Watchlist Manager

Watchlist

Price: 3 640 JPY -3.45% Market Closed

Market Cap: ¥32.5B

	Nippon Chemical Industrial Co Ltd TSE:4092	JP
	CTT Systems AB STO:CTT	SE
I	Infinity Development Holdings Company Ltd HKEX:640	MO
E	Enish Inc TSE:3667	JP
	Vaibhav Global Ltd NSE:VAIBHAVGBL	IN
L	Labixiaoxin Snacks Group Ltd HKEX:1262	CN
	Alkali Metals Ltd NSE:ALKALI	IN
	Motilal Oswal Financial Services Ltd NSE:MOTILALOFS	IN

Income Statement

Currency: JPY

	Jun-2004	Sep-2004	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	95	0	0	87	0	0	76	0	0	89	0	0	91	0	0	120	0	0	102	202	286	372	351	330	321	309	298	283	293	302	317	338	336	336	333	327	324	315	276	239	201	168	164	158	147	134	124	115	110	105	94	85	77	74	74	75	76	76	78	80	81	81	81	81	79	78	78	78	80	85	89	93	99	104	107	112	117	124	0	0	0
Revenue	36 158 N/A	37 048 +2%	37 471 +1%	33 622 -10%	32 156 -4%	31 538 -2%	33 478 +6%	34 055 +2%	35 197 +3%	36 392 +3%	37 559 +3%	38 889 +4%	39 995 +3%	42 393 +6%	42 593 +0%	38 374 -10%	34 552 -10%	31 143 -10%	33 521 +8%	32 984 -2%	32 231 -2%	41 408 +28%	38 468 -7%	37 085 -4%	35 489 -4%	34 519 -3%	33 902 -2%	33 004 -3%	33 002 0%	32 693 -1%	33 541 +3%	34 419 +3%	35 339 +3%	36 195 +2%	35 757 -1%	35 672 0%	35 693 +0%	36 481 +2%	36 797 +1%	37 056 +1%	36 931 0%	35 966 -3%	35 326 -2%	35 157 0%	34 081 -3%	33 484 -2%	34 039 +2%	34 024 0%	35 317 +4%	36 798 +4%	36 788 0%	36 857 +0%	36 534 -1%	36 157 -1%	36 026 0%	36 571 +2%	36 387 -1%	36 243 0%	36 078 0%	34 053 -6%	33 648 -1%	34 642 +3%	36 372 +5%	37 927 +4%	38 360 +1%	37 275 -3%	36 814 -1%	37 531 +2%	38 319 +2%	38 075 -1%	37 294 -2%	37 094 -1%	37 266 +0%	38 538 +3%	39 987 +4%	40 544 +1%	40 748 +1%	38 843 -5%	39 413 +1%	39 163 -1%	38 414 -2%
Gross Profit
Cost of Revenue	(27 622)	(28 261)	(28 584)	(26 261)	(26 020)	(26 523)	(28 309)	(28 056)	(28 509)	(29 365)	(30 232)	(31 278)	(32 423)	(34 698)	(34 842)	(32 258)	(29 720)	(27 716)	(28 877)	(27 514)	(26 202)	(33 987)	(31 552)	(31 017)	(29 970)	(29 486)	(29 207)	(28 585)	(28 669)	(28 613)	(29 119)	(29 651)	(30 139)	(30 131)	(29 644)	(29 274)	(29 080)	(29 406)	(29 160)	(28 792)	(28 251)	(27 237)	(26 348)	(26 268)	(25 466)	(25 091)	(25 972)	(26 024)	(27 070)	(27 687)	(27 626)	(27 706)	(27 739)	(28 073)	(28 080)	(28 528)	(28 498)	(28 457)	(28 234)	(27 012)	(26 341)	(26 799)	(27 756)	(28 452)	(28 596)	(28 229)	(28 470)	(30 002)	(31 304)	(31 764)	(31 464)	(31 021)	(30 921)	(31 222)	(31 285)	(31 471)	(31 420)	(30 089)	(31 303)	(31 286)	(30 872)
