Watchlist Manager

Watchlist

Price: 3 715 JPY 1.09% Market Closed

Market Cap: ¥205.4B

	Nippon Soda Co Ltd TSE:4041	JP
	Time Publishing and Media Co Ltd SSE:600551	CN
	Magnite Inc NASDAQ:MGNI	US
Z	Zhonglu Co Ltd SSE:600818	CN

Income Statement

Currency: JPY

	Jun-2004	Sep-2004	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	239	0	0	220	0	0	199	0	0	234	0	0	229	0	0	218	0	0	187	361	518	674	641	623	613	604	603	590	605	611	606	616	592	595	595	583	580	564	546	532	518	500	480	454	421	403	382	367	368	344	320	299	272	248	238	228	224	230	233	241	246	256	269	280	283	279	273	273	277	297	291	289	287	281	321	352	388	425	0	0	0
Revenue	94 561 N/A	95 561 +1%	98 315 +3%	97 666 -1%	98 264 +1%	100 529 +2%	101 047 +1%	100 655 0%	101 045 +0%	107 023 +6%	107 875 +1%	108 899 +1%	110 319 +1%	115 346 +5%	113 861 -1%	103 382 -9%	92 910 -10%	88 678 -5%	86 825 -2%	85 815 -1%	86 270 +1%	123 238 +43%	125 574 +2%	124 083 -1%	122 257 -1%	121 118 -1%	118 351 -2%	121 296 +2%	122 687 +1%	127 581 +4%	131 053 +3%	133 746 +2%	138 126 +3%	140 649 +2%	141 817 +1%	145 294 +2%	145 909 +0%	148 062 +1%	149 349 +1%	149 587 +0%	145 364 -3%	142 711 -2%	139 619 -2%	132 963 -5%	131 740 -1%	128 647 -2%	127 804 -1%	133 428 +4%	138 014 +3%	141 230 +2%	143 921 +2%	143 922 +0%	143 931 +0%	145 663 +1%	146 414 +1%	146 963 +0%	148 150 +1%	144 739 -2%	142 940 -1%	138 753 -3%	134 239 -3%	139 363 +4%	139 905 +0%	142 183 +2%	146 917 +3%	152 536 +4%	161 151 +6%	168 844 +5%	176 186 +4%	172 811 -2%	168 262 -3%	160 971 -4%	153 913 -4%	154 429 +0%	150 732 -2%	152 606 +1%	156 378 +2%	155 199 -1%	155 643 +0%	155 189 0%	154 167 -1%
Gross Profit
Cost of Revenue	(76 830)	(76 437)	(79 200)	(77 964)	(79 455)	(80 198)	(80 568)	(78 582)	(78 268)	(81 551)	(82 901)	(85 124)	(87 581)	(90 972)	(90 313)	(81 896)	(73 823)	(69 469)	(67 100)	(66 444)	(66 375)	(94 593)	(95 826)	(94 420)	(93 545)	(91 933)	(89 932)	(91 957)	(93 324)	(96 900)	(99 639)	(100 865)	(103 472)	(105 323)	(106 629)	(109 754)	(110 527)	(111 776)	(112 563)	(112 423)	(108 510)	(105 675)	(103 283)	(98 481)	(97 440)	(94 755)	(93 467)	(97 695)	(101 494)	(104 758)	(107 538)	(108 319)	(109 550)	(108 651)	(109 606)	(109 032)	(109 191)	(106 818)	(104 515)	(100 717)	(96 072)	(100 590)	(100 778)	(102 645)	(105 867)	(110 430)	(115 032)	(120 177)	(124 526)	(123 533)	(120 999)	(116 268)	(112 475)	(111 729)	(109 645)	(109 520)	(112 088)	(110 264)	(110 195)	(109 084)	(107 711)
