First Time Loading...

Nissan Chemical Corp
TSE:4021

Watchlist Manager
Nissan Chemical Corp Logo
Nissan Chemical Corp
TSE:4021
Watchlist
Price: 5 385 JPY -0.07% Market Closed
Updated: May 2, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

224.2B
0%
Revenue
Growth Rates:
1 Year
-1%
3 Years
+8%
5 Years
+11%
7 Years
+28%
10 Years
+39%
46.3B
-3%
Operating Income
Growth Rates:
1 Year
-17%
3 Years
+13%
5 Years
+27%
7 Years
+95%
10 Years
+106%
36.3B
-2%
Net Income
Growth Rates:
1 Year
-17%
3 Years
+15%
5 Years
+29%
7 Years
+67%
10 Years
+111%

Earnings Waterfall
Nissan Chemical Corp

Revenue
224.2B JPY
Cost of Revenue
-121.1B JPY
Gross Profit
103.1B JPY
Operating Expenses
-56.8B JPY
Operating Income
46.3B JPY
Other Expenses
-10B JPY
Net Income
36.3B JPY

Income Statement
Nissan Chemical Corp

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
161 705
N/A
163 658
+1%
165 923
+1%
167 177
+1%
167 890
+0%
171 206
+2%
173 905
+2%
174 956
+1%
176 814
+1%
176 894
+0%
176 789
0%
177 737
+1%
175 561
-1%
180 289
+3%
182 624
+1%
186 773
+2%
190 900
+2%
193 389
+1%
196 846
+2%
200 430
+2%
202 581
+1%
204 896
+1%
202 737
-1%
203 324
+0%
201 066
-1%
206 837
+3%
207 399
+0%
204 865
-1%
207 023
+1%
209 121
+1%
206 340
-1%
206 434
+0%
212 230
+3%
207 972
-2%
219 763
+6%
225 696
+3%
225 869
+0%
228 065
+1%
224 714
-1%
224 209
0%
224 165
0%
Gross Profit
Cost of Revenue
(101 990)
(103 277)
(103 245)
(104 201)
(104 091)
(106 184)
(107 626)
(106 938)
(107 174)
(106 146)
(105 346)
(105 786)
(104 778)
(105 916)
(107 406)
(108 974)
(111 113)
(113 513)
(115 476)
(116 772)
(118 538)
(119 911)
(119 925)
(121 217)
(120 797)
(122 379)
(122 549)
(120 876)
(120 689)
(121 376)
(115 567)
(112 887)
(110 666)
(106 883)
(112 238)
(115 504)
(116 773)
(121 262)
(119 870)
(120 502)
(121 088)
Gross Profit
59 715
N/A
60 381
+1%
62 678
+4%
62 976
+0%
63 799
+1%
65 022
+2%
66 279
+2%
68 018
+3%
69 640
+2%
70 748
+2%
71 443
+1%
71 951
+1%
70 783
-2%
74 373
+5%
75 218
+1%
77 799
+3%
79 787
+3%
79 876
+0%
81 370
+2%
83 658
+3%
84 043
+0%
84 985
+1%
82 812
-3%
82 107
-1%
80 269
-2%
84 458
+5%
84 850
+0%
83 989
-1%
86 334
+3%
87 745
+2%
90 773
+3%
93 547
+3%
101 564
+9%
101 089
0%
107 525
+6%
110 192
+2%
109 096
-1%
106 803
-2%
104 844
-2%
103 707
-1%
103 077
-1%
Operating Income
Operating Expenses
(37 279)
(38 135)
(38 251)
(38 801)
(39 464)
(40 770)
(41 511)
(41 617)
(41 220)
(42 142)
(42 755)
(47 299)
(47 114)
(42 935)
(43 248)
