Watchlist Manager

Watchlist

Price: 4 365 JPY -0.11% Market Closed

Market Cap: ¥37B

T	Taki Chemical Co Ltd TSE:4025	JP
	Wenzhou Kangning Hospital Co Ltd HKEX:2120	CN
	HFCL Ltd NSE:HFCL	IN
	Nyfosa AB STO:NYF	SE
	Lisi SA OTC:LSIIF	FR
S	Shanghai Holystar Electrical Technology Co Ltd SSE:688330	CN
K	Kaushalya Infrastructure Development Corporation Ltd NSE:KAUSHALYA	IN

Income Statement

Currency: JPY

	Mar-2006	Jun-2006	Sep-2006	Mar-2007	Jun-2007	Sep-2007	Mar-2008	Jun-2008	Sep-2008	Mar-2009	Jun-2009	Sep-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	21	0	0	22	0	0	28	0	0	31	0	0	23	0	41	77	49	63	56	54	52	53	54	50	46	42	38	36	33	30	29	27	26	25	24	23	23	22	21	20	18	16	14	14	14	14	14	14	14	14	14	13	13	12	12	13	13	13	13	12	12	12	12	12	11	11	11	11	11	12	12	12	13	0	0	0
Revenue	20 949 N/A	20 822 -1%	20 974 +1%	21 070 +0%	21 765 +3%	21 652 -1%	22 568 +4%	23 700 +5%	25 309 +7%	25 010 -1%	23 550 -6%	22 428 -5%	22 931 +2%	23 153 +1%	23 271 +1%	31 921 +37%	31 910 0%	32 353 +1%	32 528 +1%	33 240 +2%	33 294 +0%	33 331 +0%	33 494 +0%	33 252 -1%	32 920 -1%	33 561 +2%	33 859 +1%	34 131 +1%	36 022 +6%	34 218 -5%	34 041 -1%	33 936 0%	32 649 -4%	33 869 +4%	33 804 0%	33 614 -1%	33 316 -1%	32 869 -1%	32 946 +0%	32 426 -2%	32 476 +0%	32 847 +1%	32 268 -2%	32 189 0%	31 757 -1%	31 772 +0%	32 215 +1%	33 089 +3%	33 113 +0%	33 037 0%	33 338 +1%	32 669 -2%	32 553 0%	31 401 -4%	30 276 -4%	30 175 0%	30 249 +0%	31 169 +3%	31 994 +3%	32 812 +3%	33 499 +2%	34 735 +4%	34 875 +0%	35 846 +3%	36 277 +1%	35 302 -3%	35 433 +0%	34 852 -2%	35 288 +1%	36 823 +4%	37 619 +2%	38 916 +3%	39 504 +2%	40 363 +2%	41 299 +2%	41 977 +2%
Gross Profit
Cost of Revenue	(14 823)	(14 945)	(15 299)	(15 550)	(16 119)	(16 138)	(17 013)	(18 202)	(19 508)	(19 451)	(18 223)	(17 626)	(17 773)	(17 821)	(17 701)	(24 483)	(24 481)	(24 802)	(24 770)	(25 204)	(25 277)	(25 381)	(25 512)	(25 339)	(25 159)	(25 536)	(25 796)	(26 017)	(27 377)	(26 333)	(26 314)	(26 275)	(25 299)	(26 100)	(26 022)	(26 070)	(26 177)	(25 799)	(25 777)	(25 139)	(24 707)	(24 787)	(24 059)	(23 816)	(23 510)	(23 622)	(24 249)	(25 090)	(25 286)	(25 348)	(25 580)	(25 102)	(24 954)	(23 902)	(23 032)	(22 681)	(22 690)	(23 194)	(23 528)	(24 247)	(24 735)	(25 943)	(26 160)	(27 040)	(27 857)	(27 606)	(27 970)	(27 922)	(28 038)	(29 067)	(29 427)	(29 908)	(30 220)	(30 564)	(31 133)	(31 735)
