Dainichiseika Color & Chemicals MFG Co Ltd
TSE:4116
Dainichiseika Color & Chemicals MFG Co Ltd
TSE:4116
Price:
1 100
JPY
-1.7%
Market Closed
Market Cap:
¥79.7B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Dainichiseika Color & Chemicals MFG Co Ltd
TSE:4116
|
JP |
|
Sichuan Em Technology Co Ltd
SSE:601208
|
CN |
|
Willas-Array Electronics (Holdings) Ltd
HKEX:854
|
HK |
|
R
|
RVRC Holding AB
STO:RVRC
|
SE |
|
K
|
Kobay Technology Bhd
KLSE:KOBAY
|
MY |
|
Zhong Yang Technology Co Ltd
TWSE:6668
|
TW |
|
C
|
China Catalyst Holding Co Ltd
SSE:688267
|
CN |
|
P
|
Pricer AB
STO:PRIC B
|
SE |
Income Statement
Earnings Waterfall
Dainichiseika Color & Chemicals MFG Co Ltd
Dainichiseika Color & Chemicals MFG Co Ltd
Income Statement
Dainichiseika Color & Chemicals MFG Co Ltd
Dainichiseika Color & Chemicals MFG Co Ltd
Currency: JPY
| Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||
| Interest Expense |
422
|
400
|
399
|
401
|
405
|
405
|
399
|
382
|
361
|
339
|
317
|
306
|
291
|
290
|
288
|
279
|
283
|
278
|
269
|
264
|
255
|
248
|
0
|
0
|
0
|
|
| Revenue |
158 506
N/A
|
155 108
-2%
|
147 226
-5%
|
139 354
-5%
|
136 937
-2%
|
138 491
+1%
|
136 902
-1%
|
135 913
-1%
|
130 496
-4%
|
121 933
-7%
|
123 428
+1%
|
123 762
+0%
|
123 420
0%
|
122 005
-1%
|
120 554
-1%
|
119 430
-1%
|
119 777
+0%
|
119 824
+0%
|
120 834
+1%
|
122 439
+1%
|
123 608
+1%
|
124 760
+1%
|
125 120
+0%
|
124 356
-1%
|
123 475
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||
| Cost of Revenue |
(133 537)
|
(131 329)
|
(125 304)
|
(119 000)
|
(116 448)
|
(116 269)
|
(112 558)
|
(109 328)
|
(103 954)
|
(96 271)
|
(98 989)
|
(100 614)
|
(101 089)
|
(100 697)
|
(99 676)
|
(98 764)
|
(98 199)
|
(97 468)
|
(97 665)
|
(98 100)
|
(98 519)
|
(99 539)
|
(99 142)
|
(98 483)
|
(97 921)
|
|
| Gross Profit |
24 969
N/A
|
23 779
-5%
|
21 922
-8%
|
20 354
-7%
|
20 489
+1%
|
22 222
+8%
|
24 344
+10%
|
26 585
+9%
|
26 542
0%
|
25 662
-3%
|
24 439
-5%
|
23 148
-5%
|
22 331
-4%
|
21 308
-5%
|
20 878
-2%
|
20 666
-1%
|
21 578
+4%
|
22 356
+4%
|
23 169
+4%
|
24 339
+5%
|
25 089
+3%
|
25 221
+1%
|
25 978
+3%
|
25 873
0%
|
25 554
-1%
|
|
| Operating Income | ||||||||||||||||||||||||||
| Operating Expenses |
(19 394)
|
(18 929)
|
(18 402)
|
(17 737)
|
(17 478)
|
(17 302)
|
(17 518)
|
(17 957)
|
(18 066)
|
(18 216)
|
(18 337)
|
(18 520)
|
(18 741)
|
(18 673)
|
(18 466)
|
(18 114)
|
(17 844)
|
(17 806)
|
(17 858)
|
(18 022)
|
(18 088)
|
(18 217)
|
(18 179)
|
(18 240)
|
(18 405)
|
|
| Selling, General & Administrative |
(19 393)
|
(18 929)
|
(18 401)
|
(17 737)
|
(17 479)
|
(17 301)
|
(17 517)
|
(17 956)
|
(18 065)
|
(18 214)
|
(18 335)
|
(18 517)
|
(18 740)
|
(18 671)
|
(18 464)
|
(18 112)
|
(17 841)
|
(17 805)
|
(17 857)
|
(18 023)
|
(18 087)
|
(18 217)
|
(18 180)
|
(18 239)
|
(18 405)
|
|
| Other Operating Expenses |
(1)
|
0
|
(1)
|
0
|
1
|
(1)
|
(1)
|
0
|
0
|
(2)
|
(2)
|
(3)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(1)
|
(1)
|
1
|
(1)
|
0
|
0
|
(1)
|
0
|
|
| Operating Income |
5 575
N/A
|
4 850
-13%
