Income Statement

442.2B

Revenue

93.8B

Operating Income

81.2B

Net Income

Revenue	442.2B JPY
Cost of Revenue	-111.2B JPY
Gross Profit	331B JPY
Operating Expenses	-237.2B JPY
Operating Income	93.8B JPY
Other Expenses	-12.7B JPY
Net Income	81.2B JPY

Currency: JPY

	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023
Revenue
Revenue	340 611 N/A	340 021 0%	332 803 -2%	327 444 -2%	333 446 +2%	336 965 +1%	350 384 +4%	367 453 +5%	364 316 -1%	363 187 0%	359 535 -1%	349 134 -3%	347 956 0%	350 800 +1%	350 919 +0%	351 453 +0%	353 380 +1%	328 553 -7%	310 707 -5%	289 842 -7%	271 510 -6%	280 858 +3%	288 579 +3%	299 246 +4%	305 820 +2%	307 278 +0%	312 223 +2%	314 367 +1%	318 352 +1%	322 174 +1%	325 554 +1%	338 317 +4%	352 246 +4%	358 882 +2%	372 496 +4%	382 052 +3%	398 371 +4%	404 155 +1%	412 310 +2%	420 650 +2%	442 233 +5%
Gross Profit
Cost of Revenue	(127 850)	(128 328)	(126 988)	(125 360)	(127 542)	(130 432)	(133 832)	(137 716)	(138 922)	(137 991)	(139 178)	(138 326)	(133 364)	(131 684)	(129 157)	(127 703)	(129 059)	(113 775)	(99 993)	(86 728)	(73 361)	(73 329)	(75 019)	(76 512)	(79 620)	(79 282)	(81 955)	(81 173)	(80 440)	(83 420)	(80 737)	(85 909)	(87 849)	(87 616)	(89 981)	(87 887)	(86 915)	(83 706)	(90 581)	(99 743)	(111 207)
Gross Profit	212 761 N/A	211 693 -1%	205 815 -3%	202 084 -2%	205 904 +2%	206 533 +0%	216 552 +5%	229 737 +6%	225 394 -2%	225 196 0%	220 357 -2%	210 808 -4%	214 592 +2%	219 116 +2%	221 762 +1%	223 750 +1%	224 321 +0%	214 778 -4%	210 714 -2%	203 114 -4%	198 149 -2%	207 529 +5%	213 560 +3%	222 734 +4%	226 200 +2%	227 996 +1%	230 268 +1%	233 194 +1%	237 912 +2%	238 754 +0%	244 817 +3%	252 408 +3%	264 397 +5%	271 266 +3%	282 515 +4%	294 165 +4%	311 456 +6%	320 449 +3%	321 729 +0%	320 907 0%	331 026 +3%
Operating Income
Operating Expenses	(160 988)	(161 938)	(162 807)	(165 443)	(169 731)	(173 467)	(176 321)	(178 959)	(181 629)	(182 249)	(183 727)	(181 094)	(162 272)	(169 648)	(164 642)	(162 796)	(161 823)	(148 880)	(144 800)	(140 800)	(144 269)	(152 544)	(158 359)	(165 699)	(172 144)	(175 006)	(173 679)	(174 218)	(179 676)	(182 122)	(191 368)	(199 532)	(203 550)	(214 595)	(219 469)	(221 379)	(230 065)	(261 715)	(275 181)	(239 990)	(237 181)
Selling, General & Administrative	(105 777)	(106 811)	(106 342)	(107 790)	(99 565)	(110 901)	(113 005)	(114 016)	(105 702)	(115 798)	(115 827)	(114 013)	(100 243)	(107 930)	(105 489)	(104 763)	(104 608)	(102 019)	(98 641)	(95 204)	(92 772)	(95 184)	(98 173)	(102 336)	(106 245)	(109 645)	(110 031)	(111 489)	(116 525)	(118 385)	(125 271)	(132 090)	(135 105)	(139 698)	(144 499)	(148 642)	(156 092)	(161 816)	(162 173)	(158 121)	(152 673)
