Income Statement

Revenue

+20%

+31%

10Y

Currency: JPY

	Jun-2004	Sep-2004	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	142	0	0	124	0	0	126	0	0	146	0	0	163	0	0	160	0	0	144	279	385	498	477	451	455	448	430	408	370	341	319	307	292	280	274	248	228	211	196	195	198	194	182	171	165	156	146	142	134	126	122	112	108	110	116	121	124	123	112	98	83	69	69	71	69	73	83	119	183	252	335	414	465	526	584	616	638	654	0	0	0
Revenue	110 935 N/A	111 131 +0%	111 422 +0%	112 621 +1%	114 827 +2%	117 263 +2%	118 879 +1%	119 893 +1%	119 999 +0%	119 510 0%	118 770 -1%	117 007 -1%	119 487 +2%	122 041 +2%	117 997 -3%	109 464 -7%	103 146 -6%	100 546 -3%	104 210 +4%	105 770 +1%	104 755 -1%	154 209 +47%	151 766 -2%	151 981 +0%	150 783 -1%	148 578 -1%	150 444 +1%	149 878 0%	152 912 +2%	153 806 +1%	155 616 +1%	159 078 +2%	161 705 +2%	163 658 +1%	165 923 +1%	167 177 +1%	167 890 +0%	171 206 +2%	173 905 +2%	174 956 +1%	176 814 +1%	176 894 +0%	176 789 0%	177 737 +1%	175 561 -1%	180 289 +3%	182 624 +1%	186 773 +2%	190 900 +2%	193 389 +1%	196 846 +2%	200 430 +2%	202 581 +1%	204 896 +1%	202 737 -1%	203 324 +0%	201 066 -1%	206 837 +3%	207 399 +0%	204 865 -1%	207 023 +1%	209 121 +1%	206 340 -1%	206 434 +0%	212 230 +3%	207 972 -2%	219 763 +6%	225 696 +3%	225 869 +0%	228 065 +1%	224 714 -1%	224 209 0%	224 165 0%	226 705 +1%	230 454 +2%	239 215 +4%	246 203 +3%	251 365 +2%	262 548 +4%	263 274 +0%	271 968 +3%
Gross Profit
Cost of Revenue	(74 226)	(76 208)	(76 460)	(75 918)	(76 878)	(77 565)	(78 455)	(79 204)	(80 824)	(80 552)	(79 439)	(76 650)	(78 527)	(81 095)	(79 420)	(73 212)	(67 044)	(64 872)	(68 235)	(69 289)	(68 879)	(99 859)	(97 828)	(99 363)	(98 967)	(97 998)	(98 592)	(97 190)	(98 411)	(98 639)	(99 498)	(100 689)	(101 990)	(103 277)	(103 245)	(104 201)	(104 091)	(106 184)	(107 626)	(106 938)	(107 174)	(106 146)	(105 346)	(105 786)	(104 778)	(105 916)	(107 406)	(108 974)	(111 113)	(113 513)	(115 476)	(116 772)	(118 538)	(119 911)	(119 925)	(121 217)	(120 797)	(122 379)	(122 549)	(120 876)	(120 689)	(121 376)	(115 567)	(112 887)	(110 666)	(106 883)	(112 238)	(115 504)	(116 773)	(121 262)	(119 870)	(120 502)	(121 088)	(121 930)	(125 036)	(129 061)	(131 745)	(134 823)	(140 856)	(141 809)	(145 797)
Gross Profit	36 709 N/A	34 923 -5%	34 962 +0%	36 703 +5%	37 949 +3%	39 698 +5%	40 424 +2%	40 689 +1%	39 175 -4%	38 958 -1%	39 331 +1%	40 357 +3%	40 960 +1%	40 946 0%	38 577 -6%	36 252 -6%	36 102 0%	35 674 -1%	35 975 +1%	36 481 +1%	35 876 -2%	54 350 +51%	53 938 -1%	52 618 -2%	51 816 -2%	50 580 -2%	51 852 +3%	52 688 +2%	54 501 +3%	55 167 +1%	56 118 +2%	58 389 +4%	59 715 +2%	60 381 +1%	62 678 +4%	62 976 +0%	63 