First Time Loading...

Nippon Soda Co Ltd
TSE:4041

Watchlist Manager
Nippon Soda Co Ltd Logo
Nippon Soda Co Ltd
TSE:4041
Watchlist
Price: 5 760 JPY -0.52% Market Closed
Updated: May 5, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

153.9B
-4%
Revenue
Growth Rates:
1 Year
-13%
3 Years
+15%
5 Years
+7%
7 Years
+17%
10 Years
+11%
11.9B
-17%
Operating Income
Growth Rates:
1 Year
-41%
3 Years
+19%
5 Years
+135%
7 Years
+118%
10 Years
+77%
15.2B
-0.9%
Net Income
Growth Rates:
1 Year
-25%
3 Years
+151%
5 Years
+162%
7 Years
+115%
10 Years
+127%

Earnings Waterfall
Nippon Soda Co Ltd

Revenue
153.9B JPY
Cost of Revenue
-112.5B JPY
Gross Profit
41.4B JPY
Operating Expenses
-29.6B JPY
Operating Income
11.9B JPY
Other Expenses
3.3B JPY
Net Income
15.2B JPY

Income Statement
Nippon Soda Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
138 126
N/A
140 649
+2%
141 817
+1%
145 294
+2%
145 909
+0%
148 062
+1%
149 349
+1%
149 587
+0%
145 364
-3%
142 711
-2%
139 619
-2%
132 963
-5%
131 740
-1%
128 647
-2%
127 804
-1%
133 428
+4%
138 014
+3%
141 230
+2%
143 921
+2%
143 922
+0%
143 931
+0%
145 663
+1%
146 414
+1%
146 963
+0%
148 150
+1%
144 739
-2%
142 940
-1%
138 753
-3%
134 239
-3%
139 363
+4%
139 905
+0%
142 183
+2%
146 917
+3%
152 536
+4%
161 151
+6%
168 844
+5%
176 186
+4%
172 811
-2%
168 262
-3%
160 971
-4%
153 913
-4%
Gross Profit
Cost of Revenue
(103 472)
(105 323)
(106 629)
(109 754)
(110 527)
(111 776)
(112 563)
(112 423)
(108 510)
(105 675)
(103 283)
(98 481)
(97 440)
(94 755)
(93 467)
(97 695)
(101 494)
(104 758)
(107 538)
(108 319)
(109 550)
(108 651)
(109 606)
(109 032)
(109 191)
(106 818)
(104 515)
(100 717)
(96 072)
(100 590)
(100 778)
(102 645)
(105 867)
(110 430)
(115 032)
(120 177)
(124 526)
(123 533)
(120 999)
(116 268)
(112 475)
Gross Profit
34 654
N/A
35 326
+2%
35 188
0%
35 540
+1%
35 382
0%
36 286
+3%
36 786
+1%
37 164
+1%
36 854
-1%
37 036
+0%
36 336
-2%
34 482
-5%
34 300
-1%
33 892
-1%
34 337
+1%
35 733
+4%
36 520
+2%
36 472
0%
36 383
0%
35 603
-2%
34 381
-3%
37 012
+8%
36 808
-1%
37 931
+3%
38 959
+3%
37 921
-3%
38 425
+1%
38 036
-1%
38 167
+0%
38 773
+2%
39 127
+1%
39 538
+1%
41 050
+4%
42 106
+3%
46 119
+10%
48 667
+6%
51 660
+6%
49 278
-5%
47 263
-4%
44 703
-5%
41 438
-7%
Operating Income
Operating Expenses
(27 920)
(28 927)
(29 021)
(29 355)
(29 202)
(29 001)
(29 225)
(29 116)
(29 122)
(29 621)
(29 574)
(28 978)
(28 842)
(28 527)
(28 703)
(29 524)
(30 350)
(30 082)