Research & Development	(43 633)	(43 357)	(44 541)	(45 405)	(47 667)	(49 442)	(49 892)	(51 343)	(51 518)	(53 096)	(54 670)	(54 156)	(52 899)	(51 171)	(49 974)	(49 907)	(49 155)	(47 358)	(46 419)	(45 588)	(45 659)	(47 396)	(48 926)	(51 271)	(53 511)	(53 393)	(52 702)	(52 674)	(52 312)	(37 418)	(39 452)	(40 231)	(57 679)	(59 095)	(59 093)	(61 591)	(62 896)	(65 906)	(68 639)	(69 927)	(72 106)
Depreciation & Amortization	(11 577)	(11 769)	(11 924)	(12 247)	(22 499)	(13 123)	(13 424)	(13 600)	(24 408)	(13 354)	(13 229)	(12 924)	(9 982)	(8 581)	(7 290)	(6 230)	(8 349)	(8 260)	(8 470)	(8 674)	(9 315)	(10 055)	(10 878)	(11 339)	(11 071)	(10 701)	(10 211)	(10 079)	(10 085)	(10 173)	(10 352)	(10 490)	(10 503)	(10 344)	(10 310)	(10 126)	(10 093)	(10 073)	(9 997)	(10 110)	(10 405)
Other Operating Expenses	0	0	0	(1)	0	(1)	0	0	(1)	(1)	(1)	(1)	852	(1 966)	(1 889)	(1 896)	289	8 757	8 730	8 666	3 477	91	(382)	(753)	(1 317)	(1 267)	(735)	24	(754)	(16 146)	(16 293)	(16 721)	(263)	(5 458)	(5 567)	(1 020)	(984)	(23 920)	(34 372)	(1 832)	(1 997)
Operating Income	51 773 N/A	49 755 -4%	43 008 -14%	36 641 -15%	36 173 -1%	33 066 -9%	40 231 +22%	50 778 +26%	43 765 -14%	42 947 -2%	36 630 -15%	29 714 -19%	52 320 +76%	49 468 -5%	57 120 +15%	60 954 +7%	62 498 +3%	65 898 +5%	65 914 +0%	62 314 -5%	53 880 -14%	54 985 +2%	55 201 +0%	57 035 +3%	54 056 -5%	52 990 -2%	56 589 +7%	58 976 +4%	58 236 -1%	56 632 -3%	53 449 -6%	52 876 -1%	60 847 +15%	56 671 -7%	63 046 +11%	72 786 +15%	81 391 +12%	58 734 -28%	46 548 -21%	80 917 +74%	93 845 +16%
Pre-Tax Income
Interest Income Expense	(323)	(2 026)	(1 767)	302	(5 029)	(6 053)	(6 564)	(2 975)	1 555	3 493	1 606	(5 092)	(11 527)	(434)	1 629	3 329	(4 603)	(2 044)	(1 705)	(1 851)	(730)	(2 024)	(1 787)	(1 671)	3 701	4 468	5 152	6 539	1 900	2 964	3 303	2 176	4 581	5 936	9 383	9 396	7 271	5 705	3 593	6 121	5 600
Non-Reccuring Items	(4 056)	(3 634)	(3 856)	(2 729)	(2 714)	(2 585)	(5 303)	(2 474)	(4 057)	(3 994)	659	(477)	2 084	1 736	(1 872)	(1 240)	(2 046)	3 198	4 812	8 543	13 691	(2 465)	(6 977)	(11 953)	(13 266)	(9 710)	(8 207)	(10 290)	(8 437)	(6 687)	(4 261)	(5 085)	(5 367)	0	0	(3 617)	(20 373)	0	0	(15 530)	(2 225)
Gain/Loss on Disposition of Assets	3 340	202	(853)	(1 260)	(1 043)	(1 064)	(618)	(418)	(117)	2 451	2 669	2 496	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	(961)	(809)	(863)	(1 093)	(142)	(206)	(46)	429	254	370	801	960	0	(2 644)	(3 109)	(3 324)	0	(2)	(1)	0	0	0	(1)	0	1	0	0	0	564	1	2	3	(11)	0	0	(1)	(717)	0	0	(1)	26
