First Time Loading...

Shin-Etsu Chemical Co Ltd
TSE:4063

Watchlist Manager
Shin-Etsu Chemical Co Ltd Logo
Shin-Etsu Chemical Co Ltd
TSE:4063
Watchlist
Price: 6 606 JPY -3.12% Market Closed
Updated: Mar 29, 2024

Income Statement

Earnings Waterfall
Shin-Etsu Chemical Co Ltd

Revenue
2.5T JPY
Cost of Revenue
-1.5T JPY
Gross Profit
958.6B JPY
Operating Expenses
-209.1B JPY
Operating Income
749.5B JPY
Other Expenses
-213.3B JPY
Net Income
536.2B JPY

Income Statement
Shin-Etsu Chemical Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
1 115 047
N/A
1 165 819
+5%
1 189 444
+2%
1 197 362
+1%
1 223 340
+2%
1 255 543
+3%
1 275 053
+2%
1 297 652
+2%
1 301 927
+0%
1 279 807
-2%
1 266 480
-1%
1 246 997
-2%
1 226 121
-2%
1 237 405
+1%
1 272 931
+3%
1 319 305
+4%
1 376 277
+4%
1 441 432
+5%
1 488 823
+3%
1 538 207
+3%
1 587 174
+3%
1 594 036
+0%
1 596 614
+0%
1 588 877
0%
1 561 205
-2%
1 543 525
-1%
1 516 653
-2%
1 467 509
-3%
1 459 921
-1%
1 496 906
+3%
1 571 806
+5%
1 727 721
+10%
1 890 202
+9%
2 074 428
+10%
2 296 896
+11%
2 542 423
+11%
2 753 962
+8%
2 808 824
+2%
2 751 318
-2%
2 595 390
-6%
2 468 990
-5%
Gross Profit
Cost of Revenue
(833 354)
(873 879)
(892 016)
(895 495)
(918 405)
(940 399)
(954 554)
(962 936)
(948 305)
(930 019)
(908 351)
(889 161)
(869 831)
(868 404)
(888 362)
(910 871)
(935 629)
(963 008)
(986 010)
(1 003 443)
(1 025 413)
(1 039 979)
(1 029 112)
(1 029 645)
(1 008 383)
(987 782)
(978 612)
(941 959)
(942 184)
(953 203)
(986 386)
(1 055 370)
(1 125 132)
(1 206 425)
(1 298 231)
(1 416 675)
(1 532 749)
(1 594 717)
(1 596 530)
(1 541 128)
(1 510 408)
Gross Profit
281 693
N/A
291 940
+4%
297 428
+2%
301 867
+1%
304 935
+1%
315 144
+3%
320 499
+2%
334 716
+4%
353 622
+6%
349 788
-1%
358 129
+2%
357 836
0%
356 290
0%
369 001
+4%
384 569
+4%
408 434
+6%
440 648
+8%
478 424
+9%
502 813
+5%
534 764
+6%
561 761
+5%
554 057
-1%
567 502
+2%
559 232
-1%
552 822
-1%
555 743
+1%
538 041
-3%
525 550
-2%
517 737
-1%
543 703
+5%
585 420
+8%
672 351
+15%
765 070
+14%
868 003
+13%
998 665
+15%
1 125 748
+13%
1 221 213
+8%
1 214 107
-1%
1 154 788
-5%
1 054 262
-9%
958 582
-9%
Operating Income
Operating Expenses
(116 984)
(118 131)
(120 507)
(122 668)
(126 026)
(129 815)
(133 589)
(138 372)
(145 902)
(141 263)
(140 987)
(137 093)
(129 091)
(130 384)
(131 837)
(135 532)
(139 802)
(141 602)
(147 967)
(145 021)
(146 504)
(150 352)
(152 632)
(154 235)
(155 004)
(149 702)
(148 565)
(145 724)
(145 410)
(151 490)
(155 326)
(166 052)
(177 766)
(191 681)
(201 541)
(211 592)
(216 776)
(215 905)
(215 386)
(210 378)
(209 079)
Selling, General & Administrative
(110 845)
(98 033)
(120 507)
(122 667)
(126 026)
(109 524)
(132 400)
(137 184)
(145 902)
(122 557)
(140 986)
(137 093)
(129 088)
(113 332)
(131 836)
(135 529)
(139 802)
(125 739)
(144 726)
(145 021)
(143 645)
(132 275)
(151 702)
(154 235)
(155 006)
(147 531)
(148 564)
(145 724)
(145 408)
(148 824)
(155 325)
(166 051)
(177 766)
(188 666)
(201 540)
(211 591)
(216 775)
(212 653)
(215 385)
(210 379)
(209 080)
Research & Development
0
(18 132)
0
0
0
(18 138)
0
0
0
(16 455)
0
0
0
(15 009)
0
0
0
(13 600)
0
0
0
(15 536)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
0
(1 965)
0
0
0
(2 152)
0
0
0
(2 250)
0
0
0
(2 042)
0
0
0
(2 262)
0
0
0
(2 541)
0
0
0
(2 171)
0
0
0
(2 665)
0
0
0
(3 014)
0
0
0
(3 252)
0
0
0
Other Operating Expenses
(6 139)
(1)
0
(1)
0
(1)
(1 189)
(1 188)
0
(1)
(1)
0
(3)
(1)
(1)
(3)
0
(1)
(3 241)
0
(2 859)
0
(930)
1
2
0
(1)
0
(2)
(1)
(1)
(1)
0
(1)
(1)
(1)
0
0
(1)
1
0
Operating Income
164 709
N/A
173 809
+6%
176 921
+2%
179 199
+1%
178 909
0%
185 329
+4%
