First Time Loading...

Denka Co Ltd
TSE:4061

Watchlist Manager
Denka Co Ltd Logo
Denka Co Ltd
TSE:4061
Watchlist
Price: 2 295 JPY 0.37% Market Closed
Updated: Apr 26, 2024

Intrinsic Value

Denka Co Ltd's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

Denka Co., Ltd. engages in the chemical manufacturing business that includes organic, inorganic, and electronic materials, processed resin products, and pharmaceuticals. [ Read More ]

The intrinsic value of one Denka Co Ltd stock under the Base Case scenario is 4 091.19 JPY. Compared to the current market price of 2 295 JPY, Denka Co Ltd is Undervalued by 44%.

Key Points:
Intrinsic Value
Base Case
4 091.19 JPY
Undervaluation 44%
Intrinsic Value
Price
Base Case Scenario

Valuation Backtest
Denka Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Denka Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Denka Co Ltd

Provide an overview of the primary business activities
of Denka Co Ltd.

What unique competitive advantages
does Denka Co Ltd hold over its rivals?

What risks and challenges
does Denka Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Denka Co Ltd.

Provide P/S
for Denka Co Ltd.

Provide P/E
for Denka Co Ltd.

Provide P/OCF
for Denka Co Ltd.

Provide P/FCFE
for Denka Co Ltd.

Provide P/B
for Denka Co Ltd.

Provide EV/S
for Denka Co Ltd.

Provide EV/GP
for Denka Co Ltd.

Provide EV/EBITDA
for Denka Co Ltd.

Provide EV/EBIT
for Denka Co Ltd.

Provide EV/OCF
for Denka Co Ltd.

Provide EV/FCFF
for Denka Co Ltd.

Provide EV/IC
for Denka Co Ltd.

Show me price targets
for Denka Co Ltd made by professional analysts.

What are the Revenue projections
for Denka Co Ltd?

How accurate were the past Revenue estimates
for Denka Co Ltd?

What are the Net Income projections
for Denka Co Ltd?

How accurate were the past Net Income estimates
for Denka Co Ltd?

What are the EPS projections
for Denka Co Ltd?

How accurate were the past EPS estimates
for Denka Co Ltd?

What are the EBIT projections
for Denka Co Ltd?

How accurate were the past EBIT estimates
for Denka Co Ltd?

Compare the revenue forecasts
for Denka Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Denka Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Denka Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Denka Co Ltd compared to its peers.

Compare the P/E ratios
of Denka Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Denka Co Ltd with its peers.

Analyze the financial leverage
of Denka Co Ltd compared to its main competitors.

Show all profitability ratios
for Denka Co Ltd.

Provide ROE
for Denka Co Ltd.

Provide ROA
for Denka Co Ltd.

Provide ROIC
for Denka Co Ltd.

Provide ROCE
for Denka Co Ltd.

Provide Gross Margin
for Denka Co Ltd.

Provide Operating Margin
for Denka Co Ltd.

Provide Net Margin
for Denka Co Ltd.

Provide FCF Margin
for Denka Co Ltd.

Show all solvency ratios
for Denka Co Ltd.

Provide D/E Ratio
for Denka Co Ltd.

Provide D/A Ratio
for Denka Co Ltd.

Provide Interest Coverage Ratio
for Denka Co Ltd.

Provide Altman Z-Score Ratio
for Denka Co Ltd.

Provide Quick Ratio
for Denka Co Ltd.

Provide Current Ratio
for Denka Co Ltd.

Provide Cash Ratio
for Denka Co Ltd.

What is the historical Revenue growth
over the last 5 years for Denka Co Ltd?

What is the historical Net Income growth
over the last 5 years for Denka Co Ltd?

What is the current Free Cash Flow
of Denka Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Denka Co Ltd.

