Nissan Chemical Corp
TSE:4021

Watchlist Manager
Nissan Chemical Corp Logo
Nissan Chemical Corp
TSE:4021
Watchlist
Price: 5 334 JPY -0.56% Market Closed
Market Cap: ¥724.4B
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+17%
5Y
+29%
10Y
+50%
Operating Income
+
3Y
0%
5Y
+49%
10Y
+118%
Net Income
+
3Y
-2%
5Y
+50%
10Y
+121%

Earnings Waterfall
Nissan Chemical Corp

Income Statement
Nissan Chemical Corp

Rotate your device to view
Income Statement
Currency: JPY
Jun-2004 Sep-2004 Dec-2004 Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
142
0
0
124
0
0
126
0
0
146
0
0
163
0
0
160
0
0
144
279
385
498
477
451
455
448
430
408
370
341
319
307
292
280
274
248
228
211
196
195
198
194
182
171
165
156
146
142
134
126
122
112
108
110
116
121
124
123
112
98
83
69
69
71
69
73
83
119
183
252
335
414
465
526
584
616
638
654
0
0
Revenue
110 935
N/A
111 131
+0%
111 422
+0%
112 621
+1%
114 827
+2%
117 263
+2%
118 879
+1%
119 893
+1%
119 999
+0%
119 510
0%
118 770
-1%
117 007
-1%
119 487
+2%
122 041
+2%
117 997
-3%
109 464
-7%
103 146
-6%
100 546
-3%
104 210
+4%
105 770
+1%
104 755
-1%
154 209
+47%
151 766
-2%
151 981
+0%
150 783
-1%
148 578
-1%
150 444
+1%
149 878
0%
152 912
+2%
153 806
+1%
155 616
+1%
159 078
+2%
161 705
+2%
163 658
+1%
165 923
+1%
167 177
+1%
167 890
+0%
171 206
+2%
173 905
+2%
174 956
+1%
176 814
+1%
176 894
+0%
176 789
0%
177 737
+1%
175 561
-1%
180 289
+3%
182 624
+1%
186 773
+2%
190 900
+2%
193 389
+1%
196 846
+2%
200 430
+2%
202 581
+1%
204 896
+1%
202 737
-1%
203 324
+0%
201 066
-1%
206 837
+3%
207 399
+0%
204 865
-1%
207 023
+1%
209 121
+1%
206 340
-1%
206 434
+0%
212 230
+3%
207 972
-2%
219 763
+6%
225 696
+3%
225 869
+0%
228 065
+1%
224 714
-1%
224 209
0%
224 165
0%
226 705
+1%
230 454
+2%
239 215
+4%
246 203
+3%
251 365
+2%
262 548
+4%
263 274
+0%
Gross Profit
Cost of Revenue
(74 226)
(76 208)
(76 460)
(75 918)
(76 878)
(77 565)
(78 455)
(79 204)
(80 824)
(80 552)
(79 439)
(76 650)
(78 527)
(81 095)
(79 420)
(73 212)
(67 044)
(64 872)
(68 235)
(69 289)
(68 879)
(99 859)
(97 828)
(99 363)
(98 967)
(97 998)
(98 592)
(97 190)
(98 411)
(98 639)
(99 498)
(100 689)
(101 990)
(103 277)
(103 245)
(104 201)
(104 091)
(106 184)
(107 626)
(106 938)
(107 174)
(106 146)
(105 346)
(105 786)
(104 778)
(105 916)
(107 406)
(108 974)
(111 113)
(113 513)
(115 476)
(116 772)
(118 538)
(119 911)
(119 925)
(121 217)
(120 797)
(122 379)
(122 549)
(120 876)
(120 689)
(121 376)
(115 567)
(112 887)
(110 666)
(106 883)
(112 238)
(115 504)
(116 773)
(121 262)
(119 870)
(120 502)
(121 088)
(121 930)
(125 036)
(129 061)
(131 745)
(134 823)
(140 856)
