Tanaka Chemical Corp
TSE:4080
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Tanaka Chemical Corp
TSE:4080
|
JP |
|
One REIT Inc
TSE:3290
|
JP |
|
Guangdong VTR Bio-Tech Co Ltd
SZSE:300381
|
CN |
|
S
|
Synel MLL Payway Ltd
TASE:SNEL
|
IL |
|
American Woodmark Corp
NASDAQ:AMWD
|
US |
|
C
|
Chengdu RML Technology Co Ltd
SZSE:301050
|
CN |
|
3
|
3Dm Digital Manufacturing Ltd
TASE:DM3
|
IL |
|
H
|
H World Group Ltd
BMV:HTHTN
|
CN |
|
Unity Software Inc
NYSE:U
|
US |
|
Suzhou MedicalSystem Technology Co Ltd
SSE:603990
|
CN |
|
S
|
Seaboard Corp
AMEX:SEB
|
US |
|
Everest Group Ltd
NYSE:EG
|
BM |
|
H
|
Hangzhou Advance Gearbox Group Co Ltd
SSE:601177
|
CN |
Income Statement
Earnings Waterfall
Tanaka Chemical Corp
Income Statement
Tanaka Chemical Corp
| Jun-2004 | Sep-2004 | Dec-2004 | Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
17
|
0
|
0
|
14
|
24
|
33
|
39
|
31
|
36
|
49
|
62
|
76
|
87
|
90
|
98
|
115
|
124
|
133
|
138
|
132
|
126
|
120
|
115
|
113
|
110
|
106
|
106
|
100
|
96
|
92
|
86
|
70
|
53
|
40
|
24
|
23
|
23
|
22
|
20
|
19
|
18
|
17
|
19
|
23
|
30
|
39
|
50
|
61
|
70
|
75
|
77
|
76
|
77
|
76
|
74
|
72
|
69
|
67
|
66
|
69
|
73
|
81
|
91
|
0
|
0
|
|
| Revenue |
11 762
N/A
|
13 912
+18%
|
15 857
+14%
|
14 474
-9%
|
14 587
+1%
|
13 431
-8%
|
12 917
-4%
|
12 701
-2%
|
14 151
+11%
|
17 606
+24%
|
19 355
+10%
|
18 647
-4%
|
18 200
-2%
|
19 913
+9%
|
21 311
+7%
|
17 644
-17%
|
13 767
-22%
|
11 608
-16%
|
13 578
+17%
|
13 513
0%
|
12 555
-7%
|
16 310
+30%
|
15 319
-6%
|
13 863
-10%
|
12 425
-10%
|
10 258
-17%
|
8 147
-21%
|
8 054
-1%
|
8 199
+2%
|
9 036
+10%
|
8 837
-2%
|
8 608
-3%
|
9 789
+14%
|
10 661
+9%
|
12 313
+15%
|
13 029
+6%
|
12 455
-4%
|
12 384
-1%
|
12 558
+1%
|
12 909
+3%
|
14 696
+14%
|
15 266
+4%
|
15 585
+2%
|
15 625
+0%
|
13 725
-12%
|
13 254
-3%
|
14 184
+7%
|
14 558
+3%
|
18 481
+27%
|
21 413
+16%
|
24 027
+12%
|
29 312
+22%
|
31 971
+9%
|
32 632
+2%
|
30 072
-8%
|
26 430
-12%
|
22 405
-15%
|
20 074
-10%
|
19 078
-5%
|
19 384
+2%
|
20 364
+5%
|
22 754
+12%
|
28 337
+25%
|
32 198
+14%
|
35 234
+9%
|
40 531
+15%
|
46 033
+14%
|
51 144
+11%
|
56 910
+11%
|
57 672
+1%
|
55 482
-4%
|
52 234
-6%
|
48 961
-6%
|
47 987
-2%
|
44 375
-8%
|
42 166
-5%
|
39 110
-7%
|
36 497
-7%
|
36 016
-1%
|
33 860
-6%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(10 567)
|
(12 701)