Gross Profit	17 731 N/A	19 124 +8%	19 115 0%	19 702 +3%	18 809 -5%	20 331 +8%	20 479 +1%	22 073 +8%	22 777 +3%	25 472 +12%	24 974 -2%	23 775 -5%	22 738 -4%	24 374 +7%	23 548 -3%	21 486 -9%	19 087 -11%	19 209 +1%	19 725 +3%	19 371 -2%	19 895 +3%	28 645 +44%	29 748 +4%	29 663 0%	28 712 -3%	29 185 +2%	28 419 -3%	29 339 +3%	29 363 +0%	30 681 +4%	31 414 +2%	32 881 +5%	34 654 +5%	35 326 +2%	35 188 0%	35 540 +1%	35 382 0%	36 286 +3%	36 786 +1%	37 164 +1%	36 854 -1%	37 036 +0%	36 336 -2%	34 482 -5%	34 300 -1%	33 892 -1%	34 337 +1%	35 733 +4%	36 520 +2%	36 472 0%	36 383 0%	35 603 -2%	34 381 -3%	37 012 +8%	36 808 -1%	37 931 +3%	38 959 +3%	37 921 -3%	38 425 +1%	38 036 -1%	38 167 +0%	38 773 +2%	39 127 +1%	39 538 +1%	41 050 +4%	42 106 +3%	46 119 +10%	48 667 +6%	51 660 +6%	49 278 -5%	47 263 -4%	44 703 -5%	41 438 -7%	42 700 +3%	41 087 -4%	43 086 +5%	44 290 +3%	44 935 +1%	45 448 +1%	46 105 +1%	46 456 +1%
Operating Income
Operating Expenses	(17 426)	(17 904)	(18 465)	(18 401)	(18 470)	(18 721)	(18 767)	(18 423)	(18 323)	(18 532)	(18 825)	(18 967)	(19 061)	(19 033)	(19 209)	(18 750)	(18 291)	(17 677)	(17 639)	(17 550)	(17 565)	(23 908)	(23 825)	(23 764)	(23 651)	(24 478)	(24 879)	(25 227)	(25 763)	(26 587)	(26 923)	(27 323)	(27 920)	(28 927)	(29 021)	(29 355)	(29 202)	(29 001)	(29 225)	(29 116)	(29 122)	(29 621)	(29 574)	(28 978)	(28 842)	(28 527)	(28 703)	(29 524)	(30 350)	(30 082)	(29 880)	(29 597)	(29 317)	(29 106)	(29 575)	(29 855)	(29 922)	(29 786)	(28 977)	(28 570)	(28 195)	(28 793)	(29 103)	(29 431)	(29 537)	(30 176)	(30 690)	(31 250)	(31 386)	(32 385)	(31 387)	(30 327)	(29 552)	(28 828)	(28 967)	(28 595)	(28 994)	(28 872)	(29 298)	(30 066)	(30 080)
Selling, General & Administrative	(17 426)	(17 904)	(18 465)	(18 401)	(18 470)	(18 721)	(18 767)	(14 903)	(18 323)	(18 532)	(18 677)	(18 967)	(17 135)	(18 930)	(13 403)	(13 207)	(12 914)	(12 627)	(12 667)	(12 620)	(12 588)	(17 315)	(19 037)	(20 613)	(22 255)	(17 690)	(24 878)	(25 227)	(25 761)	(19 497)	(26 923)	(27 322)	(27 921)	(21 350)	(29 019)	(29 353)	(29 200)	(21 714)	(29 224)	(29 116)	(29 120)	(22 080)	(29 573)	(28 976)	(28 842)	(21 241)	(28 702)	(29 522)	(30 350)	(22 060)	(29 879)	(29 595)	(29 315)	(21 813)	(29 573)	(29 855)	(29 920)	(22 215)	(28 977)	(28 569)	(28 193)	(21 748)	(29 102)	(29 431)	(29 538)	(22 880)	(30 687)	(31 248)	(31 385)	(24 496)	(31 387)	(30 326)	(29 550)	(21 196)	(28 966)	(28 593)	(28 993)	(21 022)	(29 297)	(30 066)	(30 079)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	(1 356)	(2 638)	(4 102)	(4 067)	(4 138)	(4 040)	(4 065)	(4 136)	(4 254)	(5 650)	0	0	0	(5 738)	0	0	0	(5 941)	0	0	0	(6 480)	0	0	0	(6 343)	0	0	0	0	0	0	0	(6 495)	0	0	0	(7 250)	0	0	0	(6 241)	0	0	0	(6 127)	0	0	0	(5 791)	0	0	0	(5 844)	0	0	0	(6 309)	0	0	0	(6 422)	0	0	0	(6 609)	0	0	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	(570)	(1 133)	(1 704)	(1 476)	(1 239)	(1 010)	(907)	(794)	(723)	(943)	0	0	0	(1 049)	0	0	0	(1 148)	0	0	0	(1 096)	0	