799 +1%	65 022 +2%	66 279 +2%	68 018 +3%	69 640 +2%	70 748 +2%	71 443 +1%	71 951 +1%	70 783 -2%	74 373 +5%	75 218 +1%	77 799 +3%	79 787 +3%	79 876 +0%	81 370 +2%	83 658 +3%	84 043 +0%	84 985 +1%	82 812 -3%	82 107 -1%	80 269 -2%	84 458 +5%	84 850 +0%	83 989 -1%	86 334 +3%	87 745 +2%	90 773 +3%	93 547 +3%	101 564 +9%	101 089 0%	107 525 +6%	110 192 +2%	109 096 -1%	106 803 -2%	104 844 -2%	103 707 -1%	103 077 -1%	104 775 +2%	105 418 +1%	110 154 +4%	114 458 +4%	116 542 +2%	121 692 +4%	121 465 0%	126 171 +4%
Operating Income
Operating Expenses	(25 209)	(24 262)	(24 228)	(24 607)	(24 509)	(24 869)	(25 139)	(25 782)	(26 460)	(26 355)	(26 397)	(25 943)	(26 275)	(25 855)	(25 983)	(25 625)	(25 244)	(25 446)	(25 596)	(26 046)	(25 367)	(34 531)	(35 187)	(34 572)	(34 858)	(35 102)	(35 247)	(35 200)	(35 508)	(35 619)	(36 181)	(36 843)	(37 279)	(38 135)	(38 251)	(38 801)	(39 464)	(40 770)	(41 511)	(41 617)	(41 220)	(42 142)	(42 755)	(47 299)	(47 114)	(42 935)	(43 248)	(43 834)	(44 657)	(44 888)	(45 743)	(46 534)	(47 626)	(47 894)	(47 059)	(46 389)	(45 477)	(45 811)	(46 486)	(45 306)	(45 507)	(45 215)	(46 119)	(47 614)	(48 660)	(50 130)	(54 070)	(52 502)	(53 067)	(54 520)	(55 479)	(56 139)	(56 819)	(56 574)	(58 965)	(57 703)	(58 613)	(59 709)	(60 983)	(63 994)	(66 050)
Selling, General & Administrative	(25 209)	(24 262)	(24 228)	(24 607)	(24 509)	(24 869)	(25 139)	(17 121)	(26 460)	(26 355)	(31 004)	(25 943)	(24 660)	(26 695)	(21 028)	(20 439)	(19 777)	(19 882)	(19 859)	(20 335)	(20 199)	(30 798)	(28 978)	(30 741)	(32 668)	(31 146)	(35 247)	(35 198)	(35 507)	(31 234)	(36 180)	(36 842)	(37 278)	(34 293)	(38 251)	(38 801)	(39 464)	(35 998)	(40 415)	(40 912)	(41 219)	(37 882)	(42 755)	(42 875)	(42 689)	(39 176)	(43 248)	(43 831)	(44 657)	(41 256)	(45 741)	(46 534)	(47 624)	(44 434)	(47 059)	(46 387)	(45 476)	(42 453)	(45 650)	(45 306)	(45 506)	(41 586)	(46 117)	(47 613)	(48 658)	(46 278)	(51 174)	(52 396)	(53 261)	(45 298)	(54 828)	(55 488)	(56 168)	(47 108)	(57 787)	(57 701)	(58 610)	(56 505)	(61 187)	(63 377)	(65 432)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	(877)	(1 642)	(2 477)	(2 776)	(3 116)	(3 274)	(2 988)	(2 875)	(2 526)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(5 149)	0	0	0	(5 153)	0	0	0	0	0	0	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	(738)	(1 572)	(2 478)	(2 410)	(2 351)	(2 290)	(2 403)	(2 490)	(2 642)	(3 733)	0	0	0	(3 956)	0	0	0	(4 384)	0	0	0	(3 841)	0	0	0	(3 677)	0	0	0	(4 260)	0	0	0	(3 758)	0	0	0	(3 631)	0	0	0	(3 459)	0	0	0	(3 357)	0	0	0	(3 628)	0	0	0	(3 851)	0	0	0	(4 072)	0	0	0	(4 311)	0	0	0	(3 203)	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	(8 661)	0	0	4 607	0	0	4 054	0	0	0	0	(346)	(346)	0	0	(6 209)	(3 831)	(2 190)	0	0	(2)	(1)	(1)	0	(1)	(1)	(1)	0	0	0	(1 095)	(1 096)	(705)	0	0	0	(4 424)	(4 425)	(1)	0	(3)	0	(1)	(2)	0	(2)	(1)	0	(2)	(1)	(1)	(836)	0	0	(1)	(2)	(1)	(2)	(1)	(2 896)	(106)	194	(1)	(651)	(651)	(651)	(2)	(1 178)	(2)	(3)	(1)	204	(617)	(618)
