0
|
0
|
0
|
|
PP&E Gross |
4
|
9
|
17
|
46
|
63
|
1
|
0
|
0
|
0
|
|
Accumulated Depreciation |
13
|
15
|
18
|
22
|
30
|
39
|
39
|
29
|
19
|
|
Intangible Assets |
1
|
20
|
16
|
95
|
211
|
53
|
0
|
0
|
0
|
|
Long-Term Investments |
3
|
5
|
0
|
0
|
300
|
607
|
549
|
549
|
549
|
|
Other Long-Term Assets |
26
|
43
|
69
|
104
|
87
|
55
|
52
|
52
|
93
|
|
Total Assets |
1 072
N/A
|
1 228
+15%
|
2 165
+76%
|
1 952
-10%
|
2 080
+7%
|
2 150
+3%
|
2 300
+7%
|
2 396
+4%
|
2 601
+9%
|
|
Liabilities | ||||||||||
Accounts Payable |
93
|
205
|
290
|
219
|
194
|
159
|
152
|
160
|
162
|
|
Accrued Liabilities |
78
|
71
|
168
|
88
|
107
|
146
|
180
|
210
|
224
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
165
|
151
|
149
|
108
|
108
|
118
|
94
|
154
|
164
|
|
Other Current Liabilities |
64
|
71
|
173
|
50
|
263
|
72
|
67
|
53
|
43
|
|
Total Current Liabilities |
401
|
498
|
780
|
465
|
672
|
494
|
494
|
577
|
594
|
|
Long-Term Debt |
326
|
284
|
222
|
114
|
291
|
263
|
169
|
284
|
320
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
30
|
40
|
55
|
69
|
88
|
83
|
98
|
118
|
141
|
|
Total Liabilities |
757
N/A
|
822
+9%
|
1 057
+29%
|
648
-39%
|
1 057
+63%
|
840
-20%
|
761
-9%
|
979
+29%
|
1 055
+8%
|
|
Equity | ||||||||||
Common Stock |
100
|
114
|
353
|
362
|
365
|
914
|
1 176
|
1 181
|
60
|
|
Retained Earnings |
196
|
260
|
483
|
662
|
374
|
437
|
732
|
864
|
129
|
|
Additional Paid In Capital |
20
|
33
|
272
|
281
|
284
|
833
|
1 095
|
1 100
|
1 358
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
315
N/A
|
406
+29%
|
1 108
+173%
|
1 305
+18%
|
1 023
-22%
|
1 309
+28%
|
1 539
+18%
|
1 417
-8%
|
1 546
+9%
|
|
Total Liabilities & Equity |
1 072
N/A
|
1 228
+15%
|
2 165
+76%
|
1 952
-10%
|
2 080
+7%
|
2 150
+3%
|
2 300
+7%
|
2 396
+4%
|
2 601
+9%
|
|
Shares Outstanding | ||||||||||
Common Shares Outstanding |
8
|
9
|
10
|
11
|
11
|
12
|
13
|
13
|
13
|