Gross Profit	8 536 N/A	8 786 +3%	8 887 +1%	7 361 -17%	6 138 -17%	5 015 -18%	5 169 +3%	5 998 +16%	6 688 +12%	7 027 +5%	7 327 +4%	7 611 +4%	7 572 -1%	7 695 +2%	7 751 +1%	6 116 -21%	4 832 -21%	3 427 -29%	4 644 +36%	5 470 +18%	6 029 +10%	7 421 +23%	6 916 -7%	6 068 -12%	5 519 -9%	5 033 -9%	4 695 -7%	4 419 -6%	4 333 -2%	4 080 -6%	4 422 +8%	4 768 +8%	5 200 +9%	6 064 +17%	6 113 +1%	6 398 +5%	6 613 +3%	7 075 +7%	7 637 +8%	8 264 +8%	8 680 +5%	8 729 +1%	8 978 +3%	8 889 -1%	8 615 -3%	8 393 -3%	8 067 -4%	8 000 -1%	8 247 +3%	9 111 +10%	9 162 +1%	9 151 0%	8 795 -4%	8 084 -8%	7 946 -2%	8 043 +1%	7 889 -2%	7 786 -1%	7 844 +1%	7 041 -10%	7 307 +4%	7 843 +7%	8 616 +10%	9 475 +10%	9 764 +3%	9 046 -7%	8 344 -8%	7 529 -10%	7 015 -7%	6 311 -10%	5 830 -8%	6 073 +4%	6 345 +4%	7 316 +15%	8 702 +19%	9 073 +4%	9 328 +3%	8 754 -6%	8 110 -7%	7 877 -3%	7 542 -4%
Operating Income
Operating Expenses	(4 478)	(4 594)	(4 754)	(4 762)	(4 765)	(4 877)	(4 868)	(4 754)	(4 653)	(4 719)	(5 078)	(5 138)	(5 195)	(5 082)	(5 080)	(4 831)	(4 553)	(4 391)	(4 502)	(4 587)	(4 629)	(6 116)	(5 920)	(5 857)	(5 833)	(5 826)	(5 773)	(5 640)	(5 469)	(5 476)	(5 425)	(5 458)	(5 384)	(5 259)	(5 097)	(4 933)	(4 961)	(4 989)	(5 039)	(5 147)	(5 194)	(5 316)	(5 226)	(5 227)	(5 101)	(5 095)	(5 219)	(5 118)	(5 095)	(5 027)	(4 781)	(4 788)	(4 886)	(5 000)	(5 021)	(5 091)	(5 217)	(5 305)	(5 376)	(5 288)	(5 071)	(5 060)	(5 136)	(5 294)	(5 349)	(5 125)	(4 986)	(4 928)	(4 926)	(5 061)	(5 106)	(4 994)	(4 991)	(5 082)	(5 111)	(5 268)	(5 424)	(5 487)	(5 421)	(5 564)	(5 575)
Selling, General & Administrative	(4 478)	(4 592)	(4 754)	(4 742)	(4 766)	(4 833)	(4 844)	(3 782)	(4 588)	(4 654)	(4 854)	(5 026)	(4 558)	(4 984)	(3 503)	(3 276)	(3 121)	(2 945)	(3 014)	(2 990)	(3 028)	(3 989)	(4 415)	(4 886)	(5 384)	(3 966)	(5 774)	(5 642)	(5 469)	(3 806)	(5 424)	(5 456)	(5 384)	(3 426)	(5 095)	(4 932)	(4 959)	(3 279)	(5 038)	(5 144)	(5 193)	(3 581)	(5 224)	(5 226)	(5 100)	(3 427)	(5 218)	(5 119)	(5 093)	(3 700)	(4 781)	(4 786)	(4 886)	(3 811)	(5 020)	(5 090)	(5 216)	(4 000)	(5 374)	(5 287)	(5 070)	(3 823)	(5 137)	(5 294)	(5 350)	(3 791)	(4 985)	(4 926)	(4 923)	(3 501)	(5 093)	(4 971)	(4 968)	(3 600)	(5 100)	(5 211)	(5 358)	(3 812)	(5 344)	(5 543)	(5 564)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	(525)	(1 073)	(1 577)	(1 555)	(1 432)	(1 446)	(1 488)	(1 597)	(1 601)	(2 051)	0	0	0	(1 860)	0	0	0	(1 669)	0	0	0	(1 338)	0	0	0	(1 218)	0	0	0	0	0	0	0	(1 189)	0	0	0	(1 033)	0	0	0	(1 177)	0	0	0	(1 290)	0	0	0	(1 223)	0	0	0	(1 326)	0	0	0	(1 518)	0	0	0	(1 452)	0	0	0	(1 598)	0	0	0