Operating Income	11 500 N/A	10 661 -7%	10 734 +1%	12 096 +13%	13 440 +11%	14 829 +10%	15 285 +3%	14 907 -2%	12 715 -15%	12 603 -1%	12 934 +3%	14 414 +11%	14 685 +2%	15 091 +3%	12 594 -17%	10 627 -16%	10 858 +2%	10 228 -6%	10 379 +1%	10 435 +1%	10 509 +1%	19 819 +89%	18 751 -5%	18 046 -4%	16 958 -6%	15 478 -9%	16 605 +7%	17 488 +5%	18 993 +9%	19 548 +3%	19 937 +2%	21 546 +8%	22 436 +4%	22 246 -1%	24 427 +10%	24 175 -1%	24 335 +1%	24 252 0%	24 768 +2%	26 401 +7%	28 420 +8%	28 606 +1%	28 688 +0%	24 652 -14%	23 669 -4%	31 438 +33%	31 970 +2%	33 965 +6%	35 130 +3%	34 988 0%	35 627 +2%	37 124 +4%	36 417 -2%	37 091 +2%	35 753 -4%	35 718 0%	34 792 -3%	38 647 +11%	38 364 -1%	38 683 +1%	40 827 +6%	42 530 +4%	44 654 +5%	45 933 +3%	52 904 +15%	50 959 -4%	53 455 +5%	57 690 +8%	56 029 -3%	52 283 -7%	49 365 -6%	47 568 -4%	46 258 -3%	48 201 +4%	46 453 -4%	52 451 +13%	55 845 +6%	56 833 +2%	60 709 +7%	57 471 -5%	60 121 +5%
Pre-Tax Income
Interest Income Expense	(67)	32	(49)	(37)	(11)	48	157	163	371	283	150	291	624	322	317	380	98	235	(282)	(223)	(480)	(340)	(197)	(37)	(55)	702	185	676	441	1 250	1 607	1 329	2 213	1 754	1 371	1 605	2 052	1 991	2 258	2 109	1 332	4 176	3 432	3 308	3 839	977	1 719	2 096	2 099	1 581	1 628	1 579	1 244	1 848	2 517	3 323	3 325	3 232	2 268	2 313	2 093	3 587	3 558	5 741	6 858	6 194	7 977	6 648	4 137	5 516	5 505	4 582	5 148	5 273	4 607	1 768	4 915	3 442	1 987	4 548	3 383
Non-Reccuring Items	(521)	(80)	26	42	40	39	20	(67)	(69)	(65)	188	235	94	(325)	(1 016)	(879)	(634)	(346)	0	0	(636)	(523)	0	(523)	103	0	(10)	(10)	(257)	(257)	(257)	(257)	0	0	0	(390)	(1 095)	0	0	0	0	(4 253)	(4 425)	0	0	(220)	0	0	0	0	0	0	0	0	0	(834)	(834)	(834)	0	0	0	0	0	(2 791)	(3 089)	(2 896)	0	0	0	(650)	0	0	0	(1 176)	0	(355)	(355)	205	0	0	0
Gain/Loss on Disposition of Assets	(297)	(380)	(311)	(324)	(525)	(421)	(421)	(383)	(381)	(383)	(428)	(536)	(553)	(195)	(410)	(459)	(616)	(678)	(525)	(32)	(15)	(59)	0	0	606	830	0	0	0	(72)	0	0	0	(284)	0	(170)	(242)	(332)	0	0	(295)	0	0	0	(447)	(601)	(651)	(824)	(525)	(591)	(594)	(683)	(807)	(630)	(609)	(515)	(458)	(443)	(476)	(531)	0	(696)	(605)	(552)	(656)	(798)	(653)	(720)	(880)	(822)	(1 014)	(1 003)	(904)	(945)	(792)	(786)	(790)	(873)	(878)	(1 096)	(1 208)