|
(14 636)
|
(13 614)
|
(13 789)
|
(12 495)
|
(11 948)
|
(11 504)
|
(12 670)
|
(14 992)
|
(16 381)
|
(15 999)
|
(16 528)
|
(18 671)
|
(20 494)
|
(17 072)
|
(13 026)
|
(10 347)
|
(11 910)
|
(11 997)
|
(11 262)
|
(14 596)
|
(13 806)
|
(12 531)
|
(11 415)
|
(9 750)
|
(8 050)
|
(7 991)
|
(8 062)
|
(8 782)
|
(8 480)
|
(8 219)
|
(9 127)
|
(9 841)
|
(11 429)
|
(12 085)
|
(11 538)
|
(11 459)
|
(11 538)
|
(11 959)
|
(13 796)
|
(14 372)
|
(14 715)
|
(14 711)
|
(13 003)
|
(12 388)
|
(12 916)
|
(13 137)
|
(16 399)
|
(19 263)
|
(21 950)
|
(27 131)
|
(30 171)
|
(31 438)
|
(29 252)
|
(25 859)
|
(22 047)
|
(19 566)
|
(18 735)
|
(18 318)
|
(19 072)
|
(20 895)
|
(25 726)
|
(29 815)
|
(32 487)
|
(37 532)
|
(42 045)
|
(46 667)
|
(51 890)
|
(53 455)
|
(51 165)
|
(48 211)
|
(45 084)
|
(43 102)
|
(39 730)
|
(37 871)
|
(35 387)
|
(34 604)
|
(35 321)
|
(32 966)
|
|
| Gross Profit |
1 195
N/A
|
1 211
+1%
|
1 221
+1%
|
860
-30%
|
798
-7%
|
936
+17%
|
969
+4%
|
1 197
+24%
|
1 481
+24%
|
2 614
+77%
|
2 974
+14%
|
2 648
-11%
|
1 672
-37%
|
1 242
-26%
|
817
-34%
|
572
-30%
|
742
+30%
|
1 262
+70%
|
1 668
+32%
|
1 517
-9%
|
1 293
-15%
|
1 714
+33%
|
1 513
-12%
|
1 331
-12%
|
1 010
-24%
|
507
-50%
|
97
-81%
|
63
-35%
|
138
+120%
|
253
+84%
|
357
+41%
|
389
+9%
|
662
+70%
|
820
+24%
|
884
+8%
|
945
+7%
|
917
-3%
|
925
+1%
|
1 019
+10%
|
951
-7%
|
900
-5%
|
894
-1%
|
870
-3%
|
914
+5%
|
721
-21%
|
866
+20%
|
1 267
+46%
|
1 421
+12%
|
2 082
+47%
|
2 151
+3%
|
2 077
-3%
|
2 182
+5%
|
1 800
-18%
|
1 194
-34%
|
820
-31%
|
571
-30%
|
358
-37%
|
508
+42%
|
344
-32%
|
1 065
+210%
|
1 292
+21%
|
1 859
+44%
|
2 611
+40%
|
2 383
-9%
|
2 747
+15%
|
3 000
+9%
|
3 988
+33%
|
4 477
+12%
|
5 020
+12%
|
4 217
-16%
|
4 317
+2%
|
4 023
-7%
|
3 877
-4%
|
4 885
+26%
|
4 645
-5%
|
4 295
-8%
|
3 723
-13%
|
1 893
-49%
|
695
-63%
|
894
+29%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(603)
|
(629)
|
(635)
|
(613)
|
(600)
|
(632)
|
(696)
|
(778)
|
(855)
|
(855)
|
(851)
|
(865)
|
(908)
|
(938)
|
(939)
|
(927)
|
(900)
|
(892)
|
(987)
|
(1 048)
|
(1 068)
|
(1 518)
|
(1 581)
|
(1 623)
|
(1 689)
|
(1 619)
|
(1 538)
|
(1 516)
|
(1 490)
|
(1 381)
|
(1 343)
|
(1 297)
|
(1 235)
|
(1 296)
|
(1 307)
|
(1 309)
|
(1 351)
|
(1 319)
|
(1 245)
|
(1 226)
|
(1 185)
|
(1 196)
|
(1 250)
|
(1 240)
|
(1 271)
|
(1 273)
|
(1 364)
|
(1 349)
|
(1 402)
|
(1 420)
|
(1 385)
