Kyowa Kirin Co Ltd
TSE:4151

Watchlist Manager
Kyowa Kirin Co Ltd Logo
Kyowa Kirin Co Ltd
TSE:4151
Watchlist
Price: 2 546.5 JPY 2.11% Market Closed
Market Cap: 1.3T JPY

Income Statement

Earnings Waterfall
Kyowa Kirin Co Ltd

Revenue
482.2B JPY
Cost of Revenue
-128.7B JPY
Gross Profit
353.5B JPY
Operating Expenses
-288.1B JPY
Operating Income
65.4B JPY
Other Expenses
-28.9B JPY
Net Income
36.6B JPY

Income Statement
Kyowa Kirin Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
113
0
244
0
0
0
199
0
0
0
135
0
0
0
205
0
0
0
259
0
0
0
145
0
0
0
59
0
0
0
320
0
0
0
339
0
0
0
337
0
0
0
462
0
0
0
245
0
0
0
267
0
0
0
344
0
0
0
214
0
0
0
610
0
0
0
Revenue
274 541
N/A
272 052
-1%
272 258
+0%
269 547
-1%
268 065
-1%
268 113
+0%
277 399
+3%
287 613
+4%
297 681
+4%
328 138
+10%
352 811
+8%
362 278
+3%
333 659
-8%
308 904
-7%
309 111
+0%
408 367
+32%
415 761
+2%
419 169
+1%
413 738
-1%
429 344
+4%
396 639
-8%
371 643
-6%
343 722
-8%
315 971
-8%
323 645
+2%
326 055
+1%
333 158
+2%
332 716
0%
336 575
+1%
340 570
+1%
340 611
+0%
340 021
0%
332 803
-2%
327 444
-2%
333 446
+2%
336 965
+1%
350 384
+4%
367 453
+5%
364 316
-1%
363 187
0%
359 535
-1%
349 134
-3%
347 956
0%
350 800
+1%
350 919
+0%
351 453
+0%
353 380
+1%
328 553
-7%
310 707
-5%
289 842
-7%
271 510
-6%
280 858
+3%
288 579
+3%
299 246
+4%
305 820
+2%
307 278
+0%
312 223
+2%
314 367
+1%
318 352
+1%
322 174
+1%
325 554
+1%
338 317
+4%
352 246
+4%
358 882
+2%
372 496
+4%
382 052
+3%
398 371
+4%
404 155
+1%
412 310
+2%
420 650
+2%
442 233
+5%
454 268
+3%
475 997
+5%
498 977
+5%
495 558
-1%
494 713
0%
493 238
0%
482 211
-2%
Gross Profit
Cost of Revenue
(175 963)
(174 003)
(174 013)
(172 042)
(169 968)
(169 190)
(174 153)
(179 717)
(186 496)
(194 641)
(204 394)
(202 407)
(188 113)
(168 534)
(169 371)
(224 526)
(227 775)
(229 444)
(222 759)
(225 821)
(198 189)
(173 158)
(146 167)
(120 044)
(122 003)
(121 449)
(122 467)
(124 682)
(125 046)
(127 001)
(127 850)
(128 328)
(126 988)
(125 360)
(127 542)
(130 432)
(133 832)
(137 716)
(138 922)
(137 991)
(139 178)
(138 326)
(133 364)
(131 684)
(129 157)
(127 703)
(129 059)
(113 775)
(99 993)
(86 728)
(73 361)
(73 329)
(75 019)
(76 512)
(79 620)
(79 282)
(81 955)
(81 173)
(80 440)
(83 420)
(80 737)
(85 909)
(87 849)
(87 616)
(89 981)
(87 887)
(86 915)
(83 706)
(90 581)
(99 743)
(111 207)
(117 842)
(123 628)
(128 239)
(132 611)
(131 614)
(135 006)
(128 666)
Gross Profit
98 578
N/A
98 049
-1%
98 245
+0%
97 505
-1%
98 097
+1%
98 923
+1%
103 246
+4%
107 896
+5%
111 185
+3%
133 497
+20%
148 417
+11%
159 871
+8%
145 546
-9%
140 370
-4%
139 740
0%
183 841
+32%
187 986
+2%
189 725
+1%
190 979
+1%
203 523
+7%
198 450
-2%
198 485
+0%
197 555
0%
195 927
-1%
201 642
+3%
204 606
+1%
210 691
+3%