Depreciation & Amortization	0	0	0	(20)	0	(44)	0	0	(12)	0	0	(26)	0	0	0	0	0	0	0	0	0	(76)	0	0	0	0	0	0	0	0	0	0	0	(494)	0	0	0	(491)	0	0	0	(479)	0	0	0	(478)	0	0	0	(293)	0	0	0	(11)	0	0	0	(14)	0	0	0	(14)	0	0	0	(7)	0	0	0	(42)	(12)	(24)	0	(30)	0	(57)	(66)	(75)	0	0	0
Other Operating Expenses	0	0	0	0	0	0	(24)	(972)	(53)	(65)	(224)	(86)	(112)	975	0	0	0	0	0	0	0	0	(1 505)	(971)	(449)	0	0	2	0	(1)	0	0	0	(1)	(2)	(1)	(2)	(1)	(1)	(3)	(1)	(1 256)	(2)	0	(1)	(1)	(1)	1	(2)	(1)	0	0	0	(1)	(1)	(1)	0	(1)	(2)	(1)	0	0	1	0	1	(1)	(1)	(2)	(3)	0	(1)	1	(23)	0	(11)	0	0	(2)	(77)	(21)	(11)
Operating Income	4 058 N/A	4 193 +3%	4 133 -1%	2 599 -37%	1 372 -47%	138 -90%	301 +118%	1 244 +313%	2 035 +64%	2 308 +13%	2 249 -3%	2 473 +10%	2 377 -4%	2 613 +10%	2 671 +2%	1 285 -52%	279 -78%	(964) N/A	142 N/A	883 +522%	1 400 +59%	1 305 -7%	996 -24%	211 -79%	(314) N/A	(793) -153%	(1 078) -36%	(1 221) -13%	(1 136) +7%	(1 396) -23%	(1 003) +28%	(690) +31%	(184) +73%	805 N/A	1 016 +26%	1 465 +44%	1 652 +13%	2 086 +26%	2 598 +25%	3 117 +20%	3 486 +12%	3 413 -2%	3 752 +10%	3 662 -2%	3 514 -4%	3 298 -6%	2 848 -14%	2 882 +1%	3 152 +9%	4 084 +30%	4 381 +7%	4 363 0%	3 909 -10%	3 084 -21%	2 925 -5%	2 952 +1%	2 672 -9%	2 481 -7%	2 468 -1%	1 753 -29%	2 236 +28%	2 783 +24%	3 480 +25%	4 181 +20%	4 415 +6%	3 921 -11%	3 358 -14%	2 601 -23%	2 089 -20%	1 250 -40%	724 -42%	1 079 +49%	1 354 +25%	2 234 +65%	3 591 +61%	3 805 +6%	3 904 +3%	3 267 -16%	2 689 -18%	2 313 -14%	1 967 -15%
Pre-Tax Income
Interest Income Expense	(241)	(177)	(148)	(13)	394	1 338	1 215	812	515	516	494	(155)	(173)	(196)	(229)	(290)	(278)	(310)	(292)	(273)	(202)	(312)	(285)	(258)	(244)	(202)	(197)	(180)	(233)	(138)	(158)	(141)	(13)	(56)	(114)	(84)	(7)	3	35	9	(86)	(50)	(46)	(51)	(90)	(13)	14	34	65	33	67	99	93	150	116	110	284	296	268	258	105	356	351	341	318	143	221	279	284	97	129	72	58	741	731	747	744	519	519	468	473
Non-Reccuring Items	(695)	(481)	794	925	855	(345)	(369)	(114)	(145)	(137)	(151)	(79)	(92)	(47)	(110)	(99)	(139)	(97)	(347)	(310)	(813)	(1 441)	(1 198)	(1 213)	(745)	(189)	(246)	(613)	(563)	(5 540)	(5 482)	(5 090)	(5 102)	(191)	210	171	172	(609)	(1 083)	(904)	(920)	(251)	(273)	(558)	(617)	(458)	(351)	(215)	(172)	(134)	(134)	(128)	(116)	(156)	(166)	(249)	(236)	(228)	(230)	(140)	(153)	(191)	(194)	(195)	(232)	(1 325)	(1 318)	(1 343)	(1 297)	(147)	(161)	(185)	(180)	(816)	(826)	(858)	(899)	(387)	(445)	(401)	(383)