|
(1 606)
|
(1 626)
|
(1 688)
|
(1 688)
|
(1 676)
|
(1 714)
|
(1 873)
|
(1 906)
|
(1 857)
|
(1 971)
|
(1 880)
|
(1 941)
|
(1 965)
|
(2 051)
|
(2 175)
|
(2 335)
|
(2 450)
|
(2 331)
|
(2 444)
|
(2 363)
|
(2 295)
|
(2 354)
|
(2 114)
|
(2 141)
|
(2 203)
|
(2 227)
|
(2 231)
|
(2 173)
|
(2 153)
|
|
| Selling, General & Administrative |
(603)
|
(629)
|
(635)
|
(613)
|
(600)
|
(632)
|
(696)
|
(778)
|
(855)
|
(855)
|
(851)
|
(865)
|
(815)
|
(736)
|
(632)
|
(605)
|
(597)
|
(587)
|
(654)
|
(681)
|
(703)
|
(886)
|
(1 125)
|
(1 291)
|
(1 462)
|
(790)
|
(1 539)
|
(1 516)
|
(1 490)
|
(767)
|
(1 343)
|
(1 297)
|
(1 235)
|
(680)
|
(1 307)
|
(1 309)
|
(1 351)
|
(649)
|
(1 245)
|
(1 226)
|
(1 185)
|
(681)
|
(1 250)
|
(1 240)
|
(1 270)
|
(762)
|
(1 364)
|
(1 349)
|
(1 402)
|
(927)
|
(1 385)
|
(1 605)
|
(1 626)
|
(1 103)
|
(1 688)
|
(1 676)
|
(1 714)
|
(1 284)
|
(1 906)
|
(1 857)
|
(1 971)
|
(1 271)
|
(1 941)
|
(1 965)
|
(2 051)
|
(1 445)
|
(2 333)
|
(2 449)
|
(2 330)
|
(1 751)
|
(2 361)
|
(2 293)
|
(2 353)
|
(1 598)
|
(2 140)
|
(2 202)
|
(2 225)
|
(1 620)
|
(2 174)
|
(2 151)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(93)
|
(202)
|
(307)
|
(322)
|
(303)
|
(305)
|
(333)
|
(367)
|
(365)
|
(592)
|
0
|
0
|
0
|
(774)
|
0
|
0
|
0
|
(569)
|
0
|
0
|
0
|
(580)
|
0
|
0
|
0
|
(639)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(486)
|
0
|
0
|
0
|
(464)
|
0
|
0
|
0
|
(555)
|
0
|
0
|
0
|
(547)
|
0
|
0
|
0
|
(548)
|
0
|
0
|
0
|
(643)
|
0
|
0
|
0
|
(598)
|
0
|
0
|
0
|
(418)
|
0
|
0
|
0
|
(515)
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(40)
|
0
|
0
|
0
|
(56)
|
0
|
0
|
0
|
(45)
|
0
|
0
|
0
|
(37)
|
0
|
0
|
0
|
(30)
|
0
|
0
|
0
|
(31)
|
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
(29)
|
0
|
0
|
0
|
(30)
|
0
|
0
|
0
|
(42)
|
0
|
0
|
0
|
(62)
|
0
|
0
|
0
|
(87)
|
0
|
0
|
0
|
(93)
|
0
|
0
|
0
|
(97)
|
0
|
0
|
0
|
(95)
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(456)
|
(332)
|
(227)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(483)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(1)
|
0
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
0
|
(2)
|
|
| Operating Income |
592
N/A
|
582
-2%
|
586
+1%
|
247
-58%
|
199
-20%
|
304
+53%
|
273
-10%
|
419
+53%
|
626
+49%
|
1 759
+181%
|
2 123
+21%
|
1 783
-16%
|
765
-57%
|
304
-60%
|
(122)
N/A
|
(355)
-191%
|
(158)
+55%
|
369