Total Other Income	(249)	(15)	363	610	970	682	282	401	254	781	205	187	464	464	854	362	803	826	627	165	50	(50)	(51)	43	546	(487)	727	240	128	23	309	608	(138)	7	(394)	(279)	(584)	(615)	(783)	(421)	(79)	(169)	(218)	(518)	248	119	169	94	(356)	257	625	997	825	789	368	299	330	401	512	376	(200)	60	(160)	234	445	701	550	241	210	278	303	273	415	432	500	673	665	(137)	(238)	(432)	(461)
Pre-Tax Income	10 366 N/A	10 218 -1%	10 763 +5%	12 387 +15%	13 914 +12%	15 177 +9%	15 323 +1%	15 021 -2%	12 890 -14%	13 219 +3%	13 049 -1%	14 591 +12%	15 314 +5%	15 357 +0%	12 339 -20%	10 031 -19%	10 509 +5%	10 265 -2%	10 199 -1%	10 345 +1%	9 428 -9%	18 847 +100%	18 503 -2%	17 529 -5%	18 158 +4%	16 523 -9%	17 507 +6%	18 394 +5%	19 305 +5%	20 492 +6%	21 596 +5%	23 226 +8%	24 511 +6%	23 723 -3%	25 404 +7%	24 941 -2%	24 466 -2%	25 296 +3%	26 243 +4%	28 089 +7%	29 378 +5%	28 360 -3%	27 477 -3%	27 442 0%	27 309 0%	31 713 +16%	33 207 +5%	35 331 +6%	36 348 +3%	36 235 0%	37 286 +3%	39 017 +5%	37 679 -3%	39 098 +4%	38 029 -3%	37 991 0%	37 155 -2%	41 003 +10%	40 668 -1%	40 841 +0%	42 720 +5%	45 481 +6%	47 447 +4%	48 565 +2%	56 462 +16%	54 160 -4%	61 329 +13%	63 859 +4%	59 496 -7%	56 605 -5%	54 159 -4%	51 420 -5%	50 917 -1%	51 785 +2%	50 768 -2%	53 751 +6%	60 280 +12%	59 470 -1%	61 580 +4%	60 491 -2%	61 835 +2%
Net Income
Tax Provision	(4 536)	(4 261)	(4 094)	(4 148)	(4 652)	(5 277)	(5 511)	(5 669)	(4 710)	(4 747)	(4 448)	(5 194)	(5 726)	(5 664)	(4 126)	(2 821)	(2 915)	(2 958)	(3 051)	(2 913)	(2 923)	(5 827)	(5 718)	(5 687)	(6 013)	(5 461)	(5 860)	(6 112)	(6 189)	(6 474)	(6 624)	(6 824)	(7 068)	(6 836)	(7 387)	(7 169)	(6 748)	(6 914)	(6 960)	(7 394)	(7 935)	(5 804)	(5 302)	(5 458)	(5 372)	(7 520)	(7 928)	(8 513)	(8 648)	(8 932)	(9 052)	(9 520)	(9 311)	(9 583)	(9 536)	(9 396)	(8 935)	(10 138)	(9 985)	(10 578)	(11 042)	(11 986)	(12 617)	(12 506)	(15 414)	(15 026)	(17 026)	(17 103)	(15 300)	(15 187)	(14 378)	(14 371)	(14 422)	(13 578)	(13 333)	(15 038)	(16 337)	(16 520)	(16 099)	(14 565)	(15 060)
Income from Continuing Operations	5 830	5 957	6 669	8 239	9 262	9 900	9 812	9 352	8 180	8 472	8 601	9 397	9 588	9 693	8 213	7 210	7 594	7 307	7 148	7 432	6 505	13 020	12 785	11 842	12 145	11 062	11 647	12 282	13 116	14 018	14 972	16 402	17 443	16 887	18 017	17 772	17 718	18 382	19 283	20 695	21 443	22 556	22 175	21 984	21 937	24 193	25 279	26 818	27 700	27 303	28 234	29 497	28 368	29 515	28 493	28 595	28 220	30 865	30 683	30 263	31 678	33 495	34 830	36 059	41 048	39 134	44 303	46 756	44 196	41 418	39 781	37 049	36 495	38 207	37 435	38 713	43 943	42 950	45 481	45 926	46 775