(43 834)
(44 657)
(44 888)
(45 743)
(46 534)
(47 626)
(47 894)
(47 059)
(46 389)
(45 477)
(45 811)
(46 486)
(45 306)
(45 507)
(45 215)
(46 119)
(47 614)
(48 660)
(50 130)
(54 070)
(52 502)
(53 067)
(54 520)
(55 479)
(56 139)
(56 819)
Selling, General & Administrative
(37 278)
(34 293)
(38 251)
(38 801)
(39 464)
(35 998)
(40 415)
(40 912)
(41 219)
(37 882)
(42 755)
(42 875)
(42 689)
(39 176)
(43 248)
(43 831)
(44 657)
(41 256)
(45 741)
(46 534)
(47 624)
(44 434)
(47 059)
(46 387)
(45 476)
(42 453)
(45 650)
(45 306)
(45 506)
(41 586)
(46 117)
(47 613)
(48 658)
(46 278)
(51 174)
(52 396)
(53 261)
(45 298)
(54 828)
(55 488)
(56 168)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5 149)
0
0
0
Depreciation & Amortization
0
(3 841)
0
0
0
(3 677)
0
0
0
(4 260)
0
0
0
(3 758)
0
0
0
(3 631)
0
0
0
(3 459)
0
0
0
(3 357)
0
0
0
(3 628)
0
0
0
(3 851)
0
0
0
(4 072)
0
0
0
Other Operating Expenses
(1)
(1)
0
0
0
(1 095)
(1 096)
(705)
0
0
0
(4 424)
(4 425)
(1)
0
(3)
0
(1)
(2)
0
(2)
(1)
0
(2)
(1)
(1)
(836)
0
0
(1)
(2)
(1)
(2)
(1)
(2 896)
(106)
194
(1)
(651)
(651)
(651)
Operating Income
22 436
N/A
22 246
-1%
24 427
+10%
24 175
-1%
24 335
+1%
24 252
0%
24 768
+2%
26 401
+7%
28 420
+8%
28 606
+1%
28 688
+0%
24 652
-14%
23 669
-4%
31 438
+33%
31 970
+2%
33 965
+6%
35 130
+3%
34 988
0%
35 627
+2%
37 124
+4%
36 417
-2%
37 091
+2%
35 753
-4%
35 718
0%
34 792
-3%
38 647
+11%
38 364
-1%
38 683
+1%
40 827
+6%
42 530
+4%
44 654
+5%
45 933
+3%
52 904
+15%
50 959
-4%
53 455
+5%
57 690
+8%
56 029
-3%
52 283
-7%
49 365
-6%
47 568
-4%
46 258
-3%
Pre-Tax Income
Interest Income Expense
2 213
1 754
1 371
1 605
2 052
1 991
2 258
2 109
1 332
4 176
3 432
3 308
3 839
977
1 719
2 096
2 099
1 581
1 628
1 579
1 244
1 848
2 517
3 323
3 325
3 232
2 268
2 313
2 093
3 587
3 558
5 741
6 858
6 194
7 977
6 648
4 137
5 516
5 505
4 582
5 148
Non-Reccuring Items
0
0
0
(390)
(1 095)
0
0
0
0
(4 253)
(4 425)
0
0
(220)
0
0
0
0
0
0
0
0
0
(834)
(834)
(834)
0
0
0
0
0
(2 791)
(3 089)
(2 896)
0
0
0
(650)
0
0
0
Gain/Loss on Disposition of Assets
0
(284)
0
(170)
(242)
(332)
0
0
(295)
0
0
0
(447)
(601)
(651)
(824)
(525)
(591)
(594)
(683)
(807)
(630)
(609)
(515)
(458)
(443)
(476)
(531)
0
(696)
(605)
(552)
(656)
(798)
(653)
(720)
(880)
(822)
(1 014)
(1 003)
(904)
Total Other Income
(138)
7
(394)
(279)
(584)
(615)
(783)
(421)
(79)
(169)
(218)
(518)
248
119
169
94
(356)
257
625
997
825
789
368
299
330
401
512
376
(200)
60
(160)
234
445
701
550
241
210