Financials

Balance Sheet Decomposition
Denka Co Ltd

Current Assets 282.5B
Cash & Short-Term Investments 31.4B
Receivables 116.1B
Other Current Assets 135.1B
Non-Current Assets 354.1B
Long-Term Investments 64.9B
PP&E 275.6B
Intangibles 4.9B
Other Non-Current Assets 8.8B
Current Liabilities 192.2B
Accounts Payable 53.1B
Accrued Liabilities 2.1B
Short-Term Debt 81.7B
Other Current Liabilities 55.3B
Non-Current Liabilities 137.5B
Long-Term Debt 110B
Other Non-Current Liabilities 27.5B
Efficiency

Earnings Waterfall
Denka Co Ltd

Revenue
391.7B JPY
Cost of Revenue
-305.4B JPY
Gross Profit
86.3B JPY
Operating Expenses
-67.5B JPY
Operating Income
18.8B JPY
Other Expenses
-11.3B JPY
Net Income
7.5B JPY

Free Cash Flow Analysis
Denka Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Denka Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive Operating Income
46/100
Profitability
Score

Denka Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Denka Co Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Short-Term Solvency
51/100
Solvency
Score

Denka Co Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Denka Co Ltd

Wall Street analysts forecast Denka Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Denka Co Ltd is 2 734.88 JPY with a low forecast of 2 090.7 JPY and a high forecast of 3 391.5 JPY.

Lowest
Price Target
2 090.7 JPY
9% Downside
Average
Price Target
2 734.88 JPY
19% Upside
Highest
Price Target
3 391.5 JPY
48% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Denka Co Ltd

1M 1M
-6%
6M 6M
-14%
1Y 1Y
-14%
3Y 3Y
-44%
5Y 5Y
-20%
10Y 10Y
+75%
Annual Price Range
2 295
52w Low
2 220
52w High
2 893
Price Metrics
Average Annual Return 2.22%
Standard Deviation of Annual Returns 20.53%
Max Drawdown -47%
Shares Statistics
Market Capitalization 197.8B JPY
Shares Outstanding 86 177 412
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Denka Co Ltd Logo
Denka Co Ltd

Country

Japan

Industry

Chemicals

Market Cap

197.8B JPY

Dividend Yield

3.5%

Description

Denka Co., Ltd. engages in the chemical manufacturing business that includes organic, inorganic, and electronic materials, processed resin products, and pharmaceuticals. The company is headquartered in Chuo-Ku, Tokyo-To and currently employs 6,351 full-time employees. The firm has five business segments. The Elastomers and Functional Resin segment offers chemical products, such as styrene monomer, polystyrene plastic, acrylonitrile butadiene styrene (ABS) plastic, transparent resin, acetic acid and vinyl acetate, among others. The Infrastructure and Social Solution segment offers fertilizers, carbide, refractory products, cement and specialty admixtures. The Electronics and Advanced Products segment offers molten silica, electronic circuit cards, fine ceramics and electronic packaging materials, among others. The Life and Environment Products segment offers food packaging materials, housing materials, industrial materials. The Life Innovation segment provides vaccines, joint function improvers, diagnostic agents and others. The Others segment is engaged in the plant engineering, wholesale businesses.

Contact

TOKYO-TO
Chuo-Ku
Nihonbashi Mitsui Tower, 2-1-1, Nihonbashi Muro-machi
+81352905055.0
https://www.denka.co.jp/

IPO

1949-05-16

Employees

6 351

Officers

President, CEO & Representative Director
Mr. Toshio Imai
Managing Executive Officers of Accounting & Finance Department
Mr. Rimiru Hayashida
Sen. Mang. Exec. Off. of Purchasing Dept & Logistics Dept , Chief Compliance ,CTO and Dir.
Mr. Kazuo Takahashi
Managing Executive Officer of New Business Development & Chief Scientific Officer
Nobuyuki Yoshino
Executive Officer of Administrative Dept., Legal Dept., Internal Control Dept. & Secretary Dept.
Ken Watanabe
Chief Human Resource Off., Managing Ex Off. of Cor. Planning Dept., Cor. Comm. Dept. & Director
Mr. Ikuo Ishida
Show More
Managing Executive Officer & President of Denka Performance Elastomer LLC
Mr. Kazuya Tokumoto
Managing Executive Officer & Chief of Life Innovation
Mr. Hideki Takahashi
Executive Officer of Electronics & Innovative Products
Hiroto Horiuchi
Show Less

See Also

Discover More
What is the Intrinsic Value of one Denka Co Ltd stock?

The intrinsic value of one Denka Co Ltd stock under the Base Case scenario is 4 091.19 JPY.

Is Denka Co Ltd stock undervalued or overvalued?

Compared to the current market price of 2 295 JPY, Denka Co Ltd is Undervalued by 44%.