First Time Loading...

Dainichiseika Color & Chemicals MFG Co Ltd
TSE:4116

Watchlist Manager
Dainichiseika Color & Chemicals MFG Co Ltd Logo
Dainichiseika Color & Chemicals MFG Co Ltd
TSE:4116
Watchlist
Price: 2 830 JPY -0.91% Market Closed
Updated: May 3, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

119.8B
+0.3%
Revenue
Growth Rates:
1 Year
-3%
3 Years
-13%
5 Years
-
7 Years
-
10 Years
-
3.7B
+46%
Operating Income
Growth Rates:
1 Year
+4%
3 Years
+24%
5 Years
-
7 Years
-
10 Years
-
3.3B
+13%
Net Income
Growth Rates:
1 Year
+0%
3 Years
-5%
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
Dainichiseika Color & Chemicals MFG Co Ltd

Revenue
119.8B JPY
Cost of Revenue
-98.2B JPY
Gross Profit
21.6B JPY
Operating Expenses
-17.8B JPY
Operating Income
3.7B JPY
Other Expenses
-417m JPY
Net Income
3.3B JPY

Income Statement
Dainichiseika Color & Chemicals MFG Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
158 506
N/A
155 108
-2%
147 226
-5%
139 354
-5%
136 937
-2%
138 491
+1%
136 902
-1%
135 913
-1%
130 496
-4%
121 933
-7%
123 428
+1%
123 762
+0%
123 420
0%
122 005
-1%
120 554
-1%
119 430
-1%
119 777
+0%
Gross Profit
Cost of Revenue
(133 537)
(131 329)
(125 304)
(119 000)
(116 448)
(116 269)
(112 558)
(109 328)
(103 954)
(96 271)
(98 989)
(100 614)
(101 089)
(100 697)
(99 676)
(98 764)
(98 199)
Gross Profit
24 969
N/A
23 779
-5%
21 922
-8%
20 354
-7%
20 489
+1%
22 222
+8%
24 344
+10%
26 585
+9%
26 542
0%
25 662
-3%
24 439
-5%
23 148
-5%
22 331
-4%
21 308
-5%
20 878
-2%
20 666
-1%
21 578
+4%
Operating Income
Operating Expenses
(19 394)
(18 929)
(18 402)
(17 737)
(17 478)
(17 302)
(17 518)
(17 957)
(18 066)
(18 216)
(18 337)
(18 520)
(18 741)
(18 673)
(18 466)
(18 114)
(17 844)
Selling, General & Administrative
(19 393)
(18 929)
(18 401)
(17 737)
(17 479)
(17 301)
(17 517)
(17 956)
(18 065)
(18 214)
(18 335)
(18 517)
(18 740)
(18 671)
(18 464)
(18 112)
(17 841)
Other Operating Expenses
(1)
0
(1)
0
1
(1)
(1)
0
0
(2)
(2)
(3)
(1)
(2)
(2)
(2)
(3)
Operating Income
5 575
N/A
4 850
-13%
3 520
-27%
2 617
-26%
3 011
+15%
4 920
+63%
6 826
+39%
8 628
+26%
8 476
-2%
7 446
-12%
6 102
-18%
4 628
-24%
3 590
-22%
2 635
-27%
2 412
-8%
2 552
+6%
3 734
+46%
Pre-Tax Income
Interest Income Expense
810
960
1 154
2 764
2 671
2 170
2 138
282
445
811
1 029
1 064
1 280
2 056
3 012
3 417
2 916
Non-Reccuring Items
(5 227)
(1 312)
(1 614)
(1 031)
(1 104)
743
898
1 095
1 233
(124)
(128)
(261)
(266)
(2 062)
(2 025)
(1 897)
(1 956)
Gain/Loss on Disposition of Assets
145
112
0
0
0
0
0
0
0
0
3
45
45
46
44
2
(37)
Total Other Income
124
184
355
266
283
460
377
529
483
436
380
446
358
311
272
267
162
Pre-Tax Income
1 427
N/A
4 794
+236%
3 415
-29%
4 616
+35%
4 862
+5%
8 293
+71%
10 239
+23%
10 534
+3%
10 637
+1%
8 569
-19%
7 386
-14%
5 922
-20%
5 007
-15%
2 986
-40%
3 715
+24%
4 341
+17%
4 819
+11%
Net Income
Tax Provision
366
(816)
(175)
(1 123)
(1 357)
(1 978)
(2 708)
(2 862)
(2 392)
(2 212)
(1 792)
(1 418)
(1 578)
(910)
(1 258)
(1 330)
(1 430)
Income from Continuing Operations
1 793
3 978
3 240
3 493
3 505
6 315
7 531
7 672
8 245
6 357
5 594
4 504
3 429
2 076
2 457
3 011
3 389
Income to Minority Interest
25
0
7
(4)
(21)
27
(28)
(79)
(117)
(190)
(145)
(128)
(116)
(68)
(82)
(80)
(70)
Net Income (Common)
1 819
N/A
3 977
+119%
3 245
-18%
3 487
+7%
3 481
0%
6 343
+82%
7 503
+18%
7 594
+1%
8 130
+7%
6 166
-24%
5 449
-12%
4 374
-20%
3 312
-24%
2 007
-39%
2 373
+18%
2 931
+24%
3 317
+13%
EPS (Diluted)
97.99
N/A
214.22
+119%
174.79
-18%
187.83
+7%
187.5
0%
341.96
+82%
406.16
+19%
410.95
+1%
439.95
+7%
333.69
-24%
294.87
-12%
236.54
-20%
179.11
-24%
108.56
-39%
128.33
+18%
166.5
+30%
193.34
+16%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.