Ishihara Sangyo Kaisha Ltd
TSE:4028
Balance Sheet
Balance Sheet Decomposition
Ishihara Sangyo Kaisha Ltd
Ishihara Sangyo Kaisha Ltd
Balance Sheet
Ishihara Sangyo Kaisha Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
20 258
|
17 911
|
17 641
|
14 940
|
23 424
|
42 349
|
28 393
|
12 681
|
18 387
|
22 082
|
22 195
|
17 312
|
17 851
|
21 471
|
29 398
|
28 346
|
30 297
|
23 983
|
20 925
|
25 941
|
27 073
|
17 662
|
19 982
|
24 948
|
|
| Cash Equivalents |
20 258
|
17 911
|
17 641
|
14 940
|
23 424
|
42 349
|
28 393
|
12 681
|
18 387
|
22 082
|
22 195
|
17 312
|
17 851
|
21 471
|
29 398
|
28 346
|
30 297
|
23 983
|
20 925
|
25 941
|
27 073
|
17 662
|
19 982
|
24 948
|
|
| Short-Term Investments |
216
|
136
|
90
|
90
|
90
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
34 577
|
32 551
|
28 941
|
32 084
|
32 949
|
31 951
|
29 883
|
23 043
|
29 350
|
27 428
|
25 973
|
25 433
|
25 691
|
28 871
|
25 041
|
25 213
|
29 467
|
33 429
|
30 999
|
33 131
|
32 625
|
38 764
|
44 172
|
42 738
|
|
| Accounts Receivables |
34 577
|
32 551
|
28 941
|
32 084
|
32 949
|
31 951
|
29 883
|
23 043
|
29 350
|
27 428
|
25 973
|
25 433
|
25 691
|
28 871
|
25 041
|
25 213
|
29 467
|
33 429
|
30 999
|
33 131
|
28 857
|
36 531
|
41 119
|
39 589
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 768
|
2 233
|
3 053
|
3 149
|
|
| Inventory |
32 766
|
26 790
|
26 563
|
26 176
|
26 808
|
30 526
|
34 307
|
41 586
|
40 648
|
42 039
|
52 440
|
59 158
|
51 090
|
53 375
|
53 069
|
47 104
|
41 493
|
46 782
|
53 715
|
54 473
|
57 497
|
74 778
|
91 374
|
82 864
|
|
| Other Current Assets |
6 499
|
6 080
|
4 799
|
6 716
|
16 769
|
11 034
|
10 480
|
9 129
|
4 561
|
4 521
|
3 898
|
3 667
|
3 365
|
3 751
|
2 975
|
3 341
|
2 130
|
2 886
|
4 685
|
3 458
|
4 194
|
6 295
|
5 645
|
4 280
|
|
| Total Current Assets |
94 316
|
83 468
|
78 034
|
80 006
|
100 040
|
115 860
|
103 063
|
86 439
|
92 946
|
96 070
|
104 506
|
105 570
|
97 997
|
107 468
|
110 483
|
104 004
|
103 387
|
107 080
|
110 324
|
117 003
|
121 389
|
137 499
|
161 173
|
154 830
|
|
| PP&E Net |
51 774
|
48 500
|
48 031
|
53 481
|
53 986
|
54 298
|
54 465
|
55 728
|
58 246
|
56 107
|
53 904
|
55 046
|
47 159
|
44 525
|
38 733
|
39 183
|
40 843
|
43 167
|
46 271
|
47 107
|
46 535
|
46 728
|
41 560
|
46 579
|
|
| PP&E Gross |
51 774
|
48 500
|
48 031
|
53 481
|
53 986
|
54 298
|
54 465
|
55 728
|
58 246
|
56 107
|
53 904
|
55 046
|
47 159
|
44 525
|
38 733
|
39 183
|
40 843
|
43 167
|
46 271
|
47 107
|
46 535
|
46 728
|
41 560
|
46 579
|
|
| Accumulated Depreciation |
107 652
|
103 690
|
106 301
|
116 786
|
123 143
|
129 027
|
132 010
|
130 560
|
135 968
|
135 546
|
137 116
|
142 962
|
157 086
|
128 874
|
120 404
|
121 333
|
121 757
|
123 570
|
123 284
|
125 544
|
125 864
|
128 558
|
133 460
|
137 623
|
|
| Intangible Assets |
811
|
640
|
505
|
314
|
189
|
176
|
149
|
193
|
319
|
313
|
341
|
284
|
199
|
147
|
223
|
181
|
391
|
370
|
470
|
551
|