Gross Profit	6 126 N/A	5 877 -4%	5 675 -3%	5 520 -3%	5 646 +2%	5 514 -2%	5 555 +1%	5 498 -1%	5 801 +6%	5 559 -4%	5 327 -4%	4 802 -10%	5 158 +7%	5 332 +3%	5 570 +4%	7 438 +34%	7 429 0%	7 551 +2%	7 758 +3%	8 036 +4%	8 017 0%	7 950 -1%	7 982 +0%	7 913 -1%	7 761 -2%	8 025 +3%	8 063 +0%	8 114 +1%	8 645 +7%	7 885 -9%	7 727 -2%	7 661 -1%	7 350 -4%	7 769 +6%	7 782 +0%	7 544 -3%	7 139 -5%	7 070 -1%	7 169 +1%	7 287 +2%	7 769 +7%	8 060 +4%	8 209 +2%	8 373 +2%	8 247 -2%	8 150 -1%	7 966 -2%	7 999 +0%	7 827 -2%	7 689 -2%	7 758 +1%	7 567 -2%	7 599 +0%	7 499 -1%	7 244 -3%	7 494 +3%	7 559 +1%	7 975 +6%	8 466 +6%	8 565 +1%	8 764 +2%	8 792 +0%	8 715 -1%	8 806 +1%	8 420 -4%	7 696 -9%	7 463 -3%	6 930 -7%	7 250 +5%	7 756 +7%	8 192 +6%	9 008 +10%	9 284 +3%	9 799 +6%	10 166 +4%	10 242 +1%
Operating Income
Operating Expenses	(4 661)	(4 652)	(4 639)	(4 628)	(4 620)	(4 609)	(4 639)	(4 614)	(4 635)	(4 508)	(4 375)	(4 242)	(4 257)	(4 185)	(4 186)	(5 659)	(5 664)	(5 699)	(5 689)	(5 756)	(5 768)	(5 827)	(5 866)	(5 957)	(5 904)	(5 927)	(5 960)	(5 922)	(6 036)	(5 975)	(5 942)	(5 876)	(5 765)	(5 741)	(5 724)	(5 686)	(5 712)	(5 701)	(5 689)	(5 710)	(5 689)	(5 771)	(5 743)	(5 826)	(5 858)	(5 882)	(5 976)	(5 988)	(6 013)	(6 009)	(5 994)	(5 980)	(5 931)	(5 864)	(5 803)	(5 735)	(5 759)	(5 782)	(5 808)	(5 907)	(5 946)	(6 041)	(6 116)	(6 055)	(6 054)	(6 007)	(6 016)	(6 018)	(6 089)	(6 204)	(6 254)	(6 340)	(6 423)	(6 579)	(6 809)	(7 079)
Selling, General & Administrative	(4 661)	(4 318)	(4 639)	(4 628)	(4 633)	(4 609)	(4 639)	(4 634)	(4 635)	(4 365)	(4 389)	(3 820)	(3 857)	(3 804)	(3 817)	(5 167)	(5 162)	(5 199)	(5 175)	(5 238)	(5 381)	(5 563)	(5 739)	(5 441)	(5 903)	(5 926)	(5 959)	(5 450)	(6 035)	(5 975)	(5 942)	(5 428)	(5 764)	(5 739)	(5 721)	(5 242)	(5 711)	(5 700)	(5 689)	(5 284)	(5 688)	(5 771)	(5 742)	(5 392)	(5 857)	(5 880)	(5 973)	(5 527)	(6 009)	(6 006)	(5 993)	(5 489)	(5 930)	(5 862)	(5 802)	(5 260)	(5 757)	(5 781)	(5 806)	(5 353)	(5 945)	(6 040)	(6 116)	(5 403)	(6 054)	(6 005)	(6 013)	(5 372)	(6 086)	(6 202)	(6 253)	(5 640)	(6 422)	(6 578)	(6 807)	(7 078)
