First Time Loading...

Enechange Ltd
TSE:4169

Watchlist Manager
Enechange Ltd Logo
Enechange Ltd
TSE:4169
Watchlist
Price: 502 JPY 3.93% Market Closed
Updated: May 12, 2024

Intrinsic Value

Enechange Ltd. engages in the provision of energy-related technology services which are applied in oil deregulation, decentralization, digitalization, and decarbonization. [ Read More ]

The intrinsic value of one Enechange Ltd stock under the Base Case scenario is 1 062.09 JPY. Compared to the current market price of 502 JPY, Enechange Ltd is Undervalued by 53%.

Key Points:
Intrinsic Value
Base Case
1 062.09 JPY
Undervaluation 53%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Enechange Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Enechange Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Enechange Ltd

Provide an overview of the primary business activities
of Enechange Ltd.

What unique competitive advantages
does Enechange Ltd hold over its rivals?

What risks and challenges
does Enechange Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Enechange Ltd.

Provide P/S
for Enechange Ltd.

Provide P/E
for Enechange Ltd.

Provide P/OCF
for Enechange Ltd.

Provide P/FCFE
for Enechange Ltd.

Provide P/B
for Enechange Ltd.

Provide EV/S
for Enechange Ltd.

Provide EV/GP
for Enechange Ltd.

Provide EV/EBITDA
for Enechange Ltd.

Provide EV/EBIT
for Enechange Ltd.

Provide EV/OCF
for Enechange Ltd.

Provide EV/FCFF
for Enechange Ltd.

Provide EV/IC
for Enechange Ltd.

Show me price targets
for Enechange Ltd made by professional analysts.

What are the Revenue projections
for Enechange Ltd?

How accurate were the past Revenue estimates
for Enechange Ltd?

What are the Net Income projections
for Enechange Ltd?

How accurate were the past Net Income estimates
for Enechange Ltd?

What are the EPS projections
for Enechange Ltd?

How accurate were the past EPS estimates
for Enechange Ltd?

What are the EBIT projections
for Enechange Ltd?

How accurate were the past EBIT estimates
for Enechange Ltd?

Compare the revenue forecasts
for Enechange Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Enechange Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Enechange Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Enechange Ltd compared to its peers.

Compare the P/E ratios
of Enechange Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Enechange Ltd with its peers.

Analyze the financial leverage
of Enechange Ltd compared to its main competitors.

Show all profitability ratios
for Enechange Ltd.

Provide ROE
for Enechange Ltd.

Provide ROA
for Enechange Ltd.

Provide ROIC
for Enechange Ltd.

Provide ROCE
for Enechange Ltd.

Provide Gross Margin
for Enechange Ltd.

Provide Operating Margin
for Enechange Ltd.

Provide Net Margin
for Enechange Ltd.

Provide FCF Margin
for Enechange Ltd.

Show all solvency ratios
for Enechange Ltd.

Provide D/E Ratio
for Enechange Ltd.

Provide D/A Ratio
for Enechange Ltd.

Provide Interest Coverage Ratio
for Enechange Ltd.

Provide Altman Z-Score Ratio
for Enechange Ltd.

Provide Quick Ratio
for Enechange Ltd.

Provide Current Ratio
for Enechange Ltd.

Provide Cash Ratio
for Enechange Ltd.

What is the historical Revenue growth
over the last 5 years for Enechange Ltd?

What is the historical Net Income growth
over the last 5 years for Enechange Ltd?

What is the current Free Cash Flow
of Enechange Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Enechange Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Enechange Ltd

Current Assets 4.4B
Cash & Short-Term Investments 1.3B
Receivables 2.3B
Other Current Assets 771.3m
Non-Current Assets 2.3B
Long-Term Investments 1.1B
PP&E 93.3m
Intangibles 819.7m
Other Non-Current Assets 227.4m
Current Liabilities 2.8B
Accounts Payable 509.2m
Short-Term Debt 777.2m
Other Current Liabilities 1.5B
Non-Current Liabilities 1.5B
Long-Term Debt 1.5B
Other Non-Current Liabilities 18.6m
Efficiency

Earnings Waterfall
Enechange Ltd

Revenue
6.6B JPY
Cost of Revenue
-2.3B JPY
Gross Profit
4.4B JPY
Operating Expenses
-5.4B JPY
Operating Income
-1.1B JPY
Other Expenses
-180.3m JPY
Net Income
-1.2B JPY

Free Cash Flow Analysis
Enechange Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Enechange Ltd's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
Negative Operating Income
29/100
Profitability
Score

Enechange Ltd's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Enechange Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Positive Net Debt
50/100
Solvency
Score

Enechange Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Enechange Ltd

There are no price targets for Enechange Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Enechange Ltd

1M 1M
-6%
6M 6M
-55%
1Y 1Y
-57%
3Y 3Y
-55%
5Y 5Y
-25%
10Y 10Y
-25%
Annual Price Range
502
52w Low
429
52w High
1 494
Price Metrics
Average Annual Return 31.93%
Standard Deviation of Annual Returns 79.02%
Max Drawdown -90%
Shares Statistics
Market Capitalization 17.5B JPY
Shares Outstanding 34 765 541
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Enechange Ltd Logo
Enechange Ltd

Country

Japan

Industry

Technology

Market Cap

17.5B JPY

Dividend Yield

0%

Description

Enechange Ltd. engages in the provision of energy-related technology services which are applied in oil deregulation, decentralization, digitalization, and decarbonization. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 122 full-time employees. The company went IPO on 2020-12-23. The firm operates in two business segments. The Energy Platform segment is engaged in the operation of power and gas switching platform enechange for general customers, and the power gas switching platform enechange Biz for corporate customers, as well as the provision of simchange, a cheap SIM and smartphone comparison diagnosis service for customers. The Energy Data segment is engaged in the provision of cloud solutions such as digital marketing support software as a service (SaaS) EMAP and smart meter utilization SaaS SMAP for electric power and gas companies.

Contact

TOKYO-TO
Chiyoda-ku
3F, Nihon Bldg., 2-6-2, Ote-machi
+81367746601
http://enechange.co.jp/

IPO

2020-12-23

Employees

122

Officers

Co-Founder, Representative Director & CEO
Mr. Yohei Kiguchi
Co-Founder & CTO
Mr. Ippei Arita
Executive Officer & CFO
Tomoya Maruoka
Senior Executive Officer & CMO
Mr. Tatsuya Sogano
Executive Officer
Mr. Makoto Iyobe

See Also

Discover More
What is the Intrinsic Value of one Enechange Ltd stock?

The intrinsic value of one Enechange Ltd stock under the Base Case scenario is 1 062.09 JPY.

Is Enechange Ltd stock undervalued or overvalued?

Compared to the current market price of 502 JPY, Enechange Ltd is Undervalued by 53%.