Titan Kogyo Ltd
TSE:4098
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
Titan Kogyo Ltd
TSE:4098
|
JP |
|
N
|
Nanjing Sinolife United Co Ltd
HKEX:3332
|
CN |
|
Miyakoshi Holdings Inc
TSE:6620
|
JP |
|
JD.Com Inc
HKEX:9618
|
CN |
Balance Sheet
Balance Sheet Decomposition
Titan Kogyo Ltd
Titan Kogyo Ltd
Balance Sheet
Titan Kogyo Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
505
|
620
|
867
|
397
|
782
|
712
|
361
|
502
|
669
|
623
|
888
|
667
|
551
|
523
|
372
|
325
|
949
|
942
|
908
|
586
|
561
|
402
|
785
|
825
|
|
| Cash Equivalents |
505
|
620
|
867
|
397
|
782
|
712
|
361
|
502
|
669
|
623
|
888
|
667
|
551
|
523
|
372
|
325
|
949
|
942
|
908
|
586
|
561
|
402
|
785
|
825
|
|
| Total Receivables |
1 780
|
1 598
|
1 548
|
1 364
|
767
|
843
|
927
|
539
|
893
|
1 434
|
1 164
|
1 452
|
1 525
|
1 573
|
1 537
|
1 579
|
1 634
|
2 584
|
1 793
|
1 715
|
2 327
|
1 902
|
2 358
|
1 740
|
|
| Accounts Receivables |
1 054
|
1 078
|
1 012
|
981
|
508
|
520
|
557
|
399
|
518
|
742
|
638
|
588
|
727
|
898
|
1 045
|
1 173
|
1 191
|
2 036
|
1 793
|
1 715
|
2 327
|
1 902
|
2 358
|
1 740
|
|
| Other Receivables |
726
|
520
|
536
|
383
|
259
|
323
|
370
|
140
|
375
|
692
|
526
|
864
|
798
|
675
|
492
|
406
|
443
|
548
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
2 915
|
2 422
|
2 425
|
2 349
|
1 972
|
2 000
|
2 408
|
2 508
|
1 910
|
1 840
|
2 425
|
2 247
|
2 142
|
2 174
|
2 410
|
2 260
|
2 507
|
3 476
|
3 106
|
3 361
|
4 081
|
5 541
|
4 509
|
4 506
|
|
| Other Current Assets |
38
|
43
|
40
|
59
|
61
|
100
|
46
|
56
|
110
|
41
|
135
|
28
|
36
|
51
|
40
|
33
|
36
|
29
|
24
|
245
|
27
|
30
|
29
|
34
|
|
| Total Current Assets |
5 238
|
4 683
|
4 880
|
4 169
|
3 582
|
3 655
|
3 742
|
3 605
|
3 582
|
3 938
|
4 612
|
4 394
|
4 254
|
4 321
|
4 359
|
4 197
|
5 126
|
7 031
|
5 831
|
5 907
|
6 996
|
7 875
|
7 681
|
7 105
|
|
| PP&E Net |
5 983
|
5 542
|
4 989
|
4 125
|
3 906
|
3 936
|
3 866
|
3 823
|
3 505
|
4 054
|
6 300
|
5 913
|
5 773
|
5 799
|
5 592
|
5 356
|
4 668
|
5 468
|
6 124
|
8 897
|
8 338
|
7 630
|
6 272
|
6 246
|
|
| PP&E Gross |
5 983
|
5 542
|
4 989
|
4 125
|
3 906
|
3 936
|
3 866
|
3 823
|
3 505
|
4 054
|
6 300
|
5 913
|
5 773
|
5 799
|
5 592
|
5 356
|
4 668
|
5 468
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
22 706
|
23 317
|
23 788
|
24 892
|
24 969
|
25 207
|
25 227
|
25 389
|
25 636
|
25 828
|
26 161
|
26 567
|
27 023
|
27 408
|
28 026
|
28 091
|
28 599
|