N/A
|
681
+84%
|
469
-31%
|
225
-52%
|
195
-13%
|
(68)
N/A
|
(291)
-330%
|
(679)
-133%
|
(1 112)
-64%
|
(1 442)
-30%
|
(1 453)
-1%
|
(1 353)
+7%
|
(1 127)
+17%
|
(986)
+13%
|
(908)
+8%
|
(573)
+37%
|
(477)
+17%
|
(422)
+11%
|
(365)
+14%
|
(434)
-19%
|
(394)
+9%
|
(225)
+43%
|
(276)
-22%
|
(285)
-3%
|
(301)
-6%
|
(381)
-26%
|
(326)
+14%
|
(549)
-69%
|
(407)
+26%
|
(97)
+76%
|
72
N/A
|
680
+845%
|
731
+7%
|
692
-5%
|
576
-17%
|
174
-70%
|
(494)
N/A
|
(868)
-76%
|
(1 105)
-27%
|
(1 356)
-23%
|
(1 365)
-1%
|
(1 563)
-14%
|
(792)
+49%
|
(679)
+14%
|
(21)
+97%
|
670
N/A
|
418
-38%
|
696
+66%
|
825
+19%
|
1 652
+100%
|
2 027
+23%
|
2 689
+33%
|
1 773
-34%
|
1 954
+10%
|
1 728
-12%
|
1 523
-12%
|
2 771
+82%
|
2 504
-10%
|
2 092
-16%
|
1 496
-28%
|
(338)
N/A
|
(1 478)
-337%
|
(1 259)
+15%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(11)
|
(32)
|
(42)
|
(52)
|
(42)
|
(38)
|
(38)
|
(32)
|
(34)
|
(31)
|
(30)
|
(46)
|
(57)
|
(73)
|
(84)
|
(88)
|
(173)
|
(208)
|
(204)
|
(277)
|
(174)
|
(143)
|
(223)
|
(245)
|
(270)
|
(285)
|
(54)
|
32
|
(10)
|
(44)
|
(195)
|
(188)
|
(150)
|
(102)
|
(93)
|
(66)
|
(92)
|
(48)
|
(42)
|
(39)
|
8
|
(29)
|
(26)
|
(36)
|
(33)
|
(34)
|
(54)
|
(77)
|
(19)
|
(28)
|
(13)
|
(52)
|
(50)
|
(42)
|
(157)
|
(22)
|
(151)
|
(337)
|
(96)
|
(319)
|
16
|
263
|
(6)
|
257
|
(38)
|
(308)
|
(138)
|
|
| Non-Reccuring Items |
(2)
|
13
|
15
|
15
|
(9)
|
(20)
|
(20)
|
(27)
|
(54)
|
(95)
|
(119)
|
(85)
|
(48)
|
(49)
|
(98)
|
(101)
|
(49)
|
(3)
|
(51)
|
(54)
|
(27)
|
(52)
|
(7)
|
(32)
|
(39)
|
(21)
|
88
|
106
|
89
|
237
|
149
|
170
|
162
|
(59)
|
(61)
|
(85)
|
(72)
|
(1 983)
|
(1 981)
|
(1 972)
|
(1 976)
|
18
|
20
|
17
|
17
|
18
|
3
|
3
|
3
|
(1)
|
(1)
|
0
|
(6)
|
(11)
|
(11)
|
(12)
|
(1)
|
0
|
1
|
12
|
5
|
(7)
|
(8)
|
(20)
|
20
|
37
|
37
|
39
|
9
|
9
|
9
|
19
|
11
|
(22)
|
(23)
|
(6)
|
80
|
465
|
466
|
332
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
9
|
6
|
9
|
5
|
0
|
5
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
740
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
6
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
1
|
0
|
91
|
|
| Total Other Income |
4
|
64
|
126
|
127
|
57
|
11
|
2
|
(3)
|
(5)
|
17
|
8
|
(21)
|
(38)
|
(23)
|
(5)
|
(3)
|
9
|
11
|
11
|
(11)
|
(12)
|
(17)
|
(19)
|
(20)
|
(16)
|
(9)
|
(184)
|
(191)
|
(244)
|
(300)
|
(113)
|
(122)
|
(50)
|
1
|
4
|
5
