Kaizen Platform Inc
TSE:4170

Watchlist Manager
Kaizen Platform Inc Logo
Kaizen Platform Inc
TSE:4170
Watchlist
Price: 171 JPY -0.58% Market Closed
Market Cap: ¥2.9B

Cash Flow Statement

Cash Flow Statement
Kaizen Platform Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025 Dec-2025
Operating Cash Flow
Net Income
32
(217)
(330)
12
72
(114)
(65)
39
Depreciation & Amortization
225
256
255
255
246
218
146
89
Other Non-Cash Items
15
106
96
(35)
(50)
115
97
(36)
Cash Taxes Paid
38
67
84
68
29
21
42
44
Cash Interest Paid
9
10
13
13
10
9
11
13
Change in Working Capital
(80)
(18)
(84)
(153)
(6)
(2)
(15)
195
Cash from Operating Activities
192
N/A
128
-33%
(64)
N/A
78
N/A
262
+234%
217
-17%
163
-25%
287
+76%
Investing Cash Flow
Capital Expenditures
(255)
(218)
(164)
(98)
(62)
(49)
(40)
(19)
Other Items
(294)
(229)
(224)
(721)
(846)
(80)
(7)
(4)
Cash from Investing Activities
(549)
N/A
(447)
+19%
(388)
+13%
(819)
-111%
(908)
-11%
(129)
+86%
(47)
+63%
(23)
+51%
Financing Cash Flow
Net Issuance of Common Stock
46
21
11
9
4
5
0
(0)
Net Issuance of Debt
0
484
465
(739)
(759)
316
252
(198)
Other
0
0
(179)
(179)
0
(210)
0
0
Cash from Financing Activities
467
N/A
505
+8%
297
-41%
(909)
N/A
(755)
+17%
111
N/A
43
-62%
(198)
N/A
Change in Cash
Effect of Foreign Exchange Rates
219
146
66
5
(54)
32
(25)
(0)
Net Change in Cash
329
N/A
332
+1%
(89)
N/A
(1 644)
-1 743%
(1 455)
+12%
230
N/A
133
-42%
65
-51%
Free Cash Flow
Free Cash Flow
(63)
N/A
(90)
-43%
(228)
-153%
(19)
+91%
200
N/A
168
-16%
123
-27%
268
+118%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett