Yappli Inc
TSE:4168
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Yappli Inc
TSE:4168
|
JP |
|
G
|
Golden Bridge Electech Inc
TWSE:6133
|
TW |
|
Deutsche Rohstoff AG
XETRA:DR0
|
DE |
|
Kanemi Co Ltd
TSE:2669
|
JP |
|
E
|
Engcon AB
STO:ENGCON B
|
SE |
|
M
|
Madras Fertilizers Ltd
NSE:MADRASFERT
|
IN |
|
S
|
Sana Biotechnology Inc
NASDAQ:SANA
|
US |
|
E
|
Edelteq Holdings Bhd
KLSE:EDELTEQ
|
MY |
|
S
|
Shandong Ruifeng Chemical Co Ltd
SZSE:300243
|
CN |
|
Natural Gas Services Group Inc
NYSE:NGS
|
US |
Income Statement
Earnings Waterfall
Yappli Inc
Income Statement
Yappli Inc
| Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Interest Expense |
3
|
3
|
3
|
2
|
2
|
4
|
5
|
6
|
7
|
6
|
6
|
6
|
5
|
6
|
7
|
7
|
0
|
0
|
0
|
|
| Revenue |
3 870
N/A
|
3 004
-22%
|
3 264
+9%
|
3 534
+8%
|
3 784
+7%
|
3 960
+5%
|
4 142
+5%
|
4 353
+5%
|
4 488
+3%
|
4 722
+5%
|
4 864
+3%
|
5 014
+3%
|
5 162
+3%
|
5 358
+4%
|
5 511
+3%
|
5 603
+2%
|
5 786
+3%
|
5 882
+2%
|
6 056
+3%
|
|
| Gross Profit | ||||||||||||||||||||
| Cost of Revenue |
(1 463)
|
(978)
|
(1 062)
|
(1 147)
|
(1 266)
|
(1 346)
|
(1 391)
|
(1 464)
|
(1 471)
|
(1 489)
|
(1 508)
|
(1 558)
|
(1 656)
|
(1 758)
|
(1 867)
|
(1 909)
|
(1 960)
|
(2 006)
|
(2 030)
|
|
| Gross Profit |
2 408
N/A
|
2 026
-16%
|
2 202
+9%
|
2 387
+8%
|
2 518
+6%
|
2 614
+4%
|
2 752
+5%
|
2 889
+5%
|
3 016
+4%
|
3 233
+7%
|
3 357
+4%
|
3 457
+3%
|
3 506
+1%
|
3 600
+3%
|
3 644
+1%
|
3 694
+1%
|
3 826
+4%
|
3 876
+1%
|
4 026
+4%
|
|
| Operating Income | ||||||||||||||||||||
| Operating Expenses |
(3 438)
|
(2 863)
|
(3 131)
|
(3 606)
|
(3 679)
|
(3 606)
|
(3 571)
|
(3 350)
|
(3 170)
|
(3 179)
|
(3 092)
|
(3 612)
|
(3 602)
|
(2 957)
|
(3 093)
|
(3 102)
|
(3 095)
|
(3 081)
|
(3 144)
|
|
| Selling, General & Administrative |
(3 438)
|
(2 863)
|
(2 803)
|
(3 606)
|
(3 679)
|
(3 606)
|
(3 257)
|
(3 242)
|
(3 063)
|
(3 179)
|
(2 727)
|
(3 081)
|
(3 071)
|
(3 027)
|
(2 821)
|
(3 102)
|
(3 095)
|
(3 081)
|
(2 806)
|
|
| Research & Development |
0
|
0
|
(276)
|
0
|
0
|
0
|
(262)
|
0
|
0
|
0
|
(319)
|
0
|
0
|
0
|
(251)
|
0
|
0
|
0
|
(337)
|
|
| Depreciation & Amortization |
0
|
0
|
(52)
|
0
|
0
|
0
|
(52)
|
0
|
0
|
0
|
(46)
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(107)
|
(107)
|
(0)
|
0
|
(531)
|
(531)
|
70
|
(0)
|
0
|
0
|
(0)
|
(0)
|
|
| Operating Income |
(1 031)
N/A
|
(837)
+19%
|
(929)
-11%
|
(1 219)
-31%
|
(1 160)
+5%
|
(991)
+15%
|
(819)
+17%
|
(461)
+44%
|
(154)
+67%
|
54
N/A
|
265
+391%
|
(155)
N/A
|
(96)
+38%
|
643
N/A
|
551
-14%
|
592
+7%
|
731
+23%
|
794
+9%
|
883
+11%
|
|
| Pre-Tax Income | ||||||||||||||||||||
| Interest Income Expense |
(8)
|
(3)
|
(3)
|
(2)
|
(2)
|
(4)
|
(5)
|
(6)
|
(7)
|
(6)
|
(6)
|
(6)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(8)
|
(8)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(107)
|
0
|
0
|
(708)
|
(531)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Total Other Income |
(32)
|
(31)
|
0
|
0
|
0
|
1
|
(2)
|
(4)
|
(6)
|
(6)
|
(4)
|
(0)
|
2
|
1
|
4
|
5
|
4
|
4
|
2
|
|
| Pre-Tax Income |
(1 070)
N/A
|
(872)
+19%
|
(931)
-7%
|
(1 221)
-31%
|
(1 162)
+5%
|
(994)
+14%
|
(932)
+6%
|
(471)
+49%
|
(166)
+65%
|
(667)
-301%
|
(276)
+59%
|
(161)
+42%
|
(100)
+38%
|
638
N/A
|
548
-14%
|
590
+8%
|
728
+23%
|
791
+9%
|
877
+11%
|
|
| Net Income | ||||||||||||||||||||
| Tax Provision |
(9)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(32)
|
(45)
|
(61)
|
202
|
405
|
419
|
436
|
200
|
21
|
21
|
21
|
43
|
|
| Income from Continuing Operations |
(1 080)
|
(880)
|
(940)
|
(1 230)
|
(1 171)
|
(1 003)
|
(941)
|
(503)
|
(211)
|
(728)
|
(74)
|
244
|
319
|
1 074
|
749
|
611
|
749
|
811
|
921
|
|
| Net Income (Common) |
(1 080)
N/A
|
(880)
+19%
|
(940)
-7%
|
(1 230)
-31%
|
(1 171)
+5%
|
(1 003)
+14%
|
(941)
+6%
|
(503)
+47%
|
(211)
+58%
|
(728)
-245%
|
(74)
+90%
|
244
N/A
|
319
+31%
|
1 074
+236%
|
749
-30%
|
611
-18%
|
749
+23%
|
811
+8%
|
921
+13%
|
|
| EPS (Diluted) |
-88.57
N/A
|
-71.38
+19%
|
-76.67
-7%
|
-98.27
-28%
|
-93.23
+5%
|
-79.67
+15%
|
-74.87
+6%
|
-38.49
+49%
|
-16.12
+58%
|
-57.38
-256%
|
-5.83
+90%
|
18.59
N/A
|
24.32
+31%
|
81.88
+237%
|
57.58
-30%
|
47.2
-18%
|
58.53
+24%
|
63.19
+8%
|
71.64
+13%
|
|