First Time Loading...

Axis Co Ltd
TSE:4012

Watchlist Manager
Axis Co Ltd Logo
Axis Co Ltd
TSE:4012
Watchlist
Price: 1 458 JPY -3.7% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

Axis Co., Ltd. engages in the development and sale of various systems. [ Read More ]

The intrinsic value of one Axis Co Ltd stock under the Base Case scenario is 2 287.62 JPY. Compared to the current market price of 1 458 JPY, Axis Co Ltd is Undervalued by 36%.

Key Points:
Intrinsic Value
Base Case
2 287.62 JPY
Undervaluation 36%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Axis Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Axis Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Axis Co Ltd

Provide an overview of the primary business activities
of Axis Co Ltd.

What unique competitive advantages
does Axis Co Ltd hold over its rivals?

What risks and challenges
does Axis Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Axis Co Ltd.

Provide P/S
for Axis Co Ltd.

Provide P/E
for Axis Co Ltd.

Provide P/OCF
for Axis Co Ltd.

Provide P/FCFE
for Axis Co Ltd.

Provide P/B
for Axis Co Ltd.

Provide EV/S
for Axis Co Ltd.

Provide EV/GP
for Axis Co Ltd.

Provide EV/EBITDA
for Axis Co Ltd.

Provide EV/EBIT
for Axis Co Ltd.

Provide EV/OCF
for Axis Co Ltd.

Provide EV/FCFF
for Axis Co Ltd.

Provide EV/IC
for Axis Co Ltd.

Compare the intrinsic valuations
of Axis Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Axis Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Axis Co Ltd compared to its peers.

Compare the P/E ratios
of Axis Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Axis Co Ltd with its peers.

Analyze the financial leverage
of Axis Co Ltd compared to its main competitors.

Show all profitability ratios
for Axis Co Ltd.

Provide ROE
for Axis Co Ltd.

Provide ROA
for Axis Co Ltd.

Provide ROIC
for Axis Co Ltd.

Provide ROCE
for Axis Co Ltd.

Provide Gross Margin
for Axis Co Ltd.

Provide Operating Margin
for Axis Co Ltd.

Provide Net Margin
for Axis Co Ltd.

Provide FCF Margin
for Axis Co Ltd.

Show all solvency ratios
for Axis Co Ltd.

Provide D/E Ratio
for Axis Co Ltd.

Provide D/A Ratio
for Axis Co Ltd.

Provide Interest Coverage Ratio
for Axis Co Ltd.

Provide Altman Z-Score Ratio
for Axis Co Ltd.

Provide Quick Ratio
for Axis Co Ltd.

Provide Current Ratio
for Axis Co Ltd.

Provide Cash Ratio
for Axis Co Ltd.

What is the historical Revenue growth
over the last 5 years for Axis Co Ltd?

What is the historical Net Income growth
over the last 5 years for Axis Co Ltd?

What is the current Free Cash Flow
of Axis Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Axis Co Ltd.

Financials

Balance Sheet Decomposition
Axis Co Ltd

Current Assets 3.5B
Cash & Short-Term Investments 2.5B
Receivables 939.7m
Other Current Assets 76.3m
Non-Current Assets 582m
Long-Term Investments 6.3m
PP&E 77.9m
Intangibles 216.2m
Other Non-Current Assets 281.6m
Current Liabilities 800.8m
Accounts Payable 269.6m
Accrued Liabilities 99.8m
Other Current Liabilities 431.4m
Non-Current Liabilities 260.5m
Other Non-Current Liabilities 260.5m
Efficiency

Earnings Waterfall
Axis Co Ltd

Revenue
6.6B JPY
Cost of Revenue
-5B JPY
Gross Profit
1.6B JPY
Operating Expenses
-972.4m JPY
Operating Income
652.6m JPY
Other Expenses
-190.1m JPY
Net Income
462.4m JPY

Free Cash Flow Analysis
Axis Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Axis Co Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Exceptional ROIC
Positive 3-Year Average ROE
Positive Gross Profit
59/100
Profitability
Score

Axis Co Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Axis Co Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Low D/E
Long-Term Solvency
80/100
Solvency
Score

Axis Co Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Axis Co Ltd

There are no price targets for Axis Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Axis Co Ltd

1M 1M
-10%
6M 6M
+7%
1Y 1Y
+5%
3Y 3Y
-21%
5Y 5Y
-56%
10Y 10Y
-56%
Annual Price Range
1 458
52w Low
1 291
52w High
1 638
Price Metrics
Average Annual Return -27.47%
Standard Deviation of Annual Returns 10.94%
Max Drawdown -72%
Shares Statistics
Market Capitalization 6B JPY
Shares Outstanding 4 153 800
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Axis Co Ltd Logo
Axis Co Ltd

Country

Japan

Industry

Technology

Market Cap

6B JPY

Dividend Yield

3.3%

Description

Axis Co., Ltd. engages in the development and sale of various systems. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 399 full-time employees. The company went IPO on 2020-09-30. The system integration business provides application and infrastructure system design and development work and operation and maintenance work for financial institutions, public institutions such as government offices, general business companies and their group companies. Business application development services is involved in the development and construction of financial institutions' derivative transactions, foreign currency fund transactions, bond management, risk management, account data migration and pension systems. In the infrastructure system construction service, it designs and builds various servers, networks, storage that make up the infrastructure system. The cloud service business provides KITARO, a fleet management service that enables real-time grasp of location information and mileage of working vehicles.

Contact

TOKYO-TO
Minato-ku
8F, Mark Light Toranomon, 2-3-1, Nishi-shimbashi
+81355011277
https://www.axis-net.co.jp/

IPO

2020-09-30

Employees

399

Officers

CEO & Chairman
Mr. Hirofumi Ogura
Managing Executive Officer, GM of Administrative Headquarters & Director
Naoya Kosuga
General Counsel
Michihiro Kitsukawa
Managing Executive Officer, GM of Management Promotion Headquarters & Director
Mr. Hiroshi Hyuga
Executive VP, GM of Business Service & Director
Mr. Yoshikazu Yokota
Managing Executive Officer, GM of Corporate planning Office & Director
Mr. Koichi Ishikawa
Show More
Managing Executive Officer
Kojiro Takano
Show Less

See Also

Discover More
What is the Intrinsic Value of one Axis Co Ltd stock?

The intrinsic value of one Axis Co Ltd stock under the Base Case scenario is 2 287.62 JPY.

Is Axis Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 458 JPY, Axis Co Ltd is Undervalued by 36%.