208 034
-1%
211 529
+2%
213 569
+1%
212 761
0%
211 693
-1%
205 815
-3%
202 084
-2%
205 904
+2%
206 533
+0%
216 552
+5%
229 737
+6%
225 394
-2%
225 196
0%
220 357
-2%
210 808
-4%
214 592
+2%
219 116
+2%
221 762
+1%
223 750
+1%
224 321
+0%
214 778
-4%
210 714
-2%
203 114
-4%
198 149
-2%
207 529
+5%
213 560
+3%
222 734
+4%
226 200
+2%
227 996
+1%
230 268
+1%
233 194
+1%
237 912
+2%
238 754
+0%
244 817
+3%
252 408
+3%
264 397
+5%
271 266
+3%
282 515
+4%
294 165
+4%
311 456
+6%
320 449
+3%
321 729
+0%
320 907
0%
331 026
+3%
336 426
+2%
352 369
+5%
370 738
+5%
362 947
-2%
363 099
+0%
358 232
-1%
353 545
-1%
Operating Income
Operating Expenses
(73 234)
(75 324)
(75 365)
(74 344)
(72 945)
(72 050)
(76 972)
(77 346)
(78 780)
(91 587)
(105 860)
(117 935)
(109 641)
(106 057)
(114 791)
(147 362)
(153 611)
(153 552)
(146 790)
(148 954)
(144 792)
(147 802)
(151 411)
(153 661)
(159 858)
(159 625)
(157 786)
(158 703)
(157 033)
(156 598)
(160 988)
(161 938)
(162 807)
(165 443)
(169 731)
(173 467)
(176 321)
(178 959)
(181 629)
(182 249)
(183 727)
(181 094)
(162 272)
(169 648)
(164 642)
(162 796)
(161 823)
(148 880)
(144 800)
(140 800)
(144 269)
(152 544)
(158 359)
(165 699)
(172 144)
(175 006)
(173 679)
(174 218)
(179 676)
(182 122)
(191 368)
(199 532)
(203 550)
(214 595)
(219 469)
(221 379)
(230 065)
(261 715)
(275 181)
(239 990)
(237 181)
(236 083)
(235 878)
(270 394)
(272 191)
(285 437)
(292 155)
(288 113)
Selling, General & Administrative
(73 250)
(73 027)
(75 375)
(74 353)
(73 901)
(72 045)
(76 965)
(74 025)
(78 785)
(74 921)
(93 119)
(73 201)
(69 902)
(68 417)
(68 932)
(90 844)
(92 765)
(92 039)
(89 870)
(92 048)
(90 078)
(91 700)
(88 933)
(93 781)
(99 699)
(99 632)
(95 320)
(102 513)
(101 684)
(103 176)
(98 242)
(106 811)
(106 342)
(107 790)
(99 565)
(110 901)
(113 005)
(114 016)
(105 702)
(115 798)
(115 827)
(114 013)
(100 243)
(107 930)
(105 489)
(104 763)
(104 608)
(102 019)
(98 641)
(95 204)
(92 772)
(95 184)
(98 173)
(102 336)
(106 245)
(109 645)
(110 031)
(111 489)
(116 525)
(118 385)
(125 271)
(132 090)
(135 105)
(139 698)
(144 499)
(148 642)
(156 092)
(161 816)
(162 173)
(158 121)
(152 673)
(150 528)
(152 404)
(158 536)
(155 807)
(166 325)
(167 132)
(165 468)
Research & Development
0
0
0
0
0
0
0
0
0
(14 255)
(25 845)
(36 717)
(31 794)
(30 553)
(34 795)
(43 852)
(46 774)
(47 321)
(44 064)
(45 821)
(44 951)
(45 888)
(47 927)
(48 135)
(47 851)
(47 522)
(44 776)
(44 383)
(43 642)
(41 873)
(43 633)
(43 357)
(44 541)
(45 405)
(47 667)
(49 442)
(49 892)
(51 343)
(51 518)
(53 096)
(54 670)
(54 156)
(52 899)
(51 171)
(49 974)
(49 907)
(49 155)
(47 358)
(46 419)
(45 588)
(45 659)
(47 396)
(48 926)
(51 271)
(53 511)
(53 393)
(52 702)
(52 674)
(52 312)
(37 418)
(39 452)
(40 231)