(141 809)
Gross Profit
36 709
N/A
34 923
-5%
34 962
+0%
36 703
+5%
37 949
+3%
39 698
+5%
40 424
+2%
40 689
+1%
39 175
-4%
38 958
-1%
39 331
+1%
40 357
+3%
40 960
+1%
40 946
0%
38 577
-6%
36 252
-6%
36 102
0%
35 674
-1%
35 975
+1%
36 481
+1%
35 876
-2%
54 350
+51%
53 938
-1%
52 618
-2%
51 816
-2%
50 580
-2%
51 852
+3%
52 688
+2%
54 501
+3%
55 167
+1%
56 118
+2%
58 389
+4%
59 715
+2%
60 381
+1%
62 678
+4%
62 976
+0%
63 799
+1%
65 022
+2%
66 279
+2%
68 018
+3%
69 640
+2%
70 748
+2%
71 443
+1%
71 951
+1%
70 783
-2%
74 373
+5%
75 218
+1%
77 799
+3%
79 787
+3%
79 876
+0%
81 370
+2%
83 658
+3%
84 043
+0%
84 985
+1%
82 812
-3%
82 107
-1%
80 269
-2%
84 458
+5%
84 850
+0%
83 989
-1%
86 334
+3%
87 745
+2%
90 773
+3%
93 547
+3%
101 564
+9%
101 089
0%
107 525
+6%
110 192
+2%
109 096
-1%
106 803
-2%
104 844
-2%
103 707
-1%
103 077
-1%
104 775
+2%
105 418
+1%
110 154
+4%
114 458
+4%
116 542
+2%
121 692
+4%
121 465
0%
Operating Income
Operating Expenses
(25 209)
(24 262)
(24 228)
(24 607)
(24 509)
(24 869)
(25 139)
(25 782)
(26 460)
(26 355)
(26 397)
(25 943)
(26 275)
(25 855)
(25 983)
(25 625)
(25 244)
(25 446)
(25 596)
(26 046)
(25 367)
(34 531)
(35 187)
(34 572)
(34 858)
(35 102)
(35 247)
(35 200)
(35 508)
(35 619)
(36 181)
(36 843)
(37 279)
(38 135)
(38 251)
(38 801)
(39 464)
(40 770)
(41 511)
(41 617)
(41 220)
(42 142)
(42 755)
(47 299)
(47 114)
(42 935)
(43 248)
(43 834)
(44 657)
(44 888)
(45 743)
(46 534)
(47 626)
(47 894)
(47 059)
(46 389)
(45 477)
(45 811)
(46 486)
(45 306)
(45 507)
(45 215)
(46 119)
(47 614)
(48 660)
(50 130)
(54 070)
(52 502)
(53 067)
(54 520)
(55 479)
(56 139)
(56 819)
(56 574)
(58 965)
(57 703)
(58 613)
(59 709)
(60 983)
(63 994)
Selling, General & Administrative
(25 209)
(24 262)
(24 228)
(24 607)
(24 509)
(24 869)
(25 139)
(17 121)
(26 460)
(26 355)
(31 004)
(25 943)
(24 660)
(26 695)
(21 028)
(20 439)
(19 777)
(19 882)
(19 859)
(20 335)
(20 199)
(30 798)
(28 978)
(30 741)
(32 668)
(31 146)
(35 247)
(35 198)
(35 507)
(31 234)
(36 180)
(36 842)
(37 278)
(34 293)
(38 251)
(38 801)
(39 464)
(35 998)
(40 415)
(40 912)
(41 219)
(37 882)
(42 755)
(42 875)
(42 689)
(39 176)
(43 248)
(43 831)
(44 657)
(41 256)
(45 741)
(46 534)
(47 624)
(44 434)
(47 059)
(46 387)
(45 476)
(42 453)
(45 650)
(45 306)
(45 506)
(41 586)
(46 117)
(47 613)
(48 658)
(46 278)
(51 174)
(52 396)
(53 261)
(45 298)
(54 828)
(55 488)
(56 168)
(47 108)
(57 787)
(57 701)
(58 610)
(56 505)
(61 187)
(63 377)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
(877)
(1 642)
(2 477)
(2 776)
(3 116)
(3 274)
(2 988)
(2 875)
(2 526)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5 149)