|
(14)
|
(11)
|
(24)
|
(6)
|
(6)
|
627
|
638
|
617
|
(165)
|
(100)
|
(102)
|
(80)
|
(41)
|
(6)
|
(4)
|
(4)
|
(6)
|
(41)
|
(34)
|
(34)
|
(31)
|
(105)
|
(107)
|
(108)
|
(108)
|
9
|
11
|
13
|
19
|
(3)
|
(2)
|
(39)
|
(47)
|
(43)
|
(45)
|
(8)
|
(6)
|
(2)
|
75
|
72
|
76
|
2
|
2
|
7
|
|
| Pre-Tax Income |
594
N/A
|
659
+11%
|
727
+10%
|
389
-46%
|
246
-37%
|
295
+20%
|
255
-14%
|
388
+52%
|
567
+46%
|
1 681
+196%
|
2 011
+20%
|
1 677
-17%
|
676
-60%
|
225
-67%
|
(248)
N/A
|
(495)
-100%
|
(242)
+51%
|
339
N/A
|
603
+78%
|
371
-39%
|
158
-58%
|
92
-42%
|
(125)
N/A
|
(373)
-198%
|
(779)
-109%
|
(1 198)
-54%
|
(1 611)
-34%
|
(1 621)
-1%
|
(1 595)
+2%
|
(1 363)
+15%
|
(1 158)
+15%
|
(1 064)
+8%
|
(737)
+31%
|
(709)
+4%
|
(623)
+12%
|
(668)
-7%
|
(765)
-15%
|
(2 657)
-247%
|
(2 516)
+5%
|
(2 308)
+8%
|
(2 235)
+3%
|
334
N/A
|
234
-30%
|
113
-52%
|
(145)
N/A
|
(639)
-341%
|
(297)
+53%
|
(100)
+66%
|
576
N/A
|
632
+10%
|
639
+1%
|
530
-17%
|
123
-77%
|
(532)
N/A
|
(938)
-76%
|
(1 174)
-25%
|
(1 420)
-21%
|
(1 500)
-6%
|
(1 702)
-14%
|
(942)
+45%
|
(859)
+9%
|
(38)
+96%
|
645
N/A
|
398
-38%
|
683
+72%
|
810
+18%
|
1 645
+103%
|
1 871
+14%
|
2 629
+41%
|
1 588
-40%
|
1 581
0%
|
1 643
+4%
|
1 209
-26%
|
2 763
+129%
|
2 817
+2%
|
2 152
-24%
|
1 909
-11%
|
92
-95%
|
(1 317)
N/A
|
(967)
+27%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(138)
|
(205)
|
(252)
|
(141)
|
(90)
|
(127)
|
(119)
|
(165)
|
(237)
|
(680)
|
(819)
|
(677)
|
(280)
|
(94)
|
(155)
|
(56)
|
(117)
|
(65)
|
(60)
|
(17)
|
(26)
|
2
|
3
|
6
|
(8)
|
(116)
|
(145)
|
(127)
|
(85)
|
(6)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(6)
|
(10)
|
(11)
|
(9)
|
(22)
|
(18)
|
(11)
|
(14)
|
(2)
|
(28)
|
(33)
|
(55)
|
50
|
35
|
28
|
75
|
7
|
68
|
(69)
|
(99)
|
(129)
|
(150)
|
(175)
|
(319)
|
(376)
|
(420)
|
(294)
|
(128)
|
(78)
|
(132)
|
(143)
|
(244)
|
(297)
|
(232)
|
(414)
|
(350)
|
(207)
|
(179)
|
50
|
16
|
(350)
|
(344)
|
(337)
|
|
| Income from Continuing Operations |
456
|
453
|
475
|
248
|
156
|
168
|
136
|
224
|
330
|
1 001
|
1 192
|
1 000
|
396
|
131
|
(403)
|
(551)
|
(359)
|
274
|
543
|
354
|
131
|
94
|
(123)
|
(367)
|
(788)
|
(1 315)
|
(1 756)
|
(1 749)
|
(1 680)
|
(1 369)
|
(1 165)
|
(1 071)
|
(743)
|
(715)
|
(630)
|
(674)
|
(772)
|
(2 664)
|
(2 525)
|
(2 319)
|
(2 244)
|
313
|
216
|
102
|
(159)
|
(641)
|
(325)
|
(133)
|
521
|
682
|
