First Time Loading...
C

Central Glass Co Ltd
TSE:4044

Watchlist Manager
Central Glass Co Ltd
TSE:4044
Watchlist
Price: 2 767 JPY -0.4% Market Closed
Updated: May 6, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

165.1B
-3%
Revenue
Growth Rates:
1 Year
-8%
3 Years
-14%
5 Years
-28%
7 Years
-25%
10 Years
-11%
14.8B
-3%
Operating Income
Growth Rates:
1 Year
-6%
3 Years
+281%
5 Years
+70%
7 Years
+26%
10 Years
+78%
30.1B
-4%
Net Income
Growth Rates:
1 Year
-
3 Years
+1 297%
5 Years
+373%
7 Years
+240%
10 Years
+653%

Earnings Waterfall
Central Glass Co Ltd

Revenue
165.1B JPY
Cost of Revenue
-122.7B JPY
Gross Profit
42.3B JPY
Operating Expenses
-27.5B JPY
Operating Income
14.8B JPY
Other Expenses
15.2B JPY
Net Income
30.1B JPY

Income Statement
Central Glass Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
185 887
N/A
191 581
+3%
191 728
+0%
191 241
0%
196 272
+3%
199 010
+1%
210 305
+6%
223 982
+7%
231 532
+3%
235 361
+2%
234 070
-1%
225 665
-4%
221 289
-2%
228 898
+3%
228 825
0%
233 612
+2%
235 958
+1%
227 810
-3%
228 531
+0%
230 028
+1%
230 723
+0%
229 901
0%
228 477
-1%
227 207
-1%
225 223
-1%
222 469
-1%
213 394
-4%
196 881
-8%
193 077
-2%
190 673
-1%
196 199
+3%
204 748
+4%
205 439
+0%
206 184
+0%
192 912
-6%
186 347
-3%
179 523
-4%
169 309
-6%
170 988
+1%
170 156
0%
165 082
-3%
Gross Profit
Cost of Revenue
(143 527)
(146 853)
(146 983)
(145 936)
(149 340)
(151 563)
(161 077)
(173 396)
(180 675)
(185 856)
(185 197)
(177 729)
(174 585)
(179 459)
(180 767)
(186 616)
(189 752)
(185 296)
(185 453)
(184 882)
(183 773)
(181 433)
(179 747)
(179 297)
(178 629)
(176 307)
(169 472)
(157 428)
(154 100)
(152 072)
(156 131)
(162 166)
(163 610)
(163 616)
(150 685)
(143 259)
(135 137)
(126 342)
(128 405)
(127 905)
(122 743)
Gross Profit
42 360
N/A
44 728
+6%
44 745
+0%
45 305
+1%
46 932
+4%
47 447
+1%
49 228
+4%
50 586
+3%
50 857
+1%
49 505
-3%
48 873
-1%
47 936
-2%
46 704
-3%
49 439
+6%
48 058
-3%
46 996
-2%
46 206
-2%
42 514
-8%
43 078
+1%
45 146
+5%
46 950
+4%
48 468
+3%
48 730
+1%
47 910
-2%
46 594
-3%
46 162
-1%
43 922
-5%
39 453
-10%
38 977
-1%
38 601
-1%
40 068
+4%
42 582
+6%
41 829
-2%
42 568
+2%
42 227
-1%
43 088
+2%
44 386
+3%
42 967
-3%
42 583
-1%
42 251
-1%
42 339
+0%
Operating Income
Operating Expenses
(34 053)
(34 617)
(34 461)
(34 882)
(36 443)
(35 905)
(39 839)
(36 707)
(36 138)
(35 558)
(36 198)
(35 612)
(34 957)
(36 457)
(36 764)
(37 132)
(37 546)
(36 475)
(39 172)
(39 587)
