T
T&S Inc
TSE:4055
T&S Inc
TSE:4055
Price:
1 719
JPY
0.17%
Market Cap:
¥13.1B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
T
|
T&S Inc
TSE:4055
|
JP |
|
People.cn Co Ltd
SSE:603000
|
CN |
|
Kawasaki Heavy Industries Ltd
TSE:7012
|
JP |
|
Beijing Haixin Energy Technology Co Ltd
SZSE:300072
|
CN |
|
Creema Ltd
TSE:4017
|
JP |
Income Statement
Earnings Waterfall
T&S Inc
T&S Inc
Income Statement
T&S Inc
T&S Inc
Currency: JPY
| Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
2 854
N/A
|
2 443
-14%
|
2 590
+6%
|
2 733
+5%
|
2 879
+5%
|
3 014
+5%
|
3 096
+3%
|
3 257
+5%
|
3 330
+2%
|
3 397
+2%
|
3 439
+1%
|
3 443
+0%
|
3 475
+1%
|
3 505
+1%
|
2 980
-15%
|
3 028
+2%
|
3 285
+8%
|
3 370
+3%
|
4 103
+22%
|
4 249
+4%
|
|
| Gross Profit | |||||||||||||||||||||
| Cost of Revenue |
(2 004)
|
(1 734)
|
(1 851)
|
(1 947)
|
(2 048)
|
(2 111)
|
(2 153)
|
(2 243)
|
(2 288)
|
(2 345)
|
(2 366)
|
(2 388)
|
(2 424)
|
(2 452)
|
(2 114)
|
(2 148)
|
(2 312)
|
(2 379)
|
(2 864)
|
(2 964)
|
|
| Gross Profit |
850
N/A
|
710
-16%
|
739
+4%
|
786
+6%
|
832
+6%
|
903
+9%
|
943
+4%
|
1 014
+8%
|
1 041
+3%
|
1 053
+1%
|
1 073
+2%
|
1 055
-2%
|
1 051
0%
|
1 053
+0%
|
866
-18%
|
880
+2%
|
974
+11%
|
991
+2%
|
1 239
+25%
|
1 285
+4%
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(474)
|
(398)
|
(372)
|
(373)
|
(364)
|
(375)
|
(385)
|
(396)
|
(407)
|
(405)
|
(417)
|
(411)
|
(413)
|
(412)
|
(347)
|
(402)
|
(420)
|
(449)
|
(482)
|
(510)
|
|
| Selling, General & Administrative |
(473)
|
(398)
|
(372)
|
(344)
|
(364)
|
(375)
|
(385)
|
(357)
|
(407)
|
(405)
|
(417)
|
(381)
|
(413)
|
(412)
|
(347)
|
(352)
|
(369)
|
(399)
|
(476)
|
(510)
|
|
| Research & Development |
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
(37)
|
0
|
0
|
0
|
(28)
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(50)
|
(50)
|
(50)
|
(0)
|
0
|
|
| Operating Income |
376
N/A
|
312
-17%
|
367
+18%
|
413
+13%
|
468
+13%
|
527
+13%
|
558
+6%
|
618
+11%
|
635
+3%
|
648
+2%
|
656
+1%
|
644
-2%
|
638
-1%
|
641
+0%
|
520
-19%
|
478
-8%
|
554
+16%
|
542
-2%
|
756
+40%
|
775
+2%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(50)
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
3
|
6
|
6
|
6
|
8
|
9
|
8
|
8
|
6
|
5
|
5
|
5
|
0
|
1
|
1
|
1
|
0
|
(5)
|
(5)
|
|
| Pre-Tax Income |
376
N/A
|
315
-16%
|
373
+18%
|
419
+13%
|
474
+13%
|
535
+13%
|
566
+6%
|
626
+10%
|
643
+3%
|
654
+2%
|
660
+1%
|
648
-2%
|
643
-1%
|
641
0%
|
470
-27%
|
479
+2%
|
556
+16%
|
543
-2%
|
754
+39%
|
771
+2%
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
(89)
|
(66)
|
(86)
|
(125)
|
(141)
|
(160)
|
(169)
|
(186)
|
(191)
|
(194)
|
(197)
|
(175)
|
(170)
|
(174)
|
(149)
|
(154)
|
(191)
|
(186)
|
(244)
|
(248)
|
|
| Income from Continuing Operations |
287
|
248
|
287
|
295
|
332
|
375
|
398
|
440
|
452
|
460
|
464
|
474
|
474
|
467
|
321
|
325
|
365
|
356
|
509
|
523
|
|
| Net Income (Common) |
287
N/A
|
248
-14%
|
287
+16%
|
295
+3%
|
332
+13%
|
375
+13%
|
398
+6%
|
440
+11%
|
452
+3%
|
460
+2%
|
464
+1%
|
474
+2%
|
474
0%
|
467
-1%
|
321
-31%
|
325
+1%
|
365
+12%
|
356
-2%
|
509
+43%
|
523
+3%
|
|
| EPS (Diluted) |
37.06
N/A
|
32.04
-14%
|
37.04
+16%
|
38.02
+3%
|
42.96
+13%
|
48.84
+14%
|
52.13
+7%
|
57.41
+10%
|
59.36
+3%
|
60.31
+2%
|
60.83
+1%
|
62.18
+2%
|
62.15
0%
|
61.31
-1%
|
42.17
-31%
|
42.65
+1%
|
47.88
+12%
|
46.74
-2%
|
66.82
+43%
|
67.3
+1%
|
|
Switch to:
Switch to:
See Also
Discover More