(57 679)
(59 095)
(59 093)
(61 591)
(62 896)
(65 906)
(68 639)
(69 927)
(72 106)
(78 803)
(87 697)
(95 225)
(103 544)
(108 786)
(106 801)
(106 086)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
(2 418)
(5 598)
(8 017)
(7 945)
(7 087)
(11 064)
(12 666)
(14 072)
(14 192)
(12 856)
(11 085)
(9 763)
(10 214)
(14 551)
(11 745)
(12 309)
(12 473)
(17 689)
(11 808)
(11 705)
(11 547)
(19 112)
(11 769)
(11 924)
(12 247)
(22 499)
(13 123)
(13 424)
(13 600)
(24 408)
(13 354)
(13 229)
(12 924)
(9 982)
(8 581)
(7 290)
(6 230)
(8 349)
(8 260)
(8 470)
(8 674)
(9 315)
(10 055)
(10 878)
(11 339)
(11 071)
(10 701)
(10 211)
(10 079)
(10 085)
(10 173)
(10 352)
(10 490)
(10 503)
(10 344)
(10 310)
(10 126)
(10 093)
(10 073)
(9 997)
(10 110)
(10 405)
(10 935)
(11 475)
0
(11 730)
0
0
0
Other Operating Expenses
16
(2 297)
10
9
956
(5)
(7)
(3 321)
5
7
18 702
0
0
0
0
0
0
0
0
0
0
0
0
0
1
2
(1)
0
(2)
(2)
(1)
0
0
(1)
0
(1)
0
0
(1)
(1)
(1)
(1)
852
(1 966)
(1 889)
(1 896)
289
8 757
8 730
8 666
3 477
91
(382)
(753)
(1 317)
(1 267)
(735)
24
(754)
(16 146)
(16 293)
(16 721)
(263)
(5 458)
(5 567)
(1 020)
(984)
(23 920)
(34 372)
(1 832)
(1 997)
4 183
15 698
(16 633)
(1 110)
(10 326)
(18 222)
(16 559)
Operating Income
25 344
N/A
22 725
-10%
22 880
+1%
23 161
+1%
25 152
+9%
26 873
+7%
26 274
-2%
30 550
+16%
32 405
+6%
41 910
+29%
42 557
+2%
41 936
-1%
35 905
-14%
34 313
-4%
24 949
-27%
36 479
+46%
34 375
-6%
36 173
+5%
44 189
+22%
54 569
+23%
53 658
-2%
50 683
-6%
46 144
-9%
42 266
-8%
41 784
-1%
44 981
+8%
52 905
+18%
49 331
-7%
54 496
+10%
56 971
+5%
51 773
-9%
49 755
-4%
43 008
-14%
36 641
-15%
36 173
-1%
33 066
-9%
40 231
+22%
50 778
+26%
43 765
-14%
42 947
-2%
36 630
-15%
29 714
-19%
52 320
+76%
49 468
-5%
57 120
+15%
60 954
+7%
62 498
+3%
65 898
+5%
65 914
+0%
62 314
-5%
53 880
-14%
54 985
+2%
55 201
+0%
57 035
+3%
54 056
-5%
52 990
-2%
56 589
+7%
58 976
+4%
58 236
-1%
56 632
-3%
53 449
-6%
52 876
-1%
60 847
+15%
56 671
-7%
63 046
+11%
72 786
+15%
81 391
+12%
58 734
-28%
46 548
-21%
80 917
+74%
93 845
+16%
100 343
+7%
116 491
+16%
100 344
-14%
90 756
-10%
77 662
-14%
66 077
-15%
65 432
-1%
Pre-Tax Income
Interest Income Expense
957
2 708
1 255
(1 221)
(2 829)
(1 115)
1 771
1 289
2 101
3 349
2 687
1 536
(449)
(35)
189
1 841
1 303
1 906
2 528
11 167
11 331
9 252
251
(2 934)
(3 627)
(4 047)
(2 589)
(392)
(582)
34
(323)
(2 026)
(1 767)
302
(5 029)
(6 053)
(6 564)
(2 975)
1 555
3 493
1 606
(5 092)
(11 527)
(434)
1 629
3 329
(4 603)
(2 044)
(1 705)
(1 851)
(730)
(2 024)
(1 787)
(1 671)
3 701
4 468
5 152
6 539
1 900
2 964
3 303
2 176
4 581
5 936
9 383
9 396
7 271
5 705
3 593
6 121
5 600
5 603
7 747
4 136
3 911
(4 451)
(7 169)
(5 628)
Non-Reccuring Items
(834)
(3 694)
(1 895)
(1 943)
(2 095)
(3 784)