0
0
0
(5 153)
0
0
0
0
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
(738)
(1 572)
(2 478)
(2 410)
(2 351)
(2 290)
(2 403)
(2 490)
(2 642)
(3 733)
0
0
0
(3 956)
0
0
0
(4 384)
0
0
0
(3 841)
0
0
0
(3 677)
0
0
0
(4 260)
0
0
0
(3 758)
0
0
0
(3 631)
0
0
0
(3 459)
0
0
0
(3 357)
0
0
0
(3 628)
0
0
0
(3 851)
0
0
0
(4 072)
0
0
0
(4 311)
0
0
0
(3 203)
0
0
Other Operating Expenses
0
0
0
0
0
0
0
(8 661)
0
0
4 607
0
0
4 054
0
0
0
0
(346)
(346)
0
0
(6 209)
(3 831)
(2 190)
0
0
(2)
(1)
(1)
0
(1)
(1)
(1)
0
0
0
(1 095)
(1 096)
(705)
0
0
0
(4 424)
(4 425)
(1)
0
(3)
0
(1)
(2)
0
(2)
(1)
0
(2)
(1)
(1)
(836)
0
0
(1)
(2)
(1)
(2)
(1)
(2 896)
(106)
194
(1)
(651)
(651)
(651)
(2)
(1 178)
(2)
(3)
(1)
204
(617)
Operating Income
11 500
N/A
10 661
-7%
10 734
+1%
12 096
+13%
13 440
+11%
14 829
+10%
15 285
+3%
14 907
-2%
12 715
-15%
12 603
-1%
12 934
+3%
14 414
+11%
14 685
+2%
15 091
+3%
12 594
-17%
10 627
-16%
10 858
+2%
10 228
-6%
10 379
+1%
10 435
+1%
10 509
+1%
19 819
+89%
18 751
-5%
18 046
-4%
16 958
-6%
15 478
-9%
16 605
+7%
17 488
+5%
18 993
+9%
19 548
+3%
19 937
+2%
21 546
+8%
22 436
+4%
22 246
-1%
24 427
+10%
24 175
-1%
24 335
+1%
24 252
0%
24 768
+2%
26 401
+7%
28 420
+8%
28 606
+1%
28 688
+0%
24 652
-14%
23 669
-4%
31 438
+33%
31 970
+2%
33 965
+6%
35 130
+3%
34 988
0%
35 627
+2%
37 124
+4%
36 417
-2%
37 091
+2%
35 753
-4%
35 718
0%
34 792
-3%
38 647
+11%
38 364
-1%
38 683
+1%
40 827
+6%
42 530
+4%
44 654
+5%
45 933
+3%
52 904
+15%
50 959
-4%
53 455
+5%
57 690
+8%
56 029
-3%
52 283
-7%
49 365
-6%
47 568
-4%
46 258
-3%
48 201
+4%
46 453
-4%
52 451
+13%
55 845
+6%
56 833
+2%
60 709
+7%
57 471
-5%
Pre-Tax Income
Interest Income Expense
(67)
32
(49)
(37)
(11)
48
157
163
371
283
150
291
624
322
317
380
98
235
(282)
(223)
(480)
(340)
(197)
(37)
(55)
702
185
676
441
1 250
1 607
1 329
2 213
1 754
1 371
1 605
2 052
1 991
2 258
2 109
1 332
4 176
3 432
3 308
3 839
977
1 719
2 096
2 099
1 581
1 628
1 579
1 244
1 848
2 517
3 323
3 325
3 232
2 268
2 313
2 093
3 587
3 558
5 741
6 858
6 194
7 977
6 648
4 137
5 516
5 505
4 582
5 148
5 273
4 607
1 768
4 915
3 442
1 987
4 548
Non-Reccuring Items
(521)
(80)
26
42
40
39
20
(67)
(69)
(65)
188
235
94
(325)
(1 016)
(879)
(634)
(346)
0
0
(636)
(523)
0
(523)
103
0
(10)
(10)
(257)
(257)
(257)
(257)
0
0
0
(390)
(1 095)
0
0
0
0
(4 253)
(4 425)
0
0
(220)
0
0
0
0
0
0
0
0
0
(834)
(834)
(834)
0
0
0
0
0
(2 791)
(3 089)
(2 896)
0
0
0
(650)
0
0
0
(1 176)
0
(355)
(355)
205
0
0
Gain/Loss on Disposition of Assets
(297)
(380)
(311)
(324)
(525)
(421)
(421)
(383)
(381)
(383)
(428)
(536)
(553)
(195)
(410)
(459)
(616)
(678)
(525)