(29 880)
(29 597)
(29 317)
(29 106)
(29 575)
(29 855)
(29 922)
(29 786)
(28 977)
(28 570)
(28 195)
(28 793)
(29 103)
(29 431)
(29 537)
(30 176)
(30 690)
(31 250)
(31 386)
(32 385)
(31 387)
(30 327)
(29 552)
Selling, General & Administrative
(27 921)
(21 350)
(29 019)
(29 353)
(29 200)
(21 714)
(29 224)
(29 116)
(29 120)
(22 080)
(29 573)
(28 976)
(28 842)
(21 241)
(28 702)
(29 522)
(30 350)
(22 060)
(29 879)
(29 595)
(29 315)
(21 813)
(29 573)
(29 855)
(29 920)
(22 215)
(28 977)
(28 569)
(28 193)
(21 748)
(29 102)
(29 431)
(29 538)
(22 880)
(30 687)
(31 248)
(31 385)
(24 496)
(31 387)
(30 326)
(29 550)
Research & Development
0
(6 480)
0
0
0
(6 343)
0
0
0
0
0
0
0
(6 495)
0
0
0
(7 250)
0
0
0
(6 241)
0
0
0
(6 127)
0
0
0
(5 791)
0
0
0
(5 844)
0
0
0
(6 309)
0
0
0
Depreciation & Amortization
0
(1 096)
0
0
0
(943)
0
0
0
(870)
0
0
0
(790)
0
0
0
(770)
0
0
0
(1 051)
0
0
0
(1 443)
0
0
0
(1 254)
0
0
0
(1 450)
0
0
0
(1 579)
0
0
0
Other Operating Expenses
0
(1)
(2)
(2)
(2)
(1)
(1)
0
(2)
(6 671)
(1)
0
0
(1)
(1)
(2)
0
(2)
0
(2)
(2)
(1)
(2)
0
(2)
(1)
0
(1)
(2)
0
(1)
0
1
(2)
(3)
(2)
(1)
(1)
0
0
(2)
Operating Income
6 734
N/A
6 399
-5%
6 167
-4%
6 185
+0%
6 180
0%
7 285
+18%
7 561
+4%
8 048
+6%
7 732
-4%
7 415
-4%
6 762
-9%
5 504
-19%
5 458
-1%
5 365
-2%
5 634
+5%
6 209
+10%
6 170
-1%
6 390
+4%
6 503
+2%
6 006
-8%
5 064
-16%
7 906
+56%
7 233
-9%
8 076
+12%
9 037
+12%
8 135
-10%
9 448
+16%
9 466
+0%
9 972
+5%
9 980
+0%
10 024
+0%
10 107
+1%
11 513
+14%
11 930
+4%
15 429
+29%
17 417
+13%
20 274
+16%
16 893
-17%
15 876
-6%
14 376
-9%
11 886
-17%
Pre-Tax Income
Interest Income Expense
3 170
2 501
2 769
3 442
4 425
6 317
8 612
11 622
12 586
11 822
9 517
6 769
5 314
5 276
4 608
4 039
3 072
2 769
2 752
2 911
2 690
726
339
(351)
(88)
1 961
1 716
1 937
1 444
2 270
2 564
3 426
4 054
4 372
6 856
7 686
8 196
9 316
7 899
8 461
10 259
Non-Reccuring Items
(934)
(1 543)
(1 549)
(1 596)
(1 559)
(1 901)
(2 077)
(2 014)
(2 058)
(568)
354
299
362
337
(707)
(777)
(786)
(580)
(506)
(596)
(560)
(364)
(373)
(299)
(345)
(2 234)
(2 308)
(3 484)
(5 260)
(3 382)
(3 394)
(2 097)
(377)
971
813
(242)
(821)
(4 402)
(2 243)
(1 365)
(1 211)
Gain/Loss on Disposition of Assets
8
0
0
23
23
0
57
39
55
0
0
0
0
0
0
27
27
28
35
8
8
7
0
0
0
49
6
7
0
11
(6)
(7)
(7)
0
0
(9)
28
2 049
0
0
13
Total Other Income
1 066
839
655
908
1 275
1 369
2 157
1 550
580
323
(185)
(89)
4
(472)
(272)
(26)
(175)
4
(2)
(178)
8
256
110
227
108
116
82
48
204
472
654
553
