A
Arara Inc
TSE:4015
Arara Inc
TSE:4015
Price:
440
JPY
0.23%
Market Cap:
¥7B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
A
|
Arara Inc
TSE:4015
|
JP |
|
F
|
First Solar Inc
XETRA:F3A
|
US |
|
P
|
Proroute Marumitsu Co Ltd
TSE:8256
|
JP |
|
Fibergate Inc
TSE:9450
|
JP |
|
Grizzly Discoveries Inc
OTC:GZDIF
|
CA |
Income Statement
Earnings Waterfall
Arara Inc
Arara Inc
Income Statement
Arara Inc
Arara Inc
Currency: JPY
| Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Interest Expense |
1
|
1
|
2
|
6
|
11
|
15
|
19
|
15
|
16
|
18
|
24
|
23
|
23
|
23
|
23
|
25
|
27
|
0
|
30
|
0
|
|
| Revenue |
2 039
N/A
|
1 463
-28%
|
1 461
0%
|
1 409
-4%
|
1 180
-16%
|
1 145
-3%
|
1 165
+2%
|
2 977
+155%
|
3 707
+25%
|
4 487
+21%
|
4 476
0%
|
4 270
-5%
|
4 212
-1%
|
5 971
+42%
|
6 853
+15%
|
8 157
+19%
|
9 701
+19%
|
9 684
0%
|
10 234
+6%
|
10 291
+1%
|
|
| Gross Profit | |||||||||||||||||||||
| Cost of Revenue |
(661)
|
(428)
|
(435)
|
(392)
|
(391)
|
(396)
|
(418)
|
(1 231)
|
(1 609)
|
(2 015)
|
(2 180)
|
(2 053)
|
(1 947)
|
(3 205)
|
(3 845)
|
(4 757)
|
(5 852)
|
(5 859)
|
(6 229)
|
(6 249)
|
|
| Gross Profit |
1 378
N/A
|
1 035
-25%
|
1 027
-1%
|
1 017
-1%
|
789
-22%
|
749
-5%
|
748
0%
|
1 747
+134%
|
2 098
+20%
|
2 472
+18%
|
2 297
-7%
|
2 217
-3%
|
2 265
+2%
|
2 765
+22%
|
3 008
+9%
|
3 400
+13%
|
3 849
+13%
|
3 825
-1%
|
4 005
+5%
|
4 042
+1%
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(981)
|
(694)
|
(721)
|
(753)
|
(805)
|
(846)
|
(908)
|
(2 014)
|
(2 271)
|
(2 525)
|
(2 133)
|
(1 979)
|
(2 041)
|
(2 355)
|
(2 670)
|
(2 960)
|
(3 193)
|
(3 218)
|
(3 273)
|
(3 322)
|
|
| Selling, General & Administrative |
(981)
|
(694)
|
(708)
|
(753)
|
(805)
|
(846)
|
(908)
|
(2 014)
|
(2 271)
|
(2 525)
|
(2 133)
|
(1 971)
|
(2 041)
|
(2 355)
|
(2 670)
|
(2 960)
|
(3 193)
|
(3 218)
|
(3 015)
|
(3 322)
|
|
| Depreciation & Amortization |
0
|
0
|
(14)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(259)
|
0
|
|
| Other Operating Expenses |
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
|
| Operating Income |
397
N/A
|
341
-14%
|
306
-10%
|
264
-14%
|
(16)
N/A
|
(97)
-501%
|
(161)
-66%
|
(268)
-67%
|
(173)
+35%
|
(53)
+69%
|
164
N/A
|
237
+45%
|
224
-5%
|
410
+83%
|
338
-18%
|
439
+30%
|
657
+49%
|
607
-8%
|
731
+21%
|
720
-2%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
(2)
|
(2)
|
(2)
|
(6)
|
(11)
|
(15)
|
(1 344)
|
(1 344)
|
(1 343)
|
(1 339)
|
4
|
(10)
|
(11)
|
(9)
|
(16)
|
(16)
|
(17)
|
(2)
|
8
|
12
|
|
| Non-Reccuring Items |
0
|
0
|
(1)
|
(1 256)
|
(1 256)
|
(1 256)
|
(295)
|
(298)
|
(299)
|
(307)
|
(12)
|
0
|
(8)
|
0
|
(0)
|
7
|
8
|
3
|
(351)
|
(355)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
|
| Total Other Income |
(4)
|
(7)
|
(24)
|
(10)
|
(14)
|
(19)
|
(1)
|
(3)
|
(3)
|
(5)
|
(20)
|
(20)
|
(20)
|
(16)
|
0
|
3
|
3
|
4
|
3
|
3
|
|
| Pre-Tax Income |
391
N/A
|
332
-15%
|
279
-16%
|
(1 008)
N/A
|
(1 297)
-29%
|
(1 386)
-7%
|
(1 801)
-30%
|
(1 912)
-6%
|
(1 818)
+5%
|
(1 705)
+6%
|
136
N/A
|
207
+53%
|
186
-10%
|
386
+107%
|
322
-16%
|
433
+34%
|
650
+50%
|
612
-6%
|
393
-36%
|
381
-3%
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
(35)
|
(28)
|
(50)
|
(52)
|
(15)
|
(8)
|
(33)
|
(35)
|
(28)
|
(57)
|
(22)
|
(69)
|
(119)
|
(206)
|
(248)
|
(291)
|
(349)
|
(341)
|
(250)
|
(247)
|
|
| Income from Continuing Operations |
356
|
304
|
229
|
(1 060)
|
(1 311)
|
(1 394)
|
(1 834)
|
(1 947)
|
(1 846)
|
(1 762)
|
114
|
138
|
67
|
180
|
74
|
141
|
302
|
270
|
144
|
133
|
|
| Net Income (Common) |
356
N/A
|
304
-15%
|
229
-25%
|
(1 060)
N/A
|
(1 311)
-24%
|
(1 394)
-6%
|
(1 834)
-32%
|
(1 947)
-6%
|
(1 846)
+5%
|
(1 762)
+5%
|
114
N/A
|
138
+21%
|
67
-51%
|
180
+168%
|
74
-59%
|
141
+90%
|
302
+114%
|
270
-10%
|
144
-47%
|
133
-7%
|
|
| EPS (Diluted) |
52.14
N/A
|
44.33
-15%
|
33.92
-23%
|
-169.24
N/A
|
-207.79
-23%
|
-217.9
-5%
|
-252.06
-16%
|
-191.66
+24%
|
-177.34
+7%
|
-161.94
+9%
|
10.48
N/A
|
11.66
+11%
|
5.62
-52%
|
10.98
+95%
|
5.27
-52%
|
8.74
+66%
|
18.76
+115%
|
16.6
-12%
|
8.88
-47%
|
8.22
-7%
|
|
Switch to:
Switch to:
See Also
Discover More
