I-Plug Inc
TSE:4177

Watchlist Manager
I-Plug Inc Logo
I-Plug Inc
TSE:4177
Watchlist
Price: 1 500 JPY Market Closed
Market Cap: 6B JPY

Intrinsic Value

The intrinsic value of one I-Plug Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 500 JPY, I-Plug Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

I-Plug Inc Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
I-Plug Inc

Intrinsic Value History
Dive into the past to invest in the future

I-Plug Inc looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if I-Plug Inc is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about I-Plug Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is I-Plug Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for I-Plug Inc.

Explain Valuation
Compare I-Plug Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about I-Plug Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
I-Plug Inc

Current Assets 4.2B
Cash & Short-Term Investments 3.4B
Receivables 216.4m
Other Current Assets 614.5m
Non-Current Assets 1.2B
PP&E 20.6m
Intangibles 778.8m
Other Non-Current Assets 357.2m
Current Liabilities 3.9B
Other Current Liabilities 3.9B
Non-Current Liabilities 90.3m
Long-Term Debt 75m
Other Non-Current Liabilities 15.3m
Efficiency

Free Cash Flow Analysis
I-Plug Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
I-Plug Inc

Revenue
5.4B JPY
Cost of Revenue
-523.5m JPY
Gross Profit
4.9B JPY
Operating Expenses
-4.4B JPY
Operating Income
526.9m JPY
Other Expenses
63.9m JPY
Net Income
590.8m JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

I-Plug Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional ROE
Exceptional ROIC
ROIC is Increasing
Exceptional Gross Margin
hidden
Profitability
Score

I-Plug Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

I-Plug Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
hidden
Solvency
Score

I-Plug Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
I-Plug Inc

There are no price targets for I-Plug Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

I-Plug Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for I-Plug Inc is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one I-Plug Inc stock?

The intrinsic value of one I-Plug Inc stock under the Base Case scenario is hidden JPY.

Is I-Plug Inc stock undervalued or overvalued?

Compared to the current market price of 1 500 JPY, I-Plug Inc is hidden .

Back to Top