Nihon Jyoho Create Co Ltd
TSE:4054
Nihon Jyoho Create Co Ltd
TSE:4054
Price:
588
JPY
-0.84%
Market Closed
Market Cap:
¥8.4B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Nihon Jyoho Create Co Ltd
TSE:4054
|
JP |
Income Statement
Earnings Waterfall
Nihon Jyoho Create Co Ltd
Nihon Jyoho Create Co Ltd
Income Statement
Nihon Jyoho Create Co Ltd
Nihon Jyoho Create Co Ltd
Currency: JPY
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
3 678
N/A
|
2 574
-30%
|
2 618
+2%
|
2 713
+4%
|
2 824
+4%
|
2 873
+2%
|
3 054
+6%
|
5 361
+76%
|
5 518
+3%
|
5 786
+5%
|
3 770
-35%
|
3 885
+3%
|
4 024
+4%
|
4 108
+2%
|
4 437
+8%
|
4 879
+10%
|
5 056
+4%
|
5 082
+1%
|
5 075
0%
|
4 884
-4%
|
4 961
+2%
|
|
| Gross Profit | ||||||||||||||||||||||
| Cost of Revenue |
(972)
|
(693)
|
(722)
|
(742)
|
(766)
|
(771)
|
(793)
|
(1 427)
|
(1 568)
|
(1 724)
|
(1 283)
|
(1 369)
|
(1 389)
|
(1 405)
|
(1 530)
|
(1 583)
|
(1 620)
|
(1 601)
|
(1 548)
|
(1 560)
|
(1 626)
|
|
| Gross Profit |
2 707
N/A
|
1 881
-31%
|
1 896
+1%
|
1 971
+4%
|
2 058
+4%
|
2 102
+2%
|
2 261
+8%
|
3 935
+74%
|
3 950
+0%
|
4 062
+3%
|
2 487
-39%
|
2 516
+1%
|
2 635
+5%
|
2 703
+3%
|
2 907
+8%
|
3 296
+13%
|
3 436
+4%
|
3 481
+1%
|
3 527
+1%
|
3 324
-6%
|
3 335
+0%
|
|
| Operating Income | ||||||||||||||||||||||
| Operating Expenses |
(1 843)
|
(1 281)
|
(1 310)
|
(1 372)
|
(1 444)
|
(1 520)
|
(1 760)
|
(3 137)
|
(3 240)
|
(3 383)
|
(2 157)
|
(2 157)
|
(2 172)
|
(2 157)
|
(2 198)
|
(2 342)
|
(2 398)
|
(2 439)
|
(2 526)
|
(2 556)
|
(2 647)
|
|
| Selling, General & Administrative |
(1 843)
|
(1 281)
|
(1 236)
|
(1 372)
|
(1 444)
|
(1 520)
|
(1 684)
|
(3 116)
|
(3 240)
|
(3 383)
|
(2 117)
|
(2 157)
|
(2 172)
|
(2 157)
|
(2 153)
|
(2 342)
|
(2 398)
|
(2 439)
|
(2 410)
|
(2 546)
|
(2 637)
|
|
| Research & Development |
0
|
0
|
(56)
|
0
|
0
|
0
|
(54)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
(18)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
(103)
|
0
|
0
|
|
| Other Operating Expenses |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(21)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(10)
|
(10)
|
|
| Operating Income |
864
N/A
|
600
-31%
|
586
-2%
|
599
+2%
|
615
+3%
|
582
-5%
|
501
-14%
|
798
+59%
|
710
-11%
|
679
-4%
|
330
-51%
|
359
+9%
|
463
+29%
|
546
+18%
|
710
+30%
|
954
+34%
|
1 038
+9%
|
1 041
+0%
|
1 002
-4%
|
768
-23%
|
688
-10%
|
|
| Pre-Tax Income | ||||||||||||||||||||||
| Interest Income Expense |
7
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(9)
|
(8)
|
(9)
|
(9)
|
(5)
|
(4)
|
(6)
|
25
|
(14)
|
(6)
|
(9)
|
(18)
|
3
|
6
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(20)
|
0
|
(20)
|
(20)
|
(0)
|
0
|
(0)
|
(0)
|
(17)
|
(18)
|
(17)
|
(25)
|
(7)
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
2
|
0
|
0
|
|
| Total Other Income |
63
|
74
|
57
|
109
|
66
|
46
|
40
|
97
|
95
|
94
|
55
|
(1)
|
3
|
6
|
6
|
33
|
32
|
40
|
19
|
27
|
38
|
|
| Pre-Tax Income |
935
N/A
|
674
-28%
|
642
-5%
|
706
+10%
|
679
-4%
|
625
-8%
|
518
-17%
|
887
+71%
|
777
-12%
|
744
-4%
|
376
-49%
|
354
-6%
|
463
+31%
|
546
+18%
|
723
+32%
|
956
+32%
|
1 047
+10%
|
1 049
+0%
|
997
-5%
|
799
-20%
|
733
-8%
|
|
| Net Income | ||||||||||||||||||||||
| Tax Provision |
(311)
|
(216)
|
(227)
|
(247)
|
(238)
|
(222)
|
(235)
|
(362)
|
(329)
|
(327)
|
(191)
|
(178)
|
(219)
|
(252)
|
(294)
|
(396)
|
(408)
|
(393)
|
(369)
|
(270)
|
(256)
|
|
| Income from Continuing Operations |
624
|
458
|
415
|
459
|
440
|
403
|
283
|
525
|
448
|
417
|
185
|
176
|
243
|
294
|
429
|
560
|
639
|
656
|
628
|
529
|
477
|
|
| Net Income (Common) |
624
N/A
|
458
-27%
|
415
-9%
|
459
+11%
|
440
-4%
|
403
-8%
|
283
-30%
|
525
+85%
|
448
-15%
|
417
-7%
|
185
-56%
|
176
-5%
|
243
+38%
|
294
+21%
|
429
+46%
|
560
+30%
|
639
+14%
|
656
+3%
|
628
-4%
|
529
-16%
|
477
-10%
|
|
| EPS (Diluted) |
43
N/A
|
31.62
-26%
|
29.81
-6%
|
31.69
+6%
|
30.37
-4%
|
27.82
-8%
|
19.59
-30%
|
36.36
+86%
|
31.03
-15%
|
28.96
-7%
|
12.88
-56%
|
12.36
-4%
|
17.09
+38%
|
20.66
+21%
|
30.13
+46%
|
39.67
+32%
|
45.41
+14%
|
46.67
+3%
|
44.65
-4%
|
37.7
-16%
|
34.39
-9%
|
|
Switch to:
Switch to:
See Also
Discover More