344
182
210
513
414
361
287
340
352
Pre-Tax Income
10 044
N/A
8 196
-18%
8 042
-2%
8 962
+11%
10 344
+15%
13 070
+26%
16 310
+25%
19 245
+18%
18 895
-2%
18 992
+1%
16 448
-13%
12 483
-24%
11 138
-11%
10 506
-6%
9 263
-12%
9 472
+2%
8 308
-12%
8 611
+4%
8 782
+2%
8 151
-7%
7 210
-12%
8 531
+18%
7 309
-14%
7 653
+5%
8 712
+14%
8 027
-8%
8 944
+11%
7 974
-11%
6 360
-20%
9 351
+47%
9 842
+5%
11 982
+22%
15 527
+30%
17 455
+12%
23 308
+34%
25 365
+9%
28 091
+11%
24 217
-14%
21 819
-10%
21 812
0%
21 299
-2%
Net Income
Tax Provision
(3 140)
(2 141)
(1 853)
(1 923)
(2 025)
(1 881)
(2 008)
(2 537)
(1 647)
(4 514)
(4 175)
(3 396)
(3 939)
(1 592)
(1 866)
(1 883)
(1 844)
(1 992)
(1 724)
(1 652)
(1 238)
(2 464)
(2 141)
(2 387)
(2 719)
(1 063)
(870)
(650)
(132)
(1 798)
(2 637)
(3 295)
(4 308)
(4 438)
(6 146)
(6 550)
(7 539)
(7 293)
(6 088)
(6 392)
(5 971)
Income from Continuing Operations
6 904
6 055
6 189
7 039
8 319
11 189
14 302
16 708
17 248
14 478
12 273
9 087
7 199
8 914
7 397
7 589
6 464
6 619
7 058
6 499
5 972
6 067
5 168
5 266
5 993
6 964
8 074
7 324
6 228
7 553
7 205
8 687
11 219
13 017
17 162
18 815
20 552
16 924
15 731
15 420
15 328
Income to Minority Interest
(217)
(221)
(209)
(277)
(251)
(243)
(295)
(221)
(192)
(165)
(90)
(106)
(114)
(128)
(245)
(201)
(202)
(240)
(229)
(231)
(160)
(263)
(222)
(251)
(220)
(204)
(220)
(126)
(171)
(192)
(218)
(303)
(307)
(332)
(358)
(386)
(284)
(231)
(145)
(77)
(127)
Net Income (Common)
6 684
N/A
5 833
-13%
5 980
+3%
6 762
+13%
8 068
+19%
10 945
+36%
14 005
+28%
16 484
+18%
17 055
+3%
14 313
-16%
12 185
-15%
8 983
-26%
7 085
-21%
8 785
+24%
7 150
-19%
7 386
+3%
6 261
-15%
6 378
+2%
6 828
+7%
6 268
-8%
5 811
-7%
5 802
0%
4 944
-15%
5 012
+1%
5 771
+15%
6 759
+17%
7 854
+16%
7 198
-8%
6 056
-16%
7 360
+22%
6 985
-5%
8 382
+20%
10 911
+30%
12 683
+16%
16 802
+32%
18 427
+10%
20 266
+10%
16 692
-18%
15 585
-7%
15 343
-2%
15 201
-1%
EPS (Diluted)
222.8
N/A
194.43
-13%
199.33
+3%
225.4
+13%
268.93
+19%
359.99
+34%
466.83
+30%
531.74
+14%
550.16
+3%
464.02
-16%
393.06
-15%
289.77
-26%
236.16
-19%
287.04
+22%
238.33
-17%
246.2
+3%
208.7
-15%
211.32
+1%
227.6
+8%
208.93
-8%
192.54
-8%
192.25
0%
163.83
-15%
166.09
+1%
191.24
+15%
224.25
+17%
265.94
+19%
248.73
-6%
212.33
-15%
255.15
+20%
249.19
-2%
300.58
+21%
391.48
+30%
454.38
+16%
603.06
+33%
660.91
+10%
726.82
+10%
598.77
-18%
558.95
-7%
550.18
-2%
546.18
-1%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.