Blue Zones Holdings Co Ltd
TSE:417A
Balance Sheet
Balance Sheet Decomposition
Blue Zones Holdings Co Ltd
Blue Zones Holdings Co Ltd
Balance Sheet
Blue Zones Holdings Co Ltd
| Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|
| Assets | ||||
| Cash & Cash Equivalents |
45 777
|
48 079
|
50 226
|
|
| Cash Equivalents |
45 777
|
48 079
|
50 226
|
|
| Short-Term Investments |
0
|
100
|
0
|
|
| Total Receivables |
8 608
|
10 721
|
12 732
|
|
| Accounts Receivables |
8 608
|
10 721
|
12 732
|
|
| Other Receivables |
0
|
0
|
0
|
|
| Inventory |
10 054
|
10 957
|
13 317
|
|
| Other Current Assets |
12 186
|
16 278
|
16 708
|
|
| Total Current Assets |
76 625
|
86 135
|
92 983
|
|
| PP&E Net |
192 581
|
204 711
|
235 431
|
|
| PP&E Gross |
192 581
|
204 711
|
235 431
|
|
| Accumulated Depreciation |
88 529
|
98 482
|
116 495
|
|
| Intangible Assets |
6 184
|
5 643
|
6 092
|
|
| Note Receivable |
945
|
1 192
|
1 499
|
|
| Long-Term Investments |
6 145
|
6 401
|
909
|
|
| Other Long-Term Assets |
35 751
|
38 327
|
39 292
|
|
| Total Assets |
318 231
N/A
|
342 409
+8%
|
376 206
+10%
|
|
| Liabilities | ||||
| Accounts Payable |
35 293
|
40 410
|
46 671
|
|
| Accrued Liabilities |
2 887
|
2 980
|
3 266
|
|
| Short-Term Debt |
0
|
0
|
900
|
|
| Current Portion of Long-Term Debt |
4 616
|
7 960
|
5 294
|
|
| Other Current Liabilities |
24 422
|
31 521
|
34 180
|
|
| Total Current Liabilities |
67 218
|
82 871
|
90 311
|
|
| Long-Term Debt |
88 609
|
69 642
|
74 654
|
|
| Deferred Income Tax |
1 155
|
1 123
|
1 165
|
|
| Minority Interest |
0
|
0
|
4 827
|
|
| Other Liabilities |
19 636
|
20 871
|
24 145
|
|
| Total Liabilities |
176 618
N/A
|
174 507
-1%
|
195 102
+12%
|
|
| Equity | ||||
| Common Stock |
4 199
|
9 846
|
9 846
|
|
| Retained Earnings |
137 713
|
152 493
|
167 577
|
|
| Additional Paid In Capital |
7 160
|
12 806
|
14 260
|
|
| Unrealized Security Profit/Loss |
2 747
|
2 654
|
2 668
|
|
| Treasury Stock |
4 817
|
4 787
|
8 342
|
|
| Other Equity |
105
|
198
|
431
|
|
| Total Equity |
141 613
N/A
|
167 902
+19%
|
181 104
+8%
|
|
| Total Liabilities & Equity |
318 231
N/A
|
342 409
+8%
|
376 206
+10%
|
|
| Shares Outstanding | ||||
| Common Shares Outstanding |
39
|
41
|
41
|
|