278
303
273
415
Pre-Tax Income
24 511
N/A
23 723
-3%
25 404
+7%
24 941
-2%
24 466
-2%
25 296
+3%
26 243
+4%
28 089
+7%
29 378
+5%
28 360
-3%
27 477
-3%
27 442
0%
27 309
0%
31 713
+16%
33 207
+5%
35 331
+6%
36 348
+3%
36 235
0%
37 286
+3%
39 017
+5%
37 679
-3%
39 098
+4%
38 029
-3%
37 991
0%
37 155
-2%
41 003
+10%
40 668
-1%
40 841
+0%
42 720
+5%
45 481
+6%
47 447
+4%
48 565
+2%
56 462
+16%
54 160
-4%
61 329
+13%
63 859
+4%
59 496
-7%
56 605
-5%
54 159
-4%
51 420
-5%
50 917
-1%
Net Income
Tax Provision
(7 068)
(6 836)
(7 387)
(7 169)
(6 748)
(6 914)
(6 960)
(7 394)
(7 935)
(5 804)
(5 302)
(5 458)
(5 372)
(7 520)
(7 928)
(8 513)
(8 648)
(8 932)
(9 052)
(9 520)
(9 311)
(9 583)
(9 536)
(9 396)
(8 935)
(10 138)
(9 985)
(10 578)
(11 042)
(11 986)
(12 617)
(12 506)
(15 414)
(15 026)
(17 026)
(17 103)
(15 300)
(15 187)
(14 378)
(14 371)
(14 422)
Income from Continuing Operations
17 443
16 887
18 017
17 772
17 718
18 382
19 283
20 695
21 443
22 556
22 175
21 984
21 937
24 193
25 279
26 818
27 700
27 303
28 234
29 497
28 368
29 515
28 493
28 595
28 220
30 865
30 683
30 263
31 678
33 495
34 830
36 059
41 048
39 134
44 303
46 756
44 196
41 418
39 781
37 049
36 495
Income to Minority Interest
(206)
(186)
(161)
(180)
(166)
(182)
(199)
(199)
(214)
(206)
(208)
(185)
(199)
(166)
(190)
(207)
(176)
(159)
(148)
(124)
(125)
(141)
(114)
(108)
(76)
(84)
(67)
(46)
(42)
(25)
(76)
(151)
(291)
(357)
(506)
(587)
(299)
(329)
(326)
(146)
(193)
Net Income (Common)
17 236
N/A
16 701
-3%
17 856
+7%
17 590
-1%
17 551
0%
18 199
+4%
19 082
+5%
20 496
+7%
21 229
+4%
22 350
+5%
21 968
-2%
21 799
-1%
21 737
0%
24 026
+11%
25 087
+4%
26 611
+6%
27 524
+3%
27 142
-1%
28 085
+3%
29 370
+5%
28 241
-4%
29 372
+4%
28 377
-3%
28 486
+0%
28 142
-1%
30 779
+9%
30 614
-1%
30 214
-1%
31 635
+5%
33 470
+6%
34 755
+4%
35 909
+3%
40 757
+14%
38 776
-5%
43 796
+13%
46 169
+5%
43 896
-5%
41 087
-6%
39 454
-4%
36 900
-6%
36 299
-2%
EPS (Diluted)
105.09
N/A
101.83
-3%
111.6
+10%
109.93
-1%
110.38
+0%
113.99
+3%
121.54
+7%
131.38
+8%
136.08
+4%
143.37
+5%
142.64
-1%
142.47
0%
142.07
0%
156.97
+10%
166.13
+6%
176.23
+6%
183.49
+4%
180.29
-2%
188.48
+5%
197.11
+5%
190.19
-4%
197.67
+4%
192.4
-3%
194.23
+1%
192.5
-1%
210.08
+9%
210.74
+0%
209.24
-1%
219.47
+5%
231.72
+6%
242.45
+5%
251.78
+4%
286.24
+14%
271.88
-5%
309.87
+14%
327.31
+6%
311.44
-5%
291.36
-6%
281.79
-3%
264.67
-6%
260.3
-2%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.