(3 007)
(419)
(807)
(2 329)
(4 407)
(13 218)
(12 050)
(9 397)
(3 208)
(4 513)
(6 295)
(7 141)
(4 512)
(7 578)
(6 879)
(5 079)
(5 493)
(2 683)
(954)
(3 117)
(4 416)
(3 727)
(3 867)
(6 337)
(4 624)
(3 634)
(3 856)
(2 729)
(2 714)
(2 585)
(5 303)
(2 474)
(4 057)
(3 994)
659
(477)
2 084
1 736
(1 872)
(1 240)
(2 046)
3 198
4 812
8 543
13 691
(2 465)
(6 977)
(11 953)
(13 266)
(9 710)
(8 207)
(10 290)
(8 437)
(6 687)
(4 261)
(5 085)
(5 367)
0
0
(3 617)
(20 373)
0
0
(15 530)
(2 225)
(6 181)
(6 518)
0
(11 120)
0
0
0
Gain/Loss on Disposition of Assets
13
1 172
0
1 741
205
643
389
169
7 562
7 234
6 975
(1 205)
(1 501)
(1 192)
(1 136)
(1 406)
(1 664)
(1 630)
(1 682)
(1 604)
(1 406)
(1 032)
5 284
(1 464)
(1 407)
(1 485)
(874)
2 313
3 114
3 537
3 340
202
(853)
(1 260)
(1 043)
(1 064)
(618)
(418)
(117)
2 451
2 669
2 496
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(1 479)
(319)
1 850
796
616
(702)
(432)
(1 072)
(1 756)
(2 088)
(724)
239
927
411
(160)
(402)
(257)
(95)
1 782
1 692
1 233
897
10
(50)
(112)
(204)
(1)
(94)
(49)
(17)
(393)
(809)
(863)
(1 093)
(142)
(206)
(46)
429
254
370
801
960
0
(2 644)
(3 109)
(3 324)
0
(2)
(1)
0
0
0
(1)
0
1
0
0
0
564
1
2
3
(11)
0
0
(1)
(717)
0
0
(1)
26
0
1
0
(94)
0
0
0
Pre-Tax Income
24 001
N/A
22 592
-6%
24 090
+7%
22 534
-6%
21 049
-7%
21 915
+4%
24 995
+14%
30 517
+22%
39 505
+29%
48 076
+22%
47 088
-2%
29 288
-38%
22 832
-22%
24 100
+6%
20 634
-14%
31 999
+55%
27 462
-14%
29 213
+6%
42 305
+45%
58 246
+38%
57 937
-1%
54 721
-6%
46 196
-16%
35 135
-24%
35 684
+2%
36 128
+1%
45 025
+25%
47 431
+5%
53 112
+12%
54 188
+2%
49 773
-8%
43 488
-13%
35 669
-18%
31 861
-11%
27 245
-14%
23 158
-15%
27 700
+20%
45 340
+64%
41 400
-9%
45 267
+9%
42 365
-6%
27 601
-35%
42 877
+55%
48 126
+12%
53 768
+12%
59 719
+11%
55 849
-6%
67 050
+20%
69 020
+3%
69 006
0%
66 841
-3%
50 497
-24%
46 436
-8%
43 410
-7%
44 492
+2%
47 748
+7%
53 535
+12%
55 225
+3%
52 263
-5%
52 910
+1%
52 493
-1%
49 970
-5%
60 050
+20%
62 606
+4%
72 427
+16%
78 564
+8%
67 572
-14%
64 438
-5%
50 140
-22%
71 507
+43%
97 246
+36%
99 765
+3%
117 721
+18%
104 480
-11%
83 453
-20%
73 212
-12%
58 908
-20%
59 804
+2%
Net Income
Tax Provision
(9 245)
(8 902)
(9 333)
(9 989)
(9 906)
(10 243)
(10 042)
(11 743)
(15 254)
(19 426)
(25 336)
(18 355)
(15 823)
(10 830)
(11 631)
(16 997)
(14 366)
(16 721)
(20 040)
(27 170)
(27 828)
(24 166)
(20 489)
(15 712)
(16 195)
(17 697)
(20 609)
(21 048)
(22 531)
(21 869)
(19 603)
(17 483)
(14 035)
(13 046)
(11 346)
(8 984)
(11 463)
(15 432)
(11 625)
(12 701)
(11 351)
(7 401)
(12 427)
(13 058)
(13 733)
(16 276)
(12 950)
(15 282)
(14 945)
(12 765)
(17 611)
(12 847)
(10 074)
(10 075)
(6 818)
(5 536)
(6 716)
(6 969)
(5 236)
(6 803)
(8 192)
(7 524)
(7 703)
(7 141)