(32)
(15)
(59)
0
0
606
830
0
0
0
(72)
0
0
0
(284)
0
(170)
(242)
(332)
0
0
(295)
0
0
0
(447)
(601)
(651)
(824)
(525)
(591)
(594)
(683)
(807)
(630)
(609)
(515)
(458)
(443)
(476)
(531)
0
(696)
(605)
(552)
(656)
(798)
(653)
(720)
(880)
(822)
(1 014)
(1 003)
(904)
(945)
(792)
(786)
(790)
(873)
(878)
(1 096)
Total Other Income
(249)
(15)
363
610
970
682
282
401
254
781
205
187
464
464
854
362
803
826
627
165
50
(50)
(51)
43
546
(487)
727
240
128
23
309
608
(138)
7
(394)
(279)
(584)
(615)
(783)
(421)
(79)
(169)
(218)
(518)
248
119
169
94
(356)
257
625
997
825
789
368
299
330
401
512
376
(200)
60
(160)
234
445
701
550
241
210
278
303
273
415
432
500
673
665
(137)
(238)
(432)
Pre-Tax Income
10 366
N/A
10 218
-1%
10 763
+5%
12 387
+15%
13 914
+12%
15 177
+9%
15 323
+1%
15 021
-2%
12 890
-14%
13 219
+3%
13 049
-1%
14 591
+12%
15 314
+5%
15 357
+0%
12 339
-20%
10 031
-19%
10 509
+5%
10 265
-2%
10 199
-1%
10 345
+1%
9 428
-9%
18 847
+100%
18 503
-2%
17 529
-5%
18 158
+4%
16 523
-9%
17 507
+6%
18 394
+5%
19 305
+5%
20 492
+6%
21 596
+5%
23 226
+8%
24 511
+6%
23 723
-3%
25 404
+7%
24 941
-2%
24 466
-2%
25 296
+3%
26 243
+4%
28 089
+7%
29 378
+5%
28 360
-3%
27 477
-3%
27 442
0%
27 309
0%
31 713
+16%
33 207
+5%
35 331
+6%
36 348
+3%
36 235
0%
37 286
+3%
39 017
+5%
37 679
-3%
39 098
+4%
38 029
-3%
37 991
0%
37 155
-2%
41 003
+10%
40 668
-1%
40 841
+0%
42 720
+5%
45 481
+6%
47 447
+4%
48 565
+2%
56 462
+16%
54 160
-4%
61 329
+13%
63 859
+4%
59 496
-7%
56 605
-5%
54 159
-4%
51 420
-5%
50 917
-1%
51 785
+2%
50 768
-2%
53 751
+6%
60 280
+12%
59 470
-1%
61 580
+4%
60 491
-2%
Net Income
Tax Provision
(4 536)
(4 261)
(4 094)
(4 148)
(4 652)
(5 277)
(5 511)
(5 669)
(4 710)
(4 747)
(4 448)
(5 194)
(5 726)
(5 664)
(4 126)
(2 821)
(2 915)
(2 958)
(3 051)
(2 913)
(2 923)
(5 827)
(5 718)
(5 687)
(6 013)
(5 461)
(5 860)
(6 112)
(6 189)
(6 474)
(6 624)
(6 824)
(7 068)
(6 836)
(7 387)
(7 169)
(6 748)
(6 914)
(6 960)
(7 394)
(7 935)
(5 804)
(5 302)
(5 458)
(5 372)
(7 520)
(7 928)
(8 513)
(8 648)
(8 932)
(9 052)
(9 520)
(9 311)
(9 583)
(9 536)
(9 396)
(8 935)
(10 138)
(9 985)
(10 578)
(11 042)
(11 986)
(12 617)
(12 506)
(15 414)
(15 026)
(17 026)
(17 103)
(15 300)
(15 187)
(14 378)
(14 371)
(14 422)
(13 578)
(13 333)
(15 038)
(16 337)
(16 520)
(16 099)
(14 565)
Income from Continuing Operations
5 830
5 957
6 669
8 239
9 262
9 900
9 812
9 352
8 180
8 472
8 601
9 397
9 588
9 693
8 213
7 210
7 594
7 307
7 148
7 432
6 505
13 020
12 785
11 842
12 145
11 062
11 647
12 282
13 116
14 018
14 972
16 402
17 443
16 887
18 017
17 772
17 718
18 382
19 283
20 695
21 443
22 556
22 175
21 984