Research & Development	0	0	0	0	0	0	0	0	0	(103)	(196)	(292)	(280)	(285)	(284)	(378)	(392)	(395)	(409)	(415)	0	0	0	(421)	0	0	0	(394)	0	0	0	(378)	0	0	0	(382)	0	0	0	(342)	0	0	0	(348)	0	0	0	(353)	0	0	0	(398)	0	0	0	(379)	0	0	0	(423)	0	0	0	(455)	0	0	0	(455)	0	0	0	(427)	0	0	0	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	(40)	(91)	(130)	(120)	(96)	(85)	(114)	(110)	(105)	(105)	(103)	0	0	0	(94)	0	0	0	(78)	0	0	0	(68)	0	0	0	(61)	0	0	0	(83)	0	0	0	(84)	0	0	0	(106)	0	0	0	(92)	0	0	0	(94)	0	0	0	(130)	0	0	0	(195)	0	0	0	(189)	0	0	0	(272)	0	0	0	0
Other Operating Expenses	0	(334)	0	0	13	0	0	20	0	0	301	0	0	0	0	0	0	0	0	0	(387)	(264)	(127)	(1)	(1)	(1)	(1)	0	(1)	0	0	(2)	(1)	(2)	(3)	(1)	(1)	(1)	0	(1)	(1)	0	(1)	(2)	0	0	(3)	(2)	(4)	(3)	(1)	(1)	(1)	0	(1)	(2)	(2)	(1)	(2)	(1)	(1)	(1)	0	(2)	0	(2)	(3)	(2)	(3)	(2)	(1)	(1)	(1)	(1)	0	(1)
Operating Income	1 465 N/A	1 225 -16%	1 036 -15%	892 -14%	1 026 +15%	905 -12%	916 +1%	884 -3%	1 166 +32%	1 051 -10%	952 -9%	560 -41%	901 +61%	1 147 +27%	1 384 +21%	1 779 +29%	1 765 -1%	1 852 +5%	2 069 +12%	2 280 +10%	2 249 -1%	2 123 -6%	2 116 0%	1 956 -8%	1 857 -5%	2 098 +13%	2 103 +0%	2 192 +4%	2 609 +19%	1 910 -27%	1 785 -7%	1 785 N/A	1 585 -11%	2 028 +28%	2 058 +1%	1 858 -10%	1 427 -23%	1 369 -4%	1 480 +8%	1 577 +7%	2 080 +32%	2 289 +10%	2 466 +8%	2 547 +3%	2 389 -6%	2 268 -5%	1 990 -12%	2 011 +1%	1 814 -10%	1 680 -7%	1 764 +5%	1 587 -10%	1 668 +5%	1 635 -2%	1 441 -12%	1 759 +22%	1 800 +2%	2 193 +22%	2 658 +21%	2 658 N/A	2 818 +6%	2 751 -2%	2 599 -6%	2 751 +6%	2 366 -14%	1 689 -29%	1 447 -14%	912 -37%	1 161 +27%	1 552 +34%	1 938 +25%	2 668 +38%	2 861 +7%	3 220 +13%	3 357 +4%	3 163 -6%
Pre-Tax Income
Interest Income Expense	(21)	3	4	3	48	46	46	16	10	7	(12)	(11)	(1)	13	24	61	70	79	86	93	95	96	94	93	95	104	110	118	123	143	145	169	214	214	217	209	163	157	154	160	170	185	185	192	422	441	448	463	293	290	287	295	293	301	302	349	298	296	303	267	301	466	483	517	469	351	336	796	781	791	810	448	478	529	645	1 261
Non-Reccuring Items	(21)	(33)	(24)	(25)	(76)	(86)	(96)	(148)	(148)	(169)	(252)	(327)	(270)	(71)	(74)	(121)	(269)	(314)	118	167	278	515	154	105	145	(50)	(37)	(42)	(90)	(86)	(71)	(34)	(17)	(19)	(42)	(75)	(73)	(83)	(121)	(128)	(129)	(140)	(118)	(101)	(82)	(99)	(128)	(178)	(231)	(205)	(162)	(94)	(57)	(68)	(63)	(116)	(116)	(200)	(277)	(343)	(358)	(244)	(164)	(279)	(47)	(49)	(51)	189	(26)	(101)	(94)	(27)	(39)	8	(31)	(102)
Gain/Loss on Disposition of Assets	0	15	91	91	112	52	0	0	21	0	0	0	0	0	0	0	14	0	0	0	1	0	0	0	8	0	0	0	1	80	80	79	0	0	0	21	0	0	0	0	0	86	86	86	0	0	0	0	0	0	0	0	14	14	14	27	0	0	0	11	0	0	0	0	0	0	0	0	0	89	89	92	94	9	9	5