(38 228)
(38 333)
(48 744)
(39 275)
(38 602)
(38 187)
(37 260)
(35 885)
(35 089)
(34 537)
(34 523)
(35 187)
(35 181)
(35 306)
(33 235)
(30 999)
(28 645)
(26 210)
(27 022)
(26 910)
(27 521)
Selling, General & Administrative
(34 054)
(30 285)
(34 460)
(34 881)
(35 794)
(31 295)
(36 840)
(36 704)
(36 137)
(31 084)
(35 204)
(34 948)
(34 955)
(32 073)
(36 764)
(37 132)
(37 546)
(31 891)
(36 468)
(37 061)
(37 786)
(32 943)
(38 650)
(38 834)
(38 603)
(32 700)
(37 259)
(35 885)
(35 087)
(29 113)
(34 522)
(35 186)
(35 180)
(30 706)
(33 233)
(30 996)
(28 643)
(21 350)
(26 614)
(26 908)
(27 520)
Research & Development
0
(4 330)
0
0
0
(4 608)
0
0
0
0
0
0
0
(4 384)
0
0
0
(4 582)
0
0
0
(5 389)
0
0
0
(5 486)
0
0
0
(5 423)
0
0
0
(4 598)
0
0
0
(4 858)
0
0
0
Other Operating Expenses
1
(2)
(1)
(1)
(649)
(2)
(2 999)
(3)
(1)
(4 474)
(994)
(664)
(2)
0
0
0
0
(2)
(2 704)
(2 526)
(442)
(1)
(10 094)
(441)
1
(1)
(1)
0
(2)
(1)
(1)
(1)
(1)
(2)
(2)
(3)
0
(2)
(408)
0
(1)
Operating Income
8 307
N/A
10 111
+22%
10 284
+2%
10 423
+1%
10 489
+1%
11 542
+10%
9 389
-19%
13 879
+48%
14 719
+6%
13 947
-5%
12 675
-9%
12 324
-3%
11 747
-5%
12 982
+11%
11 294
-13%
9 864
-13%
8 660
-12%
6 039
-30%
3 906
-35%
5 559
+42%
8 722
+57%
10 135
+16%
(14)
N/A
8 635
N/A
7 992
-7%
7 975
0%
6 662
-16%
3 568
-46%
3 888
+9%
4 064
+5%
5 545
+36%
7 395
+33%
6 648
-10%
7 262
+9%
8 992
+24%
12 089
+34%
15 741
+30%
16 757
+6%
15 561
-7%
15 341
-1%
14 818
-3%
Pre-Tax Income
Interest Income Expense
2 097
1 464
1 038
1 534
2 043
2 461
2 376
1 731
1 541
1 316
891
1 058
1 404
1 573
2 008
1 996
1 450
2 701
2 877
3 115
2 540
9 622
9 019
8 751
9 107
1 991
2 132
1 894
1 833
1 554
1 652
2 467
2 469
4 711
7 097
14 573
13 995
14 431
12 529
5 661
5 666
Non-Reccuring Items
(4 167)
(4 574)
(4 451)
(809)
0
(3 834)
0
(3 328)
(3 453)
(945)
0
0
(871)
(1 023)
(1 174)
(1 351)
(1 142)
(2 853)
0
0
(2 401)
(10 559)
0
(9 713)
(10 189)
(2 033)
(1 651)
(1 624)
(1 191)
(4 092)
(2 795)
(3 343)
(4 378)
(55 228)
(55 488)
(55 245)
(55 579)
(1 219)
0
(183)
1 228
Gain/Loss on Disposition of Assets
1 272
822
1 355
1 614
845
1 012
645
386
357
0
83
83
204
730
106
84
(37)
623
0
661
661
1 161
0
(7)
(7)
361
0
0
0
2 246
2 341
3 071
3 103
1 490
1 970
1 240
3 646
13 968
0
13 541
11 102
Total Other Income
207
922
(275)
(574)
(480)
248
69
(10)
257
766
562
655
1 045
545
1 314
1 561
1 014
(258)
266
(95)
641
690
1 545
1 067
835
682
964
131
(237)
1 086
(755)
999
1 869
3 135
3 500
2 767
1 200
681
13 338