(10 135)
(9 913)
(14 000)
(14 145)
(9 939)
(13 593)
(16 058)
(16 704)
(20 402)
(20 945)
(23 583)
(21 808)
(20 495)
(23 237)
Income from Continuing Operations
14 756
13 690
14 757
12 545
11 143
11 672
14 953
18 774
24 251
28 650
21 752
10 933
7 009
13 270
9 003
15 002
13 096
12 492
22 265
31 076
30 109
30 555
25 707
19 423
19 489
18 431
24 416
26 383
30 581
32 319
30 170
26 005
21 634
18 815
15 899
14 174
16 237
29 908
29 775
32 566
31 014
20 200
30 450
35 068
40 035
43 443
42 899
51 768
54 075
56 241
49 230
37 650
36 362
33 335
37 674
42 212
46 819
48 256
47 027
46 107
44 301
42 446
52 347
55 465
62 292
68 651
53 572
50 293
40 201
57 914
81 188
83 061
97 319
83 535
59 870
51 404
38 413
36 567
Income to Minority Interest
(84)
(94)
(93)
(88)
(85)
(2)
(17)
(40)
(165)
(295)
(429)
(445)
(407)
(257)
(199)
(142)
(91)
(81)
(61)
(140)
(84)
(87)
(86)
(80)
(74)
(60)
(215)
(207)
(227)
(235)
(91)
(83)
(47)
(24)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
14 674
N/A
13 603
-7%
14 661
+8%
12 455
-15%
11 050
-11%
11 671
+6%
14 936
+28%
18 734
+25%
24 084
+29%
28 353
+18%
21 322
-25%
10 483
-51%
6 594
-37%
13 009
+97%
8 797
-32%
14 850
+69%
12 999
-12%
12 400
-5%
22 197
+79%
30 929
+39%
30 013
-3%
30 454
+1%
25 608
-16%
19 337
-24%
19 414
+0%
18 377
-5%
24 199
+32%
26 174
+8%
30 354
+16%
32 082
+6%
30 078
-6%
25 921
-14%
21 585
-17%
18 791
-13%
15 898
-15%
14 173
-11%
16 236
+15%
29 906
+84%
29 774
0%
32 566
+9%
31 014
-5%
20 199
-35%
30 450
+51%
35 068
+15%
40 035
+14%
43 444
+9%
42 899
-1%
52 887
+23%
56 820
+7%
60 850
+7%
54 414
-11%
40 520
-26%
68 205
+68%
63 316
-7%
67 084
+6%
72 813
+9%
46 820
-36%
48 255
+3%
47 027
-3%
46 106
-2%
44 302
-4%
42 447
-4%
52 347
+23%
55 465
+6%
62 291
+12%
68 650
+10%
53 573
-22%
50 294
-6%
40 202
-20%
57 915
+44%
81 188
+40%
83 060
+2%
97 318
+17%
83 534
-14%
59 870
-28%
51 404
-14%
38 413
-25%
36 568
-5%
EPS (Diluted)
34.69
N/A
31.78
-8%
34.66
+9%
29.45
-15%
27.14
-8%
29.32
+8%
37.52
+28%
46.6
+24%
60.51
+30%
49.3
-19%
36.69
-26%
18.25
-50%
11.51
-37%
22.54
+96%
15.4
-32%
26.05
+69%
22.56
-13%
21.76
-4%
38.94
+79%
54.27
+39%
52.66
-3%
53.52
+2%
45.16
-16%
35.09
-22%
35.42
+1%
33.53
-5%
44.07
+31%
47.77
+8%
55.4
+16%
58.54
+6%
54.88
-6%
47.32
-14%
39.38
-17%
34.3
-13%
29.02
-15%
25.87
-11%
29.63
+15%
54.59
+84%
54.36
0%
59.42
+9%
56.59
-5%
36.85
-35%
55.59
+51%
63.99
+15%
73.05
+14%
79.27
+9%
78.3
-1%
96.5
+23%
103.68
+7%
111.04
+7%
99.29
-11%
74.66
-25%
126.92
+70%
117.82
-7%
124.45
+6%
135.49
+9%
87.12
-36%
89.78
+3%
87.5
-3%
85.78
-2%
82.42
-4%
78.97
-4%
97.39
+23%
103.19
+6%
115.88
+12%
127.71
+10%
99.66
-22%
93.56
-6%
74.78
-20%
107.72
+44%
151.01
+40%
154.75
+2%
183.13
+18%
158.69
-13%
113.06
-29%
98.21
-13%
73.38
-25%
69.85
-5%