Total Other Income	57	23	49	56	51	14	70	92	78	120	123	144	104	88	71	81	85	99	84	83	56	42	35	31	33	58	60	65	46	36	44	53	139	63	54	44	70	65	66	46	46	49	58	67	152	68	59	69	70	70	84	83	82	88	86	93	112	103	120	86	88	89	69	49	64	71	66	59	114	112	95	81	60	48	60	47
Pre-Tax Income	1 480 N/A	1 233 -17%	1 156 -6%	1 017 -12%	1 161 +14%	931 -20%	936 +1%	844 -10%	1 127 +34%	1 009 -10%	811 -20%	366 -55%	734 +101%	1 177 +60%	1 405 +19%	1 800 +28%	1 665 -8%	1 716 +3%	2 357 +37%	2 623 +11%	2 679 +2%	2 776 +4%	2 399 -14%	2 185 -9%	2 138 -2%	2 210 +3%	2 236 +1%	2 333 +4%	2 689 +15%	2 083 -23%	1 983 -5%	2 052 +3%	1 921 -6%	2 286 +19%	2 287 +0%	2 057 -10%	1 587 -23%	1 508 -5%	1 579 +5%	1 655 +5%	2 167 +31%	2 469 +14%	2 677 +8%	2 791 +4%	2 881 +3%	2 678 -7%	2 369 -12%	2 365 0%	1 946 -18%	1 835 -6%	1 973 +8%	1 871 -5%	2 000 +7%	1 970 -2%	1 780 -10%	2 112 +19%	2 094 -1%	2 392 +14%	2 804 +17%	2 679 -4%	2 849 +6%	3 062 +7%	2 987 -2%	3 038 +2%	2 852 -6%	2 062 -28%	1 798 -13%	1 956 +9%	2 030 +4%	2 443 +20%	2 838 +16%	3 262 +15%	3 454 +6%	3 814 +10%	4 040 +6%	4 374 +8%
Net Income
Tax Provision	(573)	(458)	(425)	(373)	(453)	(364)	(377)	(324)	(441)	(397)	(299)	(102)	(246)	(440)	(548)	(717)	(652)	(685)	(865)	(982)	(996)	(983)	(922)	(837)	(809)	(859)	(860)	(895)	(1 047)	(830)	(791)	(755)	(675)	(779)	(780)	(707)	(549)	(510)	(529)	(571)	(710)	(796)	(856)	(870)	(816)	(746)	(660)	(613)	(554)	(500)	(513)	(507)	(513)	(506)	(459)	(549)	(587)	(684)	(800)	(763)	(808)	(856)	(840)	(1 015)	(1 028)	(822)	(761)	(628)	(576)	(692)	(794)	(964)	(1 019)	(1 128)	(1 189)	(1 081)
Income from Continuing Operations	907	775	731	644	708	567	559	520	686	612	512	264	488	737	857	1 083	1 013	1 031	1 492	1 641	1 683	1 793	1 477	1 348	1 329	1 351	1 376	1 438	1 642	1 253	1 192	1 297	1 246	1 507	1 507	1 350	1 038	998	1 050	1 084	1 457	1 673	1 821	1 921	2 065	1 932	1 709	1 752	1 392	1 335	1 460	1 364	1 487	1 464	1 321	1 563	1 507	1 708	2 004	1 916	2 041	2 206	2 147	2 023	1 824	1 240	1 037	1 328	1 454	1 751	2 044	2 298	2 435	2 686	2 851	3 293
Income to Minority Interest	(16)	(14)	(7)	(6)	(4)	(2)	1	0	(32)	(60)	(71)	(38)	(17)	(25)	(44)	(56)	(63)	(51)	(134)	(130)	(126)	(127)	(33)	(30)	(26)	(20)	(19)	(17)	(17)	(18)	(19)	(23)	(23)	(24)	(26)	(28)	(31)	(34)	(36)	(34)	(36)	(30)	(21)	(16)	(9)	(10)	(9)	(8)	(4)	(1)	(2)	(2)	(2)	(2)	(1)	(3)	(5)	(5)	(4)	0	5	10	14	33	46	53	52	28	10	4	(2)	1	1	(2)	(6)	(14)
