Titan Kogyo Ltd
TSE:4098
Balance Sheet
Balance Sheet Decomposition
Titan Kogyo Ltd
Current Assets | 7.7B |
Cash & Short-Term Investments | 736m |
Receivables | 1.8B |
Other Current Assets | 5.1B |
Non-Current Assets | 8.3B |
PP&E | 7.2B |
Intangibles | 9m |
Other Non-Current Assets | 1.1B |
Current Liabilities | 5.5B |
Accounts Payable | 851m |
Accrued Liabilities | 50m |
Short-Term Debt | 3.3B |
Other Current Liabilities | 1.3B |
Non-Current Liabilities | 4.2B |
Long-Term Debt | 3.3B |
Other Non-Current Liabilities | 919m |
Balance Sheet
Titan Kogyo Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
551
|
523
|
372
|
325
|
949
|
942
|
908
|
586
|
561
|
402
|
|
Cash Equivalents |
551
|
523
|
372
|
325
|
949
|
942
|
908
|
586
|
561
|
402
|
|
Total Receivables |
1 525
|
1 573
|
1 537
|
1 579
|
1 634
|
2 584
|
1 793
|
1 715
|
2 327
|
1 902
|
|
Accounts Receivables |
727
|
898
|
1 045
|
1 173
|
1 191
|
2 036
|
1 793
|
1 715
|
2 327
|
1 902
|
|
Other Receivables |
798
|
675
|
492
|
406
|
443
|
548
|
0
|
0
|
0
|
0
|
|
Inventory |
2 142
|
2 174
|
2 410
|
2 260
|
2 507
|
3 476
|
3 106
|
3 361
|
4 081
|
5 541
|
|
Other Current Assets |
36
|
51
|
40
|
33
|
36
|
29
|
24
|
245
|
27
|
30
|
|
Total Current Assets |
4 254
|
4 321
|
4 359
|
4 197
|
5 126
|
7 031
|
5 831
|
5 907
|
6 996
|
7 875
|
|
PP&E Net |
5 773
|
5 799
|
5 592
|
5 356
|
4 668
|
5 468
|
6 124
|
8 897
|
8 338
|
7 630
|
|
PP&E Gross |
5 773
|
5 799
|
5 592
|
5 356
|
4 668
|
5 468
|
0
|
0
|
0
|
0
|
|
Accumulated Depreciation |
27 023
|
27 408
|
28 026
|
28 091
|
28 599
|
29 068
|
0
|
0
|
0
|
0
|
|
Intangible Assets |
5
|
7
|
6
|
4
|
3
|
2
|
6
|
15
|
18
|
12
|
|
Note Receivable |
39
|
36
|
0
|
31
|
29
|
29
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
1 056
|
1 433
|
1 245
|
1 421
|
749
|
685
|
598
|
721
|
826
|
945
|
|
Other Long-Term Assets |
150
|
144
|
134
|
129
|
123
|
163
|
174
|
164
|
194
|
294
|
|
Total Assets |
11 277
N/A
|
11 740
+4%
|
11 371
-3%
|
11 138
-2%
|
10 698
-4%
|
13 378
+25%
|
12 733
-5%
|
15 704
+23%
|
16 372
+4%
|
16 756
+2%
|
|
Liabilities | |||||||||||
Accounts Payable |
641
|
577
|
598
|
553
|
774
|
1 197
|
787
|
619
|
984
|
955
|
|
Accrued Liabilities |
147
|
205
|
201
|
238
|
288
|
233
|
151
|
161
|
162
|
162
|
|
Short-Term Debt |
1 000
|
1 000
|
1 100
|
1 000
|
1 000
|
1 100
|
1 400
|
2 650
|
2 350
|
3 150
|
|
Current Portion of Long-Term Debt |
444
|
489
|
492
|
423
|
506
|
635
|
560
|
452
|
506
|
552
|
|
Other Current Liabilities |
474
|
254
|
277
|
376
|
556
|
1 517
|
962
|
3 585
|
781
|
544
|
|
Total Current Liabilities |
2 706
|
2 525
|
2 668
|
2 590
|
3 124
|
4 682
|
3 860
|
7 467
|
4 783
|
5 363
|
|
Long-Term Debt |
2 087
|
2 437
|
2 089
|
1 953
|
1 445
|
2 184
|
1 623
|
1 171
|
4 264
|
3 711
|
|
Deferred Income Tax |
184
|
275
|
200
|
257
|
56
|
0
|
0
|
0
|
0
|
0
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
364
|
381
|
402
|
422
|
|
Other Liabilities |
1 068
|
986
|
948
|
669
|
642
|
626
|
691
|
624
|
588
|
583
|
|
Total Liabilities |
6 045
N/A
|
6 223
+3%
|
5 905
-5%
|
5 469
-7%
|
5 267
-4%
|
7 492
+42%
|
6 538
-13%
|
9 643
+47%
|
10 037
+4%
|
10 079
+0%
|
|
Equity | |||||||||||
Common Stock |
3 443
|
3 443
|
3 443
|
3 443
|
3 443
|
3 443
|
3 443
|
3 443
|
3 443
|
3 443
|
|
Retained Earnings |
1 201
|
1 238
|
1 302
|
1 387
|
1 479
|
1 979
|
2 323
|
2 053
|
2 287
|
2 556
|
|
Additional Paid In Capital |
292
|
292
|
292
|
292
|
292
|
292
|
402
|
402
|
402
|
402
|
|
Unrealized Security Profit/Loss |
328
|
577
|
0
|
582
|
254
|
210
|
144
|
213
|
251
|
333
|
|
Treasury Stock |
33
|
34
|
0
|
36
|
38
|
39
|
40
|
32
|
101
|
117
|
|
Other Equity |
1
|
1
|
0
|
1
|
1
|
1
|
77
|
18
|
53
|
60
|
|
Total Equity |
5 232
N/A
|
5 517
+5%
|
5 466
-1%
|
5 669
+4%
|
5 431
-4%
|
5 886
+8%
|
6 195
+5%
|
6 061
-2%
|
6 335
+5%
|
6 677
+5%
|
|
Total Liabilities & Equity |
11 277
N/A
|
11 740
+4%
|
11 371
-3%
|
11 138
-2%
|
10 698
-4%
|
13 378
+25%
|
12 733
-5%
|
15 704
+23%
|
16 372
+4%
|
16 756
+2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|