186 910
+1%
196 344
+5%
207 720
+6%
208 525
+0%
217 142
+4%
220 743
+2%
227 199
+3%
238 617
+5%
252 732
+6%
272 902
+8%
300 846
+10%
336 822
+12%
354 846
+5%
389 743
+10%
415 257
+7%
403 705
-3%
414 870
+3%
404 997
-2%
397 818
-2%
406 041
+2%
389 476
-4%
379 826
-2%
372 327
-2%
392 213
+5%
430 094
+10%
506 299
+18%
587 304
+16%
676 322
+15%
797 124
+18%
914 156
+15%
1 004 437
+10%
998 202
-1%
939 402
-6%
843 884
-10%
749 503
-11%
Pre-Tax Income
Interest Income Expense
14 404
14 812
10 205
13 747
15 605
20 154
25 028
17 583
12 536
8 607
(3 358)
(3 584)
6 107
5 878
14 365
19 374
10 327
7 940
8 818
8 660
8 676
18 912
17 598
21 302
21 846
23 867
18 523
10 843
9 539
17 069
14 724
17 369
16 169
21 405
29 976
35 213
19 171
21 412
34 971
50 086
71 045
Non-Reccuring Items
0
(1 386)
0
0
(1 187)
(2 355)
0
0
0
(1 329)
0
0
0
(974)
0
(870)
(1 314)
(3 239)
0
(3 301)
0
(4 176)
0
0
0
0
0
0
0
(4 909)
(3 493)
(3 759)
(3 919)
(2 814)
(2 769)
(3 500)
(4 055)
(4 910)
(5 253)
(4 598)
(19 372)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1 703
0
0
0
0
0
0
0
Total Other Income
(1 723)
(6 630)
(6 006)
(8 532)
(1 524)
(5 103)
(8 442)
(4 023)
(4 032)
4 202
9 052
8 037
999
(1 388)
(5 763)
(7 267)
(2 524)
(1 215)
(965)
2 114
(4 460)
(3 130)
(1 854)
(2 798)
4 122
(3 891)
(1 478)
2 276
(684)
(2 228)
(3 587)
(6 485)
(148)
(479)
3 608
5 772
10 497
5 507
12 687
11 670
9 389
Pre-Tax Income
177 390
N/A
180 605
+2%
181 120
+0%
184 414
+2%
191 803
+4%
198 025
+3%
203 496
+3%
209 904
+3%
216 224
+3%
220 005
+2%
222 836
+1%
225 196
+1%
234 305
+4%
242 133
+3%
261 334
+8%
284 139
+9%
307 335
+8%
340 308
+11%
362 699
+7%
397 216
+10%
419 473
+6%
415 311
-1%
430 614
+4%
423 501
-2%
423 786
+0%
426 017
+1%
406 521
-5%
392 945
-3%
381 182
-3%
402 145
+5%
437 738
+9%
513 424
+17%
599 406
+17%
696 137
+16%
827 939
+19%
951 641
+15%
1 030 050
+8%
1 020 211
-1%
981 807
-4%
901 042
-8%
810 565
-10%
Net Income
Tax Provision
(60 408)
(65 768)
(65 230)
(65 932)
(69 540)
(68 122)
(68 979)
(70 615)
(69 496)
(69 627)
(64 583)
(63 759)
(64 762)
(63 823)
(74 545)
(82 210)
(90 013)
(70 249)
(72 119)
(78 187)
(79 419)
(101 325)
(106 625)
(103 783)
(105 873)
(107 726)
(103 358)
(99 539)
(96 274)
(102 968)
(109 559)
(127 623)
(147 995)
(171 105)
(205 817)
(235 984)
(252 798)
(256 590)
(251 297)
(234 695)
(227 074)
Income from Continuing Operations
116 982
114 837
115 890
118 482
122 263
129 903
134 517
139 289
146 728
150 378
158 253
161 437
169 543
178 310
186 789
201 929
217 322
270 059
290 580
319 029
340 054
313 986
323 989
319 718
317 913
318 291
303 163
293 406
284 908
299 177
328 179
385 801
451 411
525 032
622 122
715 657
777 252
763 621
730 510
666 347
583 491
Income to Minority Interest
(2 159)
(1 219)
(1 388)
(1 094)
(1 159)
(1 295)
(1 198)
(1 638)
(1 722)
(1 537)
(1 733)
(1 793)
(1 889)
(2 397)
(2 475)
(2 727)
(3 309)
(3 822)
(4 335)
(4 701)
(5 021)
(4 860)
(4 552)
(4 383)
(4 079)
(4 263)
(3 851)
(4 098)
(4 396)
(5 444)
(8 033)
(11 470)
(17 863)
(24 914)
(33 606)
(44 118)
(51 750)
(55 382)
(52 763)
(48 993)
(47 243)
Net Income (Common)
114 820
N/A
113 617
-1%
114 500
+1%
117 386
+3%
121 105
+3%
128 606
+6%
133 318
+4%
137 650
+3%
145 003
+5%
148 840
+3%
156 519
+5%
159 644
+2%
167 653
+5%
175 912
+5%
184 313
+5%
199 200
+8%
214 012
+7%
266 235
+24%
286 243
+8%
314 325
+10%
335 030
+7%
309 125
-8%
319 435
+3%
315 335
-1%
313 834
0%
314 027
+0%
299 311
-5%
289 308
-3%
280 512
-3%
293 732
+5%
320 145
+9%
374 330
+17%
433 546
+16%
500 117
+15%
588 516
+18%
671 537
+14%
725 501
+8%
708 238
-2%
677 747
-4%
617 353
-9%
536 248
-13%

See Also

Discover More