29 068
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
4
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
5
|
7
|
6
|
4
|
3
|
2
|
6
|
15
|
18
|
12
|
7
|
4
|
|
| Note Receivable |
45
|
35
|
35
|
225
|
239
|
244
|
182
|
110
|
112
|
46
|
44
|
44
|
39
|
36
|
0
|
31
|
29
|
29
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
2 117
|
1 264
|
1 492
|
1 284
|
1 485
|
1 292
|
890
|
641
|
768
|
775
|
743
|
874
|
1 056
|
1 433
|
1 245
|
1 421
|
749
|
685
|
598
|
721
|
826
|
945
|
806
|
534
|
|
| Other Long-Term Assets |
44
|
48
|
206
|
182
|
47
|
47
|
45
|
60
|
63
|
62
|
87
|
150
|
150
|
144
|
134
|
129
|
123
|
163
|
174
|
164
|
194
|
294
|
116
|
103
|
|
| Total Assets |
13 430
N/A
|
11 575
-14%
|
11 604
+0%
|
9 987
-14%
|
9 261
-7%
|
9 176
-1%
|
8 727
-5%
|
8 241
-6%
|
8 032
-3%
|
8 877
+11%
|
11 788
+33%
|
11 377
-3%
|
11 277
-1%
|
11 740
+4%
|
11 371
-3%
|
11 138
-2%
|
10 698
-4%
|
13 378
+25%
|
12 733
-5%
|
15 704
+23%
|
16 372
+4%
|
16 756
+2%
|
14 882
-11%
|
13 992
-6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
805
|
800
|
833
|
725
|
641
|
521
|
541
|
383
|
511
|
628
|
707
|
522
|
641
|
577
|
598
|
553
|
774
|
1 197
|
787
|
619
|
984
|
955
|
1 053
|
687
|
|
| Accrued Liabilities |
177
|
156
|
95
|
135
|
105
|
114
|
102
|
100
|
135
|
112
|
135
|
227
|
147
|
205
|
201
|
238
|
288
|
233
|
151
|
161
|
162
|
162
|
156
|
138
|
|
| Short-Term Debt |
1 201
|
1 192
|
1 171
|
979
|
849
|
761
|
756
|
1 304
|
930
|
950
|
1 100
|
900
|
1 000
|
1 000
|
1 100
|
1 000
|
1 000
|
1 100
|
1 400
|
2 650
|
2 350
|
3 150
|
3 250
|
2 800
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
47
|
47
|
270
|
247
|
286
|
416
|
395
|
378
|
588
|
444
|
489
|
492
|
423
|
506
|
635
|
560
|
452
|
506
|
552
|
590
|
680
|
|
| Other Current Liabilities |
312
|
302
|
262
|
357
|
421
|
347
|
270
|
232
|
215
|
241
|
822
|
301
|
474
|
254
|
277
|
376
|
556
|
1 517
|
962
|
3 585
|
781
|
544
|
727
|
642
|
|
| Total Current Liabilities |
2 496
|
2 450
|
2 361
|
2 243
|
2 063
|
2 013
|
1 916
|
2 305
|
2 207
|
2 326
|
3 142
|
2 538
|
2 706
|
2 525
|
2 668
|
2 590
|
3 124
|
4 682
|
3 860
|
7 467
|
4 783
|
5 363
|
5 776
|
4 947
|
|
| Long-Term Debt |
0
|
0
|
0
|
349
|
1 302
|
1 055
|
808
|
841
|
895
|
1 300
|
2 821
|
2 233
|
2 087
|
2 437
|
2 089
|
1 953
|
1 445
|
2 184
|
1 623
|
1 171
|
4 264
|
3 711
|
3 120
|
3 049
|
|
| Deferred Income Tax |
686
|
270
|
408
|
293
|
361
|
298
|
113
|
48
|
95
|
98
|
75