Pre-Tax Income	49 773 N/A	43 488 -13%	35 669 -18%	31 861 -11%	27 245 -14%	23 158 -15%	27 700 +20%	45 340 +64%	41 400 -9%	45 267 +9%	42 365 -6%	27 601 -35%	42 877 +55%	48 126 +12%	53 768 +12%	59 719 +11%	55 849 -6%	67 050 +20%	69 020 +3%	69 006 0%	66 841 -3%	50 497 -24%	46 436 -8%	43 410 -7%	44 492 +2%	47 748 +7%	53 535 +12%	55 225 +3%	52 263 -5%	52 910 +1%	52 493 -1%	49 970 -5%	60 050 +20%	62 606 +4%	72 427 +16%	78 564 +8%	67 572 -14%	64 438 -5%	50 140 -22%	71 507 +43%	97 246 +36%
Net Income
Tax Provision	(19 603)	(17 483)	(14 035)	(13 046)	(11 346)	(8 984)	(11 463)	(15 432)	(11 625)	(12 701)	(11 351)	(7 401)	(12 427)	(13 058)	(13 733)	(16 276)	(12 950)	(15 282)	(14 945)	(12 765)	(17 611)	(12 847)	(10 074)	(10 075)	(6 818)	(5 536)	(6 716)	(6 969)	(5 236)	(6 803)	(8 192)	(7 524)	(7 703)	(7 141)	(10 135)	(9 913)	(14 000)	(14 145)	(9 939)	(13 593)	(16 058)
Income from Continuing Operations	30 170	26 005	21 634	18 815	15 899	14 174	16 237	29 908	29 775	32 566	31 014	20 200	30 450	35 068	40 035	43 443	42 899	51 768	54 075	56 241	49 230	37 650	36 362	33 335	37 674	42 212	46 819	48 256	47 027	46 107	44 301	42 446	52 347	55 465	62 292	68 651	53 572	50 293	40 201	57 914	81 188
Income to Minority Interest	(91)	(83)	(47)	(24)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	30 078 N/A	25 921 -14%	21 585 -17%	18 791 -13%	15 898 -15%	14 173 -11%	16 236 +15%	29 906 +84%	29 774 0%	32 566 +9%	31 014 -5%	20 199 -35%	30 450 +51%	35 068 +15%	40 035 +14%	43 444 +9%	42 899 -1%	52 887 +23%	56 820 +7%	60 850 +7%	54 414 -11%	40 520 -26%	68 205 +68%	63 316 -7%	67 084 +6%	72 813 +9%	46 820 -36%	48 255 +3%	47 027 -3%	46 106 -2%	44 302 -4%	42 447 -4%	52 347 +23%	55 465 +6%	62 291 +12%	68 650 +10%	53 573 -22%	50 294 -6%	40 202 -20%	57 915 +44%	81 188 +40%
EPS (Diluted)	54.88 N/A	47.32 -14%	39.38 -17%	34.3 -13%	29.02 -15%	25.87 -11%	29.63 +15%	54.59 +84%	54.36 0%	59.42 +9%	56.59 -5%	36.85 -35%	55.59 +51%	63.99 +15%	73.05 +14%	79.27 +9%	78.3 -1%	96.5 +23%	103.68 +7%	111.04 +7%	99.29 -11%	74.66 -25%	126.92 +70%	117.82 -7%	124.45 +6%	135.49 +9%	87.12 -36%	89.78 +3%	87.5 -3%	85.78 -2%	82.42 -4%	78.97 -4%	97.39 +23%	103.19 +6%	115.88 +12%	127.71 +10%	99.66 -22%	93.56 -6%	74.78 -20%	107.72 +44%	151.01 +40%

Income Statement Balance Sheet Cash Flow Statement

Kyowa Kirin Co Ltd
TSE:4151

Income Statement

Earnings Waterfall
Kyowa Kirin Co Ltd

Income Statement
Kyowa Kirin Co Ltd

See Also

Company

Help

Tools

Stocks

Kyowa Kirin Co Ltd TSE:4151

Income Statement

Earnings Waterfall Kyowa Kirin Co Ltd

Income Statement Kyowa Kirin Co Ltd

See Also

Company

Help

Tools

Stocks

Kyowa Kirin Co Ltd
TSE:4151

Earnings Waterfall
Kyowa Kirin Co Ltd

Income Statement
Kyowa Kirin Co Ltd