21 937
24 193
25 279
26 818
27 700
27 303
28 234
29 497
28 368
29 515
28 493
28 595
28 220
30 865
30 683
30 263
31 678
33 495
34 830
36 059
41 048
39 134
44 303
46 756
44 196
41 418
39 781
37 049
36 495
38 207
37 435
38 713
43 943
42 950
45 481
45 926
Income to Minority Interest
111
109
(14)
(86)
(139)
(100)
31
71
90
54
(61)
(70)
(119)
(87)
(141)
(117)
(160)
(78)
(47)
(36)
(8)
(64)
(83)
(86)
(109)
(87)
(66)
(81)
(102)
(137)
(180)
(188)
(206)
(186)
(161)
(180)
(166)
(182)
(199)
(199)
(214)
(206)
(208)
(185)
(199)
(166)
(190)
(207)
(176)
(159)
(148)
(124)
(125)
(141)
(114)
(108)
(76)
(84)
(67)
(46)
(42)
(25)
(76)
(151)
(291)
(357)
(506)
(587)
(299)
(329)
(326)
(146)
(193)
(172)
(45)
346
(172)
92
(138)
(578)
Net Income (Common)
5 936
N/A
6 065
+2%
6 653
+10%
8 147
+22%
9 120
+12%
9 800
+7%
9 845
+0%
9 425
-4%
8 268
-12%
8 527
+3%
8 534
+0%
9 325
+9%
9 463
+1%
9 604
+1%
8 069
-16%
7 092
-12%
7 432
+5%
7 228
-3%
7 101
-2%
7 394
+4%
6 492
-12%
12 953
+100%
12 697
-2%
11 753
-7%
12 036
+2%
10 975
-9%
11 581
+6%
12 200
+5%
13 012
+7%
13 879
+7%
14 790
+7%
16 214
+10%
17 236
+6%
16 701
-3%
17 856
+7%
17 590
-1%
17 551
0%
18 199
+4%
19 082
+5%
20 496
+7%
21 229
+4%
22 350
+5%
21 968
-2%
21 799
-1%
21 737
0%
24 026
+11%
25 087
+4%
26 611
+6%
27 524
+3%
27 142
-1%
28 085
+3%
29 370
+5%
28 241
-4%
29 372
+4%
28 377
-3%
28 486
+0%
28 142
-1%
30 779
+9%
30 614
-1%
30 214
-1%
31 635
+5%
33 470
+6%
34 755
+4%
35 909
+3%
40 757
+14%
38 776
-5%
43 796
+13%
46 169
+5%
43 896
-5%
41 087
-6%
39 454
-4%
36 900
-6%
36 299
-2%
38 033
+5%
37 387
-2%
39 058
+4%
43 769
+12%
43 043
-2%
45 345
+5%
45 348
+0%
EPS (Diluted)
31.73
N/A
32.08
+1%
35.57
+11%
43.56
+22%
48.25
+11%
52.39
+9%
52.65
+0%
49.86
-5%
44.69
-10%
46.59
+4%
46.12
-1%
51.51
+12%
52.86
+3%
53.95
+2%
48.31
-10%
41.23
-15%
42.71
+4%
42.02
-2%
41.52
-1%
43.49
+5%
38.18
-12%
75.74
+98%
74.68
-1%
69.13
-7%
70.8
+2%
64.55
-9%
68.52
+6%
73.93
+8%
79.34
+7%
83.6
+5%
90.18
+8%
98.86
+10%
105.09
+6%
101.83
-3%
111.6
+10%
109.93
-1%
110.38
+0%
113.99
+3%
121.54
+7%
131.38
+8%
136.08
+4%
143.37
+5%
142.64
-1%
142.47
0%
142.07
0%
156.97
+10%
166.13
+6%
176.23
+6%
183.49
+4%
180.29
-2%
188.48
+5%
197.11
+5%
190.19
-4%
197.67
+4%
192.4
-3%
194.23
+1%
192.5
-1%
210.08
+9%
210.74
+0%
209.24
-1%
219.47
+5%
231.73
+6%
242.45
+5%
251.78
+4%
286.24
+14%
271.88
-5%
309.87
+14%
327.31
+6%
311.44
-5%
291.36
-6%
281.79
-3%
264.67
-6%
260.3
-2%
272.82
+5%
270.23
-1%
284.02
+5%
318.92
+12%
313.26
-2%
333.59
+6%
335.67
+1%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 313,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.