Income to Minority Interest	111	109	(14)	(86)	(139)	(100)	31	71	90	54	(61)	(70)	(119)	(87)	(141)	(117)	(160)	(78)	(47)	(36)	(8)	(64)	(83)	(86)	(109)	(87)	(66)	(81)	(102)	(137)	(180)	(188)	(206)	(186)	(161)	(180)	(166)	(182)	(199)	(199)	(214)	(206)	(208)	(185)	(199)	(166)	(190)	(207)	(176)	(159)	(148)	(124)	(125)	(141)	(114)	(108)	(76)	(84)	(67)	(46)	(42)	(25)	(76)	(151)	(291)	(357)	(506)	(587)	(299)	(329)	(326)	(146)	(193)	(172)	(45)	346	(172)	92	(138)	(578)	(400)
Net Income (Common)	5 936 N/A	6 065 +2%	6 653 +10%	8 147 +22%	9 120 +12%	9 800 +7%	9 845 +0%	9 425 -4%	8 268 -12%	8 527 +3%	8 534 +0%	9 325 +9%	9 463 +1%	9 604 +1%	8 069 -16%	7 092 -12%	7 432 +5%	7 228 -3%	7 101 -2%	7 394 +4%	6 492 -12%	12 953 +100%	12 697 -2%	11 753 -7%	12 036 +2%	10 975 -9%	11 581 +6%	12 200 +5%	13 012 +7%	13 879 +7%	14 790 +7%	16 214 +10%	17 236 +6%	16 701 -3%	17 856 +7%	17 590 -1%	17 551 0%	18 199 +4%	19 082 +5%	20 496 +7%	21 229 +4%	22 350 +5%	21 968 -2%	21 799 -1%	21 737 0%	24 026 +11%	25 087 +4%	26 611 +6%	27 524 +3%	27 142 -1%	28 085 +3%	29 370 +5%	28 241 -4%	29 372 +4%	28 377 -3%	28 486 +0%	28 142 -1%	30 779 +9%	30 614 -1%	30 214 -1%	31 635 +5%	33 470 +6%	34 755 +4%	35 909 +3%	40 757 +14%	38 776 -5%	43 796 +13%	46 169 +5%	43 896 -5%	41 087 -6%	39 454 -4%	36 900 -6%	36 299 -2%	38 033 +5%	37 387 -2%	39 058 +4%	43 769 +12%	43 043 -2%	45 345 +5%	45 348 +0%	46 378 +2%
EPS (Diluted)	31.73 N/A	32.08 +1%	35.57 +11%	43.56 +22%	48.25 +11%	52.39 +9%	52.65 +0%	49.86 -5%	44.69 -10%	46.59 +4%	46.12 -1%	51.51 +12%	52.86 +3%	53.95 +2%	48.31 -10%	41.23 -15%	42.71 +4%	42.02 -2%	41.52 -1%	43.49 +5%	38.18 -12%	75.74 +98%	74.68 -1%	69.13 -7%	70.8 +2%	64.55 -9%	68.52 +6%	73.93 +8%	79.34 +7%	83.6 +5%	90.18 +8%	98.86 +10%	105.09 +6%	101.83 -3%	111.6 +10%	109.93 -1%	110.38 +0%	113.99 +3%	121.54 +7%	131.38 +8%	136.08 +4%	143.37 +5%	142.64 -1%	142.47 0%	142.07 0%	156.97 +10%	166.13 +6%	176.23 +6%	183.49 +4%	180.29 -2%	188.48 +5%	197.11 +5%	190.19 -4%	197.67 +4%	192.4 -3%	194.23 +1%	192.5 -1%	210.08 +9%	210.74 +0%	209.24 -1%	219.47 +5%	231.73 +6%	242.45 +5%	251.78 +4%	286.24 +14%	271.88 -5%	309.87 +14%	327.31 +6%	311.44 -5%	291.36 -6%	281.79 -3%	264.67 -6%	260.3 -2%	272.82 +5%	270.23 -1%	284.02 +5%	318.92 +12%	313.26 -2%	333.59 +6%	335.67 +1%	344.22 +3%

Income Statement Balance Sheet Cash Flow Statement

Nissan Chemical Corp
TSE:4021

Income Statement

Earnings Waterfall
Nissan Chemical Corp

Income Statement
Nissan Chemical Corp

See Also

Company

Help

Tools

Stocks

Nissan Chemical Corp TSE:4021

Income Statement

Earnings Waterfall Nissan Chemical Corp

Income Statement Nissan Chemical Corp

See Also

Company

Help

Tools

Stocks

Nissan Chemical Corp
TSE:4021

Earnings Waterfall
Nissan Chemical Corp

Income Statement
Nissan Chemical Corp