Net Income (Common)	890 N/A	757 -15%	725 -4%	640 -12%	706 +10%	565 -20%	557 -1%	520 -7%	655 +26%	556 -15%	443 -20%	223 -50%	468 +110%	710 +52%	813 +15%	1 025 +26%	945 -8%	971 +3%	1 348 +39%	1 509 +12%	1 558 +3%	1 670 +7%	1 449 -13%	1 318 -9%	1 302 -1%	1 331 +2%	1 357 +2%	1 420 +5%	1 625 +14%	1 235 -24%	1 173 -5%	1 274 +9%	1 223 -4%	1 482 +21%	1 479 0%	1 321 -11%	1 006 -24%	963 -4%	1 014 +5%	1 048 +3%	1 419 +35%	1 642 +16%	1 798 +10%	1 904 +6%	2 056 +8%	1 920 -7%	1 698 -12%	1 743 +3%	1 386 -20%	1 332 -4%	1 458 +9%	1 361 -7%	1 484 +9%	1 462 -1%	1 318 -10%	1 559 +18%	1 500 -4%	1 703 +14%	2 000 +17%	1 916 -4%	2 048 +7%	2 216 +8%	2 163 -2%	2 056 -5%	1 870 -9%	1 292 -31%	1 088 -16%	1 356 +25%	1 463 +8%	1 756 +20%	2 042 +16%	2 299 +13%	2 437 +6%	2 685 +10%	2 844 +6%	3 277 +15%
EPS (Diluted)	96.73 N/A	81.39 -16%	78.8 -3%	69.56 -12%	75.91 +9%	61.41 -19%	61.2 0%	54.73 -11%	71.97 +32%	63.9 -11%	50.34 -21%	25.63 -49%	53.79 +110%	81.6 +52%	94.53 +16%	113.88 +20%	109.88 -4%	112.9 +3%	156.74 +39%	167.66 +7%	183.29 +9%	194.18 +6%	168.48 -13%	146.44 -13%	151.39 +3%	154.76 +2%	157.79 +2%	157.77 0%	188.95 +20%	143.6 -24%	136.39 -5%	141.55 +4%	142.2 +0%	172.32 +21%	171.97 0%	152.89 -11%	116.97 -23%	111.97 -4%	117.9 +5%	121.3 +3%	165 +36%	190.93 +16%	209.06 +9%	220.42 +5%	239.06 +8%	223.25 -7%	197.44 -12%	201.78 +2%	160.45 -20%	154.2 -4%	168.79 +9%	157.56 -7%	171.8 +9%	169.09 -2%	152.4 -10%	180.27 +18%	173.45 -4%	196.83 +13%	231.11 +17%	221.48 -4%	236.68 +7%	255.97 +8%	249.74 -2%	237.5 -5%	215.96 -9%	149.1 -31%	125.56 -16%	156.8 +25%	172.8 +10%	207.31 +20%	240.86 +16%	271.33 +13%	287.46 +6%	316.51 +10%	337.22 +7%	388.99 +15%

Income Statement Balance Sheet Cash Flow Statement

Taki Chemical Co Ltd
TSE:4025

Income Statement

Earnings Waterfall
Taki Chemical Co Ltd

Income Statement
Taki Chemical Co Ltd

See Also

Company

Help

Tools

Stocks

Taki Chemical Co Ltd TSE:4025

Income Statement

Earnings Waterfall Taki Chemical Co Ltd

Income Statement Taki Chemical Co Ltd

See Also

Company

Help

Tools

Stocks

Taki Chemical Co Ltd
TSE:4025

Earnings Waterfall
Taki Chemical Co Ltd

Income Statement
Taki Chemical Co Ltd