0	0	(943)	0	0	0	(870)	0	0	0	(790)	0	0	0	(770)	0	0	0	(1 051)	0	0	0	(1 443)	0	0	0	(1 254)	0	0	0	(1 450)	0	0	0	(1 579)	0	0	0	(1 209)	0	0	0	(1 240)	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	(3 520)	0	0	(148)	0	0	3 668	0	0	0	0	0	0	0	0	(4 788)	(3 151)	(1 396)	(1)	(1)	0	(2)	(1)	0	0	0	(1)	(2)	(2)	(2)	(1)	(1)	0	(2)	(6 671)	(1)	0	0	(1)	(1)	(2)	0	(2)	0	(2)	(2)	(1)	(2)	0	(2)	(1)	0	(1)	(2)	0	(1)	0	1	(2)	(3)	(2)	(1)	(1)	0	0	(2)	(1)	(1)	(2)	(1)	(1)	(1)	0	0
Operating Income	305 N/A	1 220 +300%	650 -47%	1 301 +100%	339 -74%	1 610 +375%	1 712 +6%	3 650 +113%	4 454 +22%	6 940 +56%	6 149 -11%	4 808 -22%	3 677 -24%	5 341 +45%	4 339 -19%	2 736 -37%	796 -71%	1 532 +92%	2 086 +36%	1 821 -13%	2 330 +28%	4 737 +103%	5 923 +25%	5 899 0%	5 061 -14%	4 707 -7%	3 540 -25%	4 112 +16%	3 600 -12%	4 094 +14%	4 491 +10%	5 558 +24%	6 734 +21%	6 399 -5%	6 167 -4%	6 185 +0%	6 180 0%	7 285 +18%	7 561 +4%	8 048 +6%	7 732 -4%	7 415 -4%	6 762 -9%	5 504 -19%	5 458 -1%	5 365 -2%	5 634 +5%	6 209 +10%	6 170 -1%	6 390 +4%	6 503 +2%	6 006 -8%	5 064 -16%	7 906 +56%	7 233 -9%	8 076 +12%	9 037 +12%	8 135 -10%	9 448 +16%	9 466 +0%	9 972 +5%	9 980 +0%	10 024 +0%	10 107 +1%	11 513 +14%	11 930 +4%	15 429 +29%	17 417 +13%	20 274 +16%	16 893 -17%	15 876 -6%	14 376 -9%	11 886 -17%	13 872 +17%	12 120 -13%	14 491 +20%	15 296 +6%	16 063 +5%	16 150 +1%	16 039 -1%	16 376 +2%
Pre-Tax Income
Interest Income Expense	(28)	113	14	68	(428)	(625)	(673)	(533)	(619)	(703)	(502)	237	2 109	3 830	4 554	4 541	4 288	5 656	5 145	4 594	3 348	4 878	4 581	4 386	4 409	5 034	4 680	4 488	4 740	4 067	3 906	3 712	3 170	2 501	2 769	3 442	4 425	6 317	8 612	11 622	12 586	11 822	9 517	6 769	5 314	5 276	4 608	4 039	3 072	2 769	2 752	2 911	2 690	726	339	(351)	(88)	1 961	1 716	1 937	1 444	2 270	2 564	3 426	4 054	4 372	6 856	7 686	8 196	9 316	7 899	8 461	10 259	10 301	12 135	8 774	9 311	6 714	4 390	6 551	6 688
Non-Reccuring Items	(2 047)	(2 071)	(2 180)	(1 549)	(11 293)	(10 618)	(11 004)	(1 871)	(1 947)	(1 564)	(711)	(574)	(92)	401	335	(176)	(584)	(586)	(1 282)	(1 720)	(1 628)	(3 118)	(2 396)	(1 557)	(1 627)	(154)	(115)	(117)	(172)	(1 306)	(984)	(934)	(934)	(1 543)	(1 549)	(1 596)	(1 559)	(1 901)	(2 077)	(2 014)	(2 058)	(568)	354	299	362	337	(707)	(777)	(786)	(580)	(506)	(596)	(560)	(364)	(373)	(299)	(345)	(2 234)	(2 308)	(3 484)	(5 260)	(3 382)	(3 394)	(2 097)	(377)	971	813	(242)	(821)	(4 402)	(2 243)	(1 365)	(1 211)	(3 562)	(3 754)	(3 722)	(3 388)	(2 315)	(2 294)	(2 428)	(2 514)
Gain/Loss on Disposition of Assets	0	0	280	280	280	0	266	274	274	8	0	0	0	0	0	0	0	0	595	595	595	595	1	42	42	41	40	12	8	17	0	0	8	0	0	23	23	0	57	39	55	0	0	0	0	0	0	27	27	28	35	8	8	7	0	0	0	49	6	7	0	11	(6)	(7)	(7)	0	0	(9)	28	2 049	0	0	13	10	0	0	0	48	424	424	423
