First Time Loading...

Appier Group Inc
TSE:4180

Watchlist Manager
Appier Group Inc Logo
Appier Group Inc
TSE:4180
Watchlist
Price: 1 304 JPY -7.12%
Updated: Apr 25, 2024

Intrinsic Value

Appier Group, Inc. provides an AI (Artificial Intelligence) platform that enables enterprise data to realize its true value in the fields of marketing and sales through AI technology that utilizes sta... [ Read More ]

The intrinsic value of one Appier Group Inc stock under the Base Case scenario is 1 000.83 JPY. Compared to the current market price of 1 304 JPY, Appier Group Inc is Overvalued by 23%.

Key Points:
Intrinsic Value
Base Case
1 000.83 JPY
Overvaluation 23%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Appier Group Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Appier Group Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Appier Group Inc

Provide an overview of the primary business activities
of Appier Group Inc.

What unique competitive advantages
does Appier Group Inc hold over its rivals?

What risks and challenges
does Appier Group Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Appier Group Inc.

Provide P/S
for Appier Group Inc.

Provide P/E
for Appier Group Inc.

Provide P/OCF
for Appier Group Inc.

Provide P/FCFE
for Appier Group Inc.

Provide P/B
for Appier Group Inc.

Provide EV/S
for Appier Group Inc.

Provide EV/GP
for Appier Group Inc.

Provide EV/EBITDA
for Appier Group Inc.

Provide EV/EBIT
for Appier Group Inc.

Provide EV/OCF
for Appier Group Inc.

Provide EV/FCFF
for Appier Group Inc.

Provide EV/IC
for Appier Group Inc.

Show me price targets
for Appier Group Inc made by professional analysts.

What are the Revenue projections
for Appier Group Inc?

How accurate were the past Revenue estimates
for Appier Group Inc?

What are the Net Income projections
for Appier Group Inc?

How accurate were the past Net Income estimates
for Appier Group Inc?

What are the EPS projections
for Appier Group Inc?

How accurate were the past EPS estimates
for Appier Group Inc?

What are the EBIT projections
for Appier Group Inc?

How accurate were the past EBIT estimates
for Appier Group Inc?

Compare the revenue forecasts
for Appier Group Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Appier Group Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Appier Group Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Appier Group Inc compared to its peers.

Compare the P/E ratios
of Appier Group Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Appier Group Inc with its peers.

Analyze the financial leverage
of Appier Group Inc compared to