Wacul Inc
TSE:4173

Watchlist Manager
Wacul Inc Logo
Wacul Inc
TSE:4173
Watchlist
Price: 500 JPY Market Closed
Market Cap: 3.9B JPY

Intrinsic Value

The intrinsic value of one Wacul Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 500 JPY, Wacul Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

Wacul Inc Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Wacul Inc

Intrinsic Value History
Dive into the past to invest in the future

Wacul Inc looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether Wacul Inc usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about Wacul Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Wacul Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Wacul Inc.

Explain Valuation
Compare Wacul Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Wacul Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Wacul Inc

Current Assets 1.6B
Cash & Short-Term Investments 1.3B
Receivables 215.8m
Other Current Assets 130.5m
Non-Current Assets 620m
Long-Term Investments 211.9m
PP&E 4.3m
Intangibles 231.2m
Other Non-Current Assets 172.6m
Current Liabilities 548.7m
Accrued Liabilities 31.3m
Other Current Liabilities 517.4m
Non-Current Liabilities 353.5m
Long-Term Debt 353.5m
Other Non-Current Liabilities 2k
Efficiency

Free Cash Flow Analysis
Wacul Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Wacul Inc

Revenue
1.8B JPY
Cost of Revenue
-884.4m JPY
Gross Profit
964.3m JPY
Operating Expenses
-857.2m JPY
Operating Income
107.1m JPY
Other Expenses
-14m JPY
Net Income
93.1m JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Wacul Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Positive 3Y Average ROE
Strong 3Y Average Gross Margin
Exceptional Gross Margin
hidden
Profitability
Score

Wacul Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Wacul Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Short-Term Solvency
hidden
Solvency
Score

Wacul Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Wacul Inc

There are no price targets for Wacul Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Wacul Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for Wacul Inc is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Wacul Inc stock?

The intrinsic value of one Wacul Inc stock under the Base Case scenario is hidden JPY.

Is Wacul Inc stock undervalued or overvalued?

Compared to the current market price of 500 JPY, Wacul Inc is hidden .

Back to Top