Total Other Income	(94)	134	144	90	157	49	343	446	588	523	317	280	304	(182)	(236)	(554)	587	210	394	(138)	306	(41)	(120)	(15)	(74)	(321)	(139)	(239)	(141)	474	493	548	1 066	839	655	908	1 275	1 369	2 157	1 550	580	323	(185)	(89)	4	(472)	(272)	(26)	(175)	4	(2)	(178)	8	256	110	227	108	116	82	48	204	472	654	553	344	182	210	513	414	361	287	340	352	717	698	514	978	(245)	327	171	(292)
Pre-Tax Income	(1 864) N/A	(604) +68%	(1 092) -81%	190 N/A	(10 945) N/A	(9 584) +12%	(9 356) +2%	1 966 N/A	2 750 +40%	5 204 +89%	5 253 +1%	4 751 -10%	5 998 +26%	9 390 +57%	8 992 -4%	6 547 -27%	5 087 -22%	6 812 +34%	6 938 +2%	5 152 -26%	4 951 -4%	7 051 +42%	7 989 +13%	8 755 +10%	7 811 -11%	9 307 +19%	8 006 -14%	8 256 +3%	8 035 -3%	7 346 -9%	7 906 +8%	8 884 +12%	10 044 +13%	8 196 -18%	8 042 -2%	8 962 +11%	10 344 +15%	13 070 +26%	16 310 +25%	19 245 +18%	18 895 -2%	18 992 +1%	16 448 -13%	12 483 -24%	11 138 -11%	10 506 -6%	9 263 -12%	9 472 +2%	8 308 -12%	8 611 +4%	8 782 +2%	8 151 -7%	7 210 -12%	8 531 +18%	7 309 -14%	7 653 +5%	8 712 +14%	8 027 -8%	8 944 +11%	7 974 -11%	6 360 -20%	9 351 +47%	9 842 +5%	11 982 +22%	15 527 +30%	17 455 +12%	23 308 +34%	25 365 +9%	28 091 +11%	24 217 -14%	21 819 -10%	21 812 0%	21 299 -2%	21 338 +0%	21 199 -1%	20 057 -5%	22 197 +11%	20 265 -9%	18 997 -6%	20 757 +9%	20 681 0%
Net Income
Tax Provision	763	252	434	74	4 085	3 423	3 189	(716)	(1 175)	(2 465)	(2 722)	(2 460)	(2 269)	(2 937)	(2 693)	(1 704)	(1 135)	(1 074)	(950)	(355)	(753)	(1 342)	(1 983)	(2 305)	(1 872)	(2 043)	(1 472)	(1 771)	(1 627)	(1 904)	(2 202)	(2 594)	(3 140)	(2 141)	(1 853)	(1 923)	(2 025)	(1 881)	(2 008)	(2 537)	(1 647)	(4 514)	(4 175)	(3 396)	(3 939)	(1 592)	(1 866)	(1 883)	(1 844)	(1 992)	(1 724)	(1 652)	(1 238)	(2 464)	(2 141)	(2 387)	(2 719)	(1 063)	(870)	(650)	(132)	(1 798)	(2 637)	(3 295)	(4 308)	(4 438)	(6 146)	(6 550)	(7 539)	(7 293)	(6 088)	(6 392)	(5 971)	(4 634)	(4 907)	(4 584)	(4 691)	(5 138)	(5 023)	(5 169)	(5 692)
Income from Continuing Operations	(1 101)	(352)	(658)	264	(6 860)	(6 161)	(6 167)	1 250	1 575	2 739	2 531	2 291	3 729	6 453	6 299	4 843	3 952	5 738	5 988	4 797	4 198	5 709	6 006	6 450	5 939	7 264	6 534	6 485	6 408	5 442	5 704	6 290	6 904	6 055	6 189	7 039	8 319	11 189	14 302	16 708	17 248	14 478	12 273	9 087	7 199	8 914	7 397	7 589	6 464	6 619	7 058	6 499	5 972	6 067	5 168	5 266	5 993	6 964	8 074	7 324	6 228	7 553	7 205	8 687	11 219	13 017	17 162	18 815	20 552	16 924	15 731	15 420	15 328	16 704	16 292	15 473	17 506	15 127	13 974	15 588	14 989