1 018
|
1 396
|
2 052
|
1 881
|
|
| Goodwill |
0
|
0
|
0
|
861
|
689
|
633
|
437
|
70
|
46
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
185
|
108
|
110
|
136
|
156
|
399
|
296
|
108
|
102
|
99
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
8 945
|
8 238
|
9 384
|
8 619
|
11 598
|
7 942
|
4 764
|
5 473
|
5 829
|
4 874
|
4 454
|
4 885
|
5 396
|
5 496
|
5 338
|
3 775
|
4 184
|
7 018
|
5 932
|
6 187
|
7 456
|
8 106
|
9 648
|
11 488
|
|
| Other Long-Term Assets |
4 489
|
5 952
|
5 468
|
3 165
|
3 828
|
13 863
|
14 227
|
15 786
|
16 880
|
14 933
|
12 227
|
11 531
|
15 236
|
11 778
|
10 273
|
9 728
|
10 962
|
11 054
|
9 440
|
9 173
|
9 360
|
8 184
|
9 891
|
10 319
|
|
| Other Assets |
0
|
0
|
0
|
861
|
689
|
633
|
437
|
70
|
46
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
160 520
N/A
|
146 906
-8%
|
141 532
-4%
|
146 582
+4%
|
170 486
+16%
|
193 171
+13%
|
177 401
-8%
|
163 797
-8%
|
174 368
+6%
|
172 419
-1%
|
175 432
+2%
|
177 316
+1%
|
165 987
-6%
|
169 414
+2%
|
165 050
-3%
|
156 871
-5%
|
159 767
+2%
|
168 689
+6%
|
172 437
+2%
|
180 021
+4%
|
185 758
+3%
|
201 913
+9%
|
224 324
+11%
|
225 097
+0%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
16 598
|
16 798
|
13 546
|
17 705
|
14 216
|
19 361
|
18 415
|
14 481
|
15 929
|
14 085
|
19 166
|
11 939
|
13 224
|
12 409
|
10 341
|
10 341
|
12 088
|
15 392
|
17 433
|
14 476
|
17 739
|
24 048
|
22 953
|
16 144
|
|
| Accrued Liabilities |
5 774
|
4 185
|
3 868
|
3 919
|
4 825
|
6 823
|
5 638
|
4 609
|
4 635
|
4 312
|
4 285
|
4 491
|
4 427
|
5 015
|
5 107
|
4 370
|
5 104
|
5 279
|
5 026
|
5 060
|
5 579
|
5 399
|
5 220
|
6 109
|
|
| Short-Term Debt |
46 999
|
43 761
|
41 054
|
30 624
|
28 417
|
28 528
|
29 240
|
25 665
|
26 341
|
23 513
|
22 031
|
25 639
|
17 041
|
16 085
|
13 858
|
13 650
|
10 410
|
8 000
|
7 932
|
8 100
|
7 770
|
13 470
|
7 680
|
7 680
|
|
| Current Portion of Long-Term Debt |
13 973
|
6 600
|
4 670
|
4 788
|
4 097
|
10 715
|
9 593
|
13 151
|
13 717
|
9 851
|
13 531
|
15 938
|
16 187
|
16 900
|
16 946
|
16 140
|
16 814
|
12 780
|
11 138
|
11 907
|
11 877
|
12 360
|
8 911
|
11 723
|
|
| Other Current Liabilities |
3 711
|
3 595
|
4 228
|
5 765
|
34 348
|
23 295
|
19 407
|
14 385
|
7 597
|
6 346
|
6 699
|
6 706
|
8 616
|
6 483
|
3 473
|
2 809
|
3 568
|
3 261
|
2 208
|
2 660
|
3 766
|
3 915
|
8 292
|
5 011
|
|
| Total Current Liabilities |
87 055
|
74 939
|
67 366
|
62 801
|
85 903
|
88 722
|
82 293
|
72 291
|
68 219
|
58 107
|
65 712
|
64 713
|
59 495
|
56 892
|
49 725
|
47 310
|
47 984
|
44 712
|
43 737
|
42 203
|
46 731
|
59 192
|
53 056
|
46 667
|
|
| Long-Term Debt |
21 540
|
17 486
|
15 366
|
17 526
|
27 019
|
33 043
|
24 709
|
18 208
|
33 116
|
43 745
|
39 471
|
42 540
|
42 832
|
44 183
|
36 879
|
28 986
|
24 100
|
28 744
|
33 457
|
40 092
|
30 769
|
30 245
|
51 472
|
52 809
|
|
| Deferred Income Tax |
196
|
328
|
229
|
263
|
360
|
115
|
318
|
299
|
78
