Plaid Inc
TSE:4165
Cash Flow Statement
Cash Flow Statement
Plaid Inc
Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | ||
---|---|---|---|---|---|
Operating Cash Flow | |||||
Net Income |
(310)
|
(1 004)
|
(920)
|
0
|
|
Depreciation & Amortization |
107
|
197
|
210
|
227
|
|
Other Non-Cash Items |
(14)
|
61
|
202
|
1 484
|
|
Cash Taxes Paid |
4
|
10
|
8
|
37
|
|
Cash Interest Paid |
21
|
28
|
32
|
27
|
|
Change in Working Capital |
(34)
|
(63)
|
60
|
89
|
|
Cash from Operating Activities |
(250)
N/A
|
(809)
-223%
|
(448)
+45%
|
(325)
+27%
|
|
Investing Cash Flow | |||||
Capital Expenditures |
(58)
|
(74)
|
(51)
|
(47)
|
|
Other Items |
(1 361)
|
(61)
|
(59)
|
(42)
|
|
Cash from Investing Activities |
(1 419)
N/A
|
(135)
+90%
|
(111)
+18%
|
(89)
+20%
|
|
Financing Cash Flow | |||||
Net Issuance of Common Stock |
86
|
94
|
63
|
39
|
|
Net Issuance of Debt |
1 155
|
923
|
(1 129)
|
(615)
|
|
Other |
(42)
|
(5)
|
295
|
577
|
|
Cash from Financing Activities |
1 199
N/A
|
1 013
-16%
|
(771)
N/A
|
1
N/A
|
|
Change in Cash | |||||
Net Change in Cash |
(470)
N/A
|
68
N/A
|
(1 330)
N/A
|
(413)
+69%
|
|
Free Cash Flow | |||||
Free Cash Flow |
(308)
N/A
|
(884)
-187%
|
(499)
+44%
|
(372)
+25%
|