Gain/Loss on Disposition of Assets	0	0	0	0	(107)	(137)	(136)	(64)	(34)	(20)	32	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	20	379	0	0	376	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	552	551	551	0	0	0	0	10	11	11	12	0	0	0	0	508	504	504
Total Other Income	(40)	1	29	63	57	120	75	102	61	92	63	29	31	11	156	36	4	(148)	(35)	14	53	144	56	(5)	(42)	(55)	(80)	(119)	(68)	(241)	(104)	(41)	(78)	177	462	496	132	82	67	53	36	40	(71)	(105)	(57)	175	222	222	136	(108)	(115)	(107)	(109)	(122)	(117)	(86)	(99)	(38)	(71)	(62)	(29)	0	32	14	41	(108)	447	(101)	(130)	86	18	46	41	54	22	(7)	17	(100)	(152)	(146)	(147)
Pre-Tax Income	3 082 N/A	3 536 +15%	4 808 +36%	3 574 -26%	2 570 -28%	1 114 -57%	1 086 -3%	1 980 +82%	2 432 +23%	2 759 +13%	2 687 -3%	2 268 -16%	2 143 -6%	2 381 +11%	2 488 +4%	932 -63%	(134) N/A	(1 519) -1 034%	(532) +65%	314 N/A	438 +39%	(304) N/A	(431) -42%	(1 265) -194%	(1 345) -6%	(1 239) +8%	(1 601) -29%	(2 133) -33%	(2 000) +6%	(7 315) -266%	(6 747) +8%	(5 962) +12%	(5 357) +10%	1 114 N/A	1 574 +41%	2 048 +30%	2 325 +14%	1 562 -33%	1 617 +4%	2 275 +41%	2 516 +11%	3 152 +25%	3 362 +7%	2 948 -12%	2 750 -7%	3 002 +9%	2 733 -9%	2 923 +7%	3 181 +9%	3 875 +22%	4 199 +8%	4 227 +1%	3 777 -11%	2 956 -22%	2 758 -7%	2 727 -1%	2 621 -4%	2 511 -4%	2 435 -3%	1 809 -26%	2 159 +19%	2 948 +37%	3 669 +24%	4 893 +33%	5 093 +4%	3 182 -38%	2 708 -15%	1 435 -47%	946 -34%	1 286 +36%	720 -44%	1 023 +42%	1 284 +26%	2 225 +73%	3 520 +58%	3 688 +5%	3 767 +2%	3 299 -12%	3 119 -5%	2 738 -12%	2 414 -12%
Net Income
Tax Provision	(1 169)	(1 310)	(1 873)	(1 336)	(1 005)	(296)	(350)	(666)	(947)	(1 035)	(1 007)	(796)	(759)	(825)	(800)	(630)	74	490	451	(202)	(203)	78	192	543	841	729	827	962	667	327	171	(90)	(327)	(441)	(592)	(707)	(795)	(394)	(355)	(408)	(527)	(688)	(773)	(756)	(642)	(444)	(316)	(465)	(539)	(1 100)	(1 237)	(1 229)	(1 106)	(802)	(765)	(762)	(663)	(654)	(595)	(422)	(558)	(765)	(963)	(1 335)	(1 337)	553	644	1 010	1 069	(431)	(276)	(292)	(326)	(634)	(965)	(1 075)	(1 073)	(740)	(609)	(477)	(366)
Income from Continuing Operations	1 913	2 227	2 935	2 238	1 565	818	736	1 314	1 485	1 724	1 680	1 472	1 384	1 556	1 688	302	(60)	(1 029)	(81)	112	235	(226)	(239)	(722)	(504)	(510)	(774)	(1 171)	(1 333)	(6 988)	(6 576)	(6 052)	(5 684)	673	982	1 341	1 530	1 168	1 262	1 867	1 989	2 464	2 589	2 192	2 108	2 558	2 417	2 458	2 642	2 775	2 962	2 998	2 671	2 154	1 993	1 965	1 958	1 857	1 840	1 387	1 601	2 183	2 706	3 558	3 756	3 735	3 352	2 445	2 015	855	444	731	958	1 591	2 555	2 613	2 694	2 559	2 510	2 261	2 048
