DCF Value

The DCF Value for Koatsu Gas Kogyo Co Ltd (4097) under the Base Case is 745.07 JPY. Compared with the current market price of 1 240 JPY, the stock appears Overvalued by 40% .

Key assumptions
DCF Value
Base Case
¥745.07
Overvaluation 40%
DCF Value
Price ¥1 240
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time