674
|
558
|
198
|
(525)
|
(869)
|
(1 243)
|
(1 519)
|
(1 628)
|
(1 853)
|
(1 117)
|
(1 178)
|
(414)
|
226
|
105
|
555
|
732
|
1 513
|
1 728
|
2 386
|
1 291
|
1 349
|
1 229
|
859
|
2 556
|
2 638
|
2 202
|
1 925
|
(258)
|
(1 661)
|
(1 304)
|
|
| Net Income (Common) |
458
N/A
|
450
-2%
|
473
+5%
|
245
-48%
|
157
-36%
|
167
+6%
|
135
-19%
|
223
+65%
|
329
+48%
|
999
+204%
|
1 191
+19%
|
998
-16%
|
396
-60%
|
129
-67%
|
(403)
N/A
|
(551)
-37%
|
(359)
+35%
|
274
N/A
|
543
+98%
|
354
-35%
|
131
-63%
|
94
-28%
|
(123)
N/A
|
(367)
-199%
|
(788)
-115%
|
(1 315)
-67%
|
(1 756)
-34%
|
(1 749)
+0%
|
(1 680)
+4%
|
(1 369)
+19%
|
(1 165)
+15%
|
(1 071)
+8%
|
(743)
+31%
|
(715)
+4%
|
(630)
+12%
|
(674)
-7%
|
(772)
-15%
|
(2 664)
-245%
|
(2 525)
+5%
|
(2 319)
+8%
|
(2 244)
+3%
|
313
N/A
|
216
-31%
|
102
-53%
|
(159)
N/A
|
(641)
-304%
|
(325)
+49%
|
(133)
+59%
|
521
N/A
|
682
+31%
|
674
-1%
|
558
-17%
|
198
-64%
|
(525)
N/A
|
(869)
-66%
|
(1 243)
-43%
|
(1 519)
-22%
|
(1 628)
-7%
|
(1 853)
-14%
|
(1 117)
+40%
|
(1 178)
-5%
|
(414)
+65%
|
226
N/A
|
105
-54%
|
555
+431%
|
732
+32%
|
1 512
+107%
|
1 728
+14%
|
2 386
+38%
|
1 290
-46%
|
1 349
+5%
|
1 227
-9%
|
857
-30%
|
2 555
+198%
|
2 637
+3%
|
2 201
-17%
|
1 925
-13%
|
(257)
N/A
|
(1 661)
-546%
|
(1 302)
+22%
|
|
| EPS (Diluted) |
37.23
N/A
|
36.03
-3%
|
38.46
+7%
|
18.42
-52%
|
11.36
-38%
|
11.84
+4%
|
10.07
-15%
|
15.55
+54%
|
24.01
+54%
|
72.91
+204%
|
85.7
+18%
|
72.84
-15%
|
28.93
-60%
|
9.28
-68%
|
-41.51
N/A
|
-44.42
-7%
|
-27.85
+37%
|
21.43
N/A
|
42.74
+99%
|
28.06
-34%
|
10.42
-63%
|
7.23
-31%
|
-9.74
N/A
|
-29.14
-199%
|
-62.51
-115%
|
-101.15
-62%
|
-139.35
-38%
|
-138.79
+0%
|
-133.32
+4%
|
-105.3
+21%
|
-85.06
+19%
|
-77.05
+9%
|
-53.42
+31%
|
-51.07
+4%
|
-45.29
+11%
|
-48.5
-7%
|
-55.54
-15%
|
-188.96
-240%
|
-170.62
+10%
|
-156.66
+8%
|
-151.62
+3%
|
21.05
N/A
|
14.6
-31%
|
6.91
-53%
|
-7.21
N/A
|
-33.33
-362%
|
-12.84
+61%
|
-5.25
+59%
|
20.57
N/A
|
26.9
+31%
|
26.62
-1%
|
22.04
-17%
|
7.5
-66%
|
-19.18
N/A
|
-26.72
-39%
|
-38.22
-43%
|
-46.7
-22%
|
-50.06
-7%
|
-56.96
-14%
|
-34.33
+40%
|
-36.2
-5%
|
-12.74
+65%
|
6.94
N/A
|
3.21
-54%
|
17.07
+432%
|
22.5
+32%
|
46.49
+107%
|
53.13
+14%
|
73.33
+38%
|
39.65
-46%
|
41.47
+5%
|
37.72
-9%
|
26.34
-30%
|
78.54
+198%
|
81.06
+3%
|
67.66
-17%
|
59.17
-13%
|
-7.9
N/A
|
-51.06
-546%
|
-40.02
+22%
|
|