|
3 520
-27%
|
2 617
-26%
|
3 011
+15%
|
4 920
+63%
|
6 826
+39%
|
8 628
+26%
|
8 476
-2%
|
7 446
-12%
|
6 102
-18%
|
4 628
-24%
|
3 590
-22%
|
2 635
-27%
|
2 412
-8%
|
2 552
+6%
|
3 734
+46%
|
4 550
+22%
|
5 311
+17%
|
6 317
+19%
|
7 001
+11%
|
7 004
+0%
|
7 799
+11%
|
7 633
-2%
|
7 149
-6%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||
| Interest Income Expense |
810
|
960
|
1 154
|
2 764
|
2 671
|
2 170
|
2 138
|
282
|
445
|
811
|
1 029
|
1 064
|
1 280
|
2 056
|
3 012
|
3 417
|
2 916
|
2 550
|
1 629
|
828
|
1 054
|
(654)
|
(854)
|
223
|
1 798
|
|
| Non-Reccuring Items |
(5 227)
|
(1 312)
|
(1 614)
|
(1 031)
|
(1 104)
|
743
|
898
|
1 095
|
1 233
|
(124)
|
(128)
|
(261)
|
(266)
|
(2 062)
|
(2 025)
|
(1 897)
|
(1 956)
|
(2 248)
|
(2 319)
|
(2 369)
|
(2 265)
|
(87)
|
0
|
24
|
(60)
|
|
| Gain/Loss on Disposition of Assets |
145
|
112
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
45
|
45
|
46
|
44
|
2
|
(37)
|
250
|
262
|
8 009
|
8 048
|
7 761
|
8 197
|
449
|
440
|
|
| Total Other Income |
124
|
184
|
355
|
266
|
283
|
460
|
377
|
529
|
483
|
436
|
380
|
446
|
358
|
311
|
272
|
267
|
162
|
239
|
195
|
281
|
296
|
348
|
404
|
176
|
328
|
|
| Pre-Tax Income |
1 427
N/A
|
4 794
+236%
|
3 415
-29%
|
4 616
+35%
|
4 862
+5%
|
8 293
+71%
|
10 239
+23%
|
10 534
+3%
|
10 637
+1%
|
8 569
-19%
|
7 386
-14%
|
5 922
-20%
|
5 007
-15%
|
2 986
-40%
|
3 715
+24%
|
4 341
+17%
|
4 819
+11%
|
5 341
+11%
|
5 078
-5%
|
13 066
+157%
|
14 134
+8%
|
14 372
+2%
|
15 546
+8%
|
8 505
-45%
|
9 655
+14%
|
|
| Net Income | ||||||||||||||||||||||||||
| Tax Provision |
366
|
(816)
|
(175)
|
(1 123)
|
(1 357)
|
(1 978)
|
(2 708)
|
(2 862)
|
(2 392)
|
(2 212)
|
(1 792)
|
(1 418)
|
(1 578)
|
(910)
|
(1 258)
|
(1 330)
|
(1 430)
|
(1 550)
|
(1 314)
|
(3 762)
|
(3 869)
|
(3 882)
|
(4 089)
|
(2 276)
|
(2 622)
|
|
| Income from Continuing Operations |
1 793
|
3 978
|
3 240
|
3 493
|
3 505
|
6 315
|
7 531
|
7 672
|
8 245
|
6 357
|
5 594
|
4 504
|
3 429
|
2 076
|
2 457
|
3 011
|
3 389
|
3 791
|
3 764
|
9 304
|
10 265
|
10 490
|
11 457
|
6 229
|
7 033
|
|
| Income to Minority Interest |
25
|
0
|
7
|
(4)
|
(21)
|
27
|
(28)
|
(79)
|
(117)
|
(190)
|
(145)
|
(128)
|
(116)
|
(68)
|
(82)
|
(80)
|
(70)
|
(130)
|
(160)
|
(162)
|
(194)
|
(200)
|
(198)
|
(199)
|
(197)
|
|
| Net Income (Common) |
1 819
N/A
|
3 977
+119%
|
3 245
-18%
|
3 487
+7%
|
3 481
0%
|
6 343
+82%
|
7 503
+18%
|
7 594
+1%
|
8 130
+7%
|
6 166
-24%
|
5 449
-12%
|
4 374
-20%
|
3 312
-24%
|
2 007
-39%
|
2 373
+18%
|
2 931
+24%
|
3 317
+13%
|
3 660
+10%
|
3 602
-2%
|
9 140
+154%
|
10 070
+10%
|
10 289
+2%
|
11 259
+9%
|
6 029
-46%
|
6 836
+13%
|
|
| EPS (Diluted) |
24.49
N/A
|
53.55
+119%
|
43.69
-18%
|
46.95
+7%
|
46.87
0%
|
85.48
+82%
|
101.54
+19%
|
102.73
+1%
|
109.98
+7%
|
83.42
-24%
|
73.71
-12%
|
59.13
-20%
|
44.77
-24%
|
27.13
-39%
|
32.08
+18%
|
41.62
+30%
|
48.33
+16%
|
51.98
+8%
|
52.48
+1%
|
133.14
+154%
|
146.69
+10%
|
149.89
+2%
|
164.01
+9%
|
87.75
-46%
|
100.12
+14%
|
|
Switch to:
Switch to:
See Also
Discover More