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	(2)	(1)	(1)	(1)	(2)	0	0	0	(1)	(1)	(1)	(1)	0	0	(1)	(1)	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	1 909 N/A	2 223 +16%	2 933 +32%	2 237 -24%	1 563 -30%	816 -48%	730 -11%	1 312 +80%	1 484 +13%	1 724 +16%	1 679 -3%	1 473 -12%	1 385 -6%	1 556 +12%	1 684 +8%	302 -82%	(61) N/A	(1 029) -1 587%	(84) +92%	106 N/A	233 +120%	(227) N/A	(241) -6%	(721) -199%	(504) +30%	(511) -1%	(771) -51%	(1 170) -52%	(1 335) -14%	(6 989) -424%	(6 579) +6%	(6 055) +8%	(5 685) +6%	672 N/A	982 +46%	1 341 +37%	1 530 +14%	1 168 -24%	1 261 +8%	1 867 +48%	1 988 +6%	2 464 +24%	2 589 +5%	2 192 -15%	2 109 -4%	2 557 +21%	2 417 -5%	2 456 +2%	2 641 +8%	2 774 +5%	2 960 +7%	2 998 +1%	2 670 -11%	2 154 -19%	1 994 -7%	1 965 -1%	1 958 0%	1 857 -5%	1 839 -1%	1 386 -25%	1 600 +15%	2 182 +36%	2 705 +24%	3 557 +31%	3 756 +6%	3 735 -1%	3 352 -10%	2 445 -27%	2 015 -18%	855 -58%	444 -48%	731 +65%	958 +31%	1 590 +66%	2 555 +61%	2 612 +2%	2 693 +3%	2 559 -5%	2 510 -2%	2 262 -10%	2 048 -9%
EPS (Diluted)	212.11 N/A	247 +16%	325.88 +32%	248.55 -24%	173.66 -30%	90.66 -48%	81.11 -11%	145.77 +80%	164.88 +13%	191.55 +16%	186.55 -3%	163.66 -12%	153.88 -6%	172.88 +12%	187.11 +8%	33.55 -82%	-6.77 N/A	-114.33 -1 589%	-9.33 +92%	11.77 N/A	25.88 +120%	-25.22 N/A	-26.77 -6%	-80.11 -199%	-56 +30%	-56.77 -1%	-85.66 -51%	-130 -52%	-148.33 -14%	-776.55 -424%	-731 +6%	-672.77 +8%	-631.66 +6%	74.66 N/A	109.11 +46%	149 +37%	170 +14%	132.77 -22%	140.11 +6%	207.44 +48%	220.88 +6%	280.1 +27%	287.66 +3%	243.55 -15%	234.33 -4%	290.68 +24%	268.55 -8%	272.88 +2%	293.44 +8%	315.37 +7%	328.88 +4%	333.11 +1%	303.54 -9%	244.88 -19%	226.7 -7%	223.4 -1%	222.67 0%	211.14 -5%	209.1 -1%	157.6 -25%	181.92 +15%	248.1 +36%	307.56 +24%	404.15 +31%	426.76 +6%	424.48 -1%	380.86 -10%	277.49 -27%	228.66 -18%	97.06 -58%	50.39 -48%	82.87 +64%	108.6 +31%	180.29 +66%	289.62 +61%	295.67 +2%	305.38 +3%	290.58 -5%	287.32 -1%	258.41 -10%	233.92 -9%

Income Statement Balance Sheet Cash Flow Statement

Nippon Chemical Industrial Co Ltd
TSE:4092

Income Statement

Earnings Waterfall
Nippon Chemical Industrial Co Ltd

Income Statement
Nippon Chemical Industrial Co Ltd

See Also

Company

Help

Tools

Stocks

Nippon Chemical Industrial Co Ltd TSE:4092

Income Statement

Earnings Waterfall Nippon Chemical Industrial Co Ltd

Income Statement Nippon Chemical Industrial Co Ltd

See Also

Company

Help

Tools

Stocks

Nippon Chemical Industrial Co Ltd
TSE:4092

Earnings Waterfall
Nippon Chemical Industrial Co Ltd

Income Statement
Nippon Chemical Industrial Co Ltd