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
247
|
255
|
272
|
299
|
324
|
248
|
38
|
32
|
35
|
15
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
48
|
175
|
|
| Other Liabilities |
7 949
|
8 226
|
8 045
|
8 803
|
9 527
|
25 599
|
23 267
|
27 625
|
28 146
|
22 409
|
19 968
|
16 999
|
16 950
|
15 124
|
16 849
|
17 594
|
20 546
|
19 898
|
18 574
|
18 211
|
16 389
|
15 045
|
13 680
|
11 173
|
|
| Total Liabilities |
116 987
N/A
|
101 234
-13%
|
91 278
-10%
|
89 692
-2%
|
123 133
+37%
|
147 727
+20%
|
130 625
-12%
|
118 455
-9%
|
129 594
+9%
|
124 276
-4%
|
125 165
+1%
|
124 252
-1%
|
119 277
-4%
|
116 199
-3%
|
103 453
-11%
|
93 890
-9%
|
92 630
-1%
|
93 354
+1%
|
95 768
+3%
|
100 506
+5%
|
93 889
-7%
|
104 482
+11%
|
118 256
+13%
|
110 824
-6%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
42 028
|
42 028
|
42 028
|
42 028
|
42 028
|
42 028
|
42 028
|
43 420
|
43 420
|
43 420
|
43 420
|
43 420
|
43 420
|
43 420
|
43 420
|
43 420
|
43 420
|
43 420
|
43 420
|
43 420
|
43 420
|
43 420
|
43 420
|
43 420
|
|
| Retained Earnings |
1 101
|
2 452
|
6 090
|
9 755
|
2 564
|
7 314
|
4 672
|
4 998
|
6 321
|
1 713
|
1 237
|
2 163
|
5 673
|
600
|
10 062
|
11 293
|
14 735
|
23 419
|
25 298
|
27 872
|
38 592
|
44 102
|
50 489
|
56 226
|
|
| Additional Paid In Capital |
5 235
|
5 235
|
5 235
|
8 594
|
8 594
|
8 594
|
9 231
|
10 625
|
10 625
|
10 625
|
10 626
|
10 626
|
10 626
|
10 626
|
10 626
|
10 626
|
10 627
|
10 627
|
10 627
|
10 627
|
10 627
|
10 653
|
10 672
|
10 645
|
|
| Unrealized Security Profit/Loss |
1 165
|
159
|
1 192
|
1 413
|
3 188
|
1 973
|
324
|
13
|
79
|
94
|
87
|
273
|
318
|
513
|
0
|
565
|
669
|
477
|
429
|
308
|
405
|
384
|
817
|
727
|
|
| Treasury Stock |
2 220
|
2 276
|
2 294
|
2 795
|
2 829
|
32
|
632
|
656
|
664
|
672
|
677
|
681
|
691
|
697
|
0
|
709
|
719
|
722
|
727
|
730
|
734
|
2 710
|
2 653
|
2 591
|
|
| Other Equity |
1 446
|
1 609
|
1 998
|
2 105
|
1 061
|
195
|
495
|
3 039
|
2 365
|
3 611
|
4 426
|
2 737
|
1 290
|
1 247
|
2 052
|
2 214
|
1 595
|
1 886
|
1 520
|
1 366
|
441
|
1 582
|
3 323
|
5 846
|
|
| Total Equity |
43 533
N/A
|
45 671
+5%
|
50 253
+10%
|
56 890
+13%
|
47 356
-17%
|
45 444
-4%
|
46 774
+3%
|
45 339
-3%
|
44 774
-1%
|
48 143
+8%
|
50 267
+4%
|
53 064
+6%
|
46 710
-12%
|
53 215
+14%
|
61 597
+16%
|
62 981
+2%
|
67 137
+7%
|
75 335
+12%
|
76 669
+2%
|
79 515
+4%
|
91 869
+16%
|
97 431
+6%
|
106 068
+9%
|
114 273
+8%
|
|
| Total Liabilities & Equity |
160 520
N/A
|
146 905
-8%
|
141 531
-4%
|
146 582
+4%
|
170 489
+16%
|
193 171
+13%
|
177 399
-8%
|
163 794
-8%
|
174 368
+6%
|
172 419
-1%
|
175 432
+2%
|
177 316
+1%
|
165 987
-6%
|
169 414
+2%
|
165 050
-3%
|
156 871
-5%
|
159 767
+2%
|
168 689
+6%
|
172 437
+2%
|
180 021
+4%
|
185 758
+3%
|
201 913
+9%
|
224 324
+11%
|
225 097
+0%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
37
|
37
|
37
|
37
|
37
|
38
|
38
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
38
|
38
|
38
|
|