Income to Minority Interest	(108)	(141)	(143)	(173)	(299)	(315)	(331)	(204)	(241)	(230)	(236)	(184)	(145)	(89)	(21)	1	(39)	(118)	(140)	(153)	(129)	(158)	(167)	(187)	(185)	(219)	(200)	(176)	(165)	(137)	(121)	(142)	(217)	(221)	(209)	(277)	(251)	(243)	(295)	(221)	(192)	(165)	(90)	(106)	(114)	(128)	(245)	(201)	(202)	(240)	(229)	(231)	(160)	(263)	(222)	(251)	(220)	(204)	(220)	(126)	(171)	(192)	(218)	(303)	(307)	(332)	(358)	(386)	(284)	(231)	(145)	(77)	(127)	(91)	(85)	(53)	(138)	(115)	(88)	(129)	(80)
Net Income (Common)	(1 211) N/A	(494) +59%	(801) -62%	90 N/A	(7 161) N/A	(6 476) +10%	(6 498) 0%	1 048 N/A	1 331 +27%	2 505 +88%	2 288 -9%	2 103 -8%	3 582 +70%	6 363 +78%	6 279 -1%	4 844 -23%	3 914 -19%	5 618 +44%	5 848 +4%	4 642 -21%	4 067 -12%	5 548 +36%	5 833 +5%	6 259 +7%	5 752 -8%	7 044 +22%	6 334 -10%	6 308 0%	6 241 -1%	5 303 -15%	5 580 +5%	6 146 +10%	6 684 +9%	5 833 -13%	5 980 +3%	6 762 +13%	8 068 +19%	10 945 +36%	14 005 +28%	16 484 +18%	17 055 +3%	14 313 -16%	12 185 -15%	8 983 -26%	7 085 -21%	8 785 +24%	7 150 -19%	7 386 +3%	6 261 -15%	6 378 +2%	6 828 +7%	6 268 -8%	5 811 -7%	5 802 0%	4 944 -15%	5 012 +1%	5 771 +15%	6 759 +17%	7 854 +16%	7 198 -8%	6 056 -16%	7 360 +22%	6 985 -5%	8 382 +20%	10 911 +30%	12 683 +16%	16 802 +32%	18 427 +10%	20 266 +10%	16 692 -18%	15 585 -7%	15 343 -2%	15 201 -1%	16 612 +9%	16 205 -2%	15 418 -5%	17 366 +13%	15 011 -14%	13 887 -7%	15 458 +11%	14 909 -4%
EPS (Diluted)	-43.25 N/A	-17.64 +59%	-28.6 -62%	3.21 N/A	-255.75 N/A	-231.28 +10%	-216.6 +6%	33.8 N/A	44.36 +31%	83.5 +88%	73.8 -12%	70.09 -5%	119.4 +70%	205.25 +72%	209.3 +2%	161.46 -23%	126.25 -22%	187.26 +48%	194.93 +4%	154.73 -21%	135.56 -12%	184.93 +36%	194.43 +5%	208.63 +7%	191.73 -8%	234.8 +22%	211.13 -10%	210.26 0%	208.03 -1%	176.76 -15%	186 +5%	204.86 +10%	222.8 +9%	194.43 -13%	199.33 +3%	225.4 +13%	268.93 +19%	359.99 +34%	466.83 +30%	531.74 +14%	550.16 +3%	464.02 -16%	393.06 -15%	289.77 -26%	236.16 -19%	287.04 +22%	238.33 -17%	246.2 +3%	208.7 -15%	211.32 +1%	227.6 +8%	208.93 -8%	192.54 -8%	192.25 0%	163.83 -15%	166.09 +1%	191.24 +15%	224.25 +17%	265.94 +19%	248.73 -6%	212.33 -15%	255.15 +20%	249.19 -2%	300.58 +21%	391.48 +30%	227.19 -42%	603.06 +165%	660.91 +10%	726.82 +10%	299.39 -59%	558.95 +87%	550.18 -2%	273.09 -50%	298.71 +9%	294.26 -1%	279.92 -5%	315.28 +13%	272.55 -14%	252.59 -7%	283.59 +12%	276.05 -3%

Income Statement Balance Sheet Cash Flow Statement

Nippon Soda Co Ltd
TSE:4041

Income Statement

Earnings Waterfall
Nippon Soda Co Ltd

Income Statement
Nippon Soda Co Ltd

See Also

Company

Help

Tools

Stocks

Nippon Soda Co Ltd TSE:4041

Income Statement

Earnings Waterfall Nippon Soda Co Ltd

Income Statement Nippon Soda Co Ltd

See Also

Company

Help

Tools

Stocks

Nippon Soda Co Ltd
TSE:4041

Earnings Waterfall
Nippon Soda Co Ltd

Income Statement
Nippon Soda Co Ltd