|
122
|
184
|
275
|
200
|
257
|
56
|
0
|
0
|
0
|
0
|
0
|
8
|
46
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
364
|
381
|
402
|
422
|
507
|
541
|
|
| Other Liabilities |
862
|
861
|
872
|
865
|
1 124
|
1 116
|
1 067
|
1 018
|
994
|
988
|
1 154
|
1 126
|
1 068
|
986
|
948
|
669
|
642
|
626
|
691
|
624
|
588
|
583
|
483
|
298
|
|
| Total Liabilities |
4 044
N/A
|
3 581
-11%
|
3 641
+2%
|
3 750
+3%
|
4 850
+29%
|
4 482
-8%
|
3 904
-13%
|
4 212
+8%
|
4 191
0%
|
4 712
+12%
|
7 192
+53%
|
6 019
-16%
|
6 045
+0%
|
6 223
+3%
|
5 905
-5%
|
5 469
-7%
|
5 267
-4%
|
7 492
+42%
|
6 538
-13%
|
9 643
+47%
|
10 037
+4%
|
10 079
+0%
|
9 894
-2%
|
8 881
-10%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
3 050
|
3 050
|
3 049
|
3 049
|
3 049
|
3 234
|
3 443
|
3 443
|
3 443
|
3 443
|
3 443
|
3 443
|
3 443
|
3 443
|
3 443
|
3 443
|
3 443
|
3 443
|
3 443
|
3 443
|
3 443
|
3 443
|
3 443
|
3 443
|
|
| Retained Earnings |
1 885
|
1 054
|
805
|
750
|
1 970
|
10
|
21
|
678
|
267
|
324
|
766
|
1 446
|
1 201
|
1 238
|
1 302
|
1 387
|
1 479
|
1 979
|
2 323
|
2 053
|
2 287
|
2 556
|
809
|
979
|
|
| Additional Paid In Capital |
3 565
|
3 565
|
3 564
|
3 564
|
2 815
|
1 029
|
1 238
|
1 238
|
559
|
292
|
292
|
292
|
292
|
292
|
292
|
292
|
292
|
292
|
402
|
402
|
402
|
402
|
402
|
402
|
|
| Unrealized Security Profit/Loss |
888
|
328
|
551
|
385
|
531
|
439
|
142
|
49
|
129
|
133
|
124
|
208
|
328
|
577
|
0
|
582
|
254
|
210
|
144
|
213
|
251
|
333
|
475
|
302
|
|
| Treasury Stock |
0
|
3
|
8
|
12
|
16
|
18
|
21
|
24
|
26
|
28
|
30
|
32
|
33
|
34
|
0
|
36
|
38
|
39
|
40
|
32
|
101
|
117
|
108
|
108
|
|
| Other Equity |
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
77
|
18
|
53
|
60
|
33
|
93
|
|
| Total Equity |
9 387
N/A
|
7 993
-15%
|
7 963
0%
|
6 236
-22%
|
4 409
-29%
|
4 694
+6%
|
4 823
+3%
|
4 028
-16%
|
3 838
-5%
|
4 164
+8%
|
4 596
+10%
|
5 358
+17%
|
5 232
-2%
|
5 517
+5%
|
5 466
-1%
|
5 669
+4%
|
5 431
-4%
|
5 886
+8%
|
6 195
+5%
|
6 061
-2%
|
6 335
+5%
|
6 677
+5%
|
4 988
-25%
|
5 111
+2%
|
|
| Total Liabilities & Equity |
13 430
N/A
|
11 575
-14%
|
11 604
+0%
|
9 986
-14%
|
9 259
-7%
|
9 176
-1%
|
8 727
-5%
|
8 240
-6%
|
8 029
-3%
|
8 876
+11%
|
11 788
+33%
|
11 377
-3%
|
11 277
-1%
|
11 740
+4%
|
11 371
-3%
|
11 138
-2%
|
10 698
-4%
|
13 378
+25%
|
12 733
-5%
|
15 704
+23%
|
16 372
+4%
|
16 756
+2%
|
14 882
-11%
|
13 992
-6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|