(249)
378
Pre-Tax Income
7 716
N/A
8 745
+13%
7 951
-9%
12 188
+53%
12 897
+6%
11 429
-11%
12 479
+9%
12 658
+1%
13 421
+6%
15 084
+12%
14 211
-6%
14 120
-1%
13 529
-4%
14 807
+9%
13 548
-9%
12 154
-10%
9 945
-18%
6 252
-37%
7 049
+13%
9 240
+31%
10 163
+10%
11 049
+9%
10 550
-5%
8 733
-17%
7 738
-11%
8 976
+16%
8 107
-10%
3 969
-51%
4 293
+8%
4 858
+13%
5 988
+23%
10 589
+77%
9 711
-8%
(38 630)
N/A
(33 929)
+12%
(24 576)
+28%
(20 997)
+15%
44 618
N/A
41 428
-7%
34 111
-18%
33 192
-3%
Net Income
Tax Provision
(3 639)
(3 637)
(3 279)
(4 445)
(4 150)
(819)
(1 226)
(1 338)
(1 259)
(4 989)
(4 470)
(4 307)
(4 444)
(3 816)
(3 724)
(3 613)
(3 242)
(2 884)
(2 835)
(3 247)
(3 119)
(2 791)
(2 770)
(2 315)
(2 036)
(2 005)
(1 837)
(1 521)
(1 532)
(2 949)
(3 319)
(3 809)
(3 688)
(494)
(160)
(339)
(297)
(1 216)
(1 498)
(1 867)
(2 257)
Income from Continuing Operations
4 077
5 108
4 672
7 743
8 747
10 610
11 253
11 320
12 162
10 095
9 741
9 813
9 085
10 991
9 824
8 541
6 703
3 368
4 214
5 993
7 044
8 258
7 780
6 418
5 702
6 971
6 270
2 448
2 761
1 909
2 669
6 780
6 023
(39 124)
(34 089)
(24 915)
(21 294)
43 402
39 930
32 244
30 935
Income to Minority Interest
(87)
(104)
(133)
(164)
(246)
(216)
(160)
(87)
(33)
(48)
(88)
(221)
(241)
(287)
(332)
(305)
(314)
(387)
(459)
(583)
(684)
(680)
(633)
(576)
(588)
(551)
(567)
(595)
(607)
(677)
(665)
(623)
(612)
(719)
(906)
(999)
(1 038)
(906)
(833)
(940)
(876)
Net Income (Common)
3 990
N/A
5 003
+25%
4 537
-9%
7 578
+67%
8 500
+12%
10 393
+22%
11 092
+7%
11 233
+1%
12 128
+8%
10 047
-17%
9 653
-4%
9 591
-1%
8 845
-8%
10 703
+21%
9 491
-11%
8 234
-13%
6 388
-22%
2 980
-53%
3 753
+26%
5 410
+44%
6 358
+18%
7 577
+19%
7 147
-6%
5 841
-18%
5 113
-12%
6 418
+26%
5 701
-11%
1 851
-68%
2 152
+16%
1 230
-43%
2 002
+63%
6 156
+207%
5 409
-12%
(39 844)
N/A
(34 996)
+12%
(25 917)
+26%
(22 333)
+14%
42 494
N/A
39 096
-8%
31 303
-20%
30 057
-4%
EPS (Diluted)
95
N/A
119.11
+25%
108.02
-9%
180.42
+67%
202.38
+12%
248.41
+23%
264.09
+6%
267.45
+1%
295.8
+11%
241.99
-18%
235.43
-3%
233.92
-1%
215.73
-8%
261.02
+21%
231.48
-11%
205.85
-11%
159.69
-22%
73.43
-54%
93.82
+28%
135.25
+44%
157.1
+16%
187.22
+19%
176.6
-6%
144.33
-18%
126.34
-12%
158.59
+26%
140.87
-11%
45.74
-68%
53.18
+16%
30.39
-43%
49.47
+63%
152.12
+207%
133.66
-12%
-984.58
N/A
-866.64
+12%
-654.35
+24%
-651.05
+1%
1 222.22
N/A
1 577.72
+29%
1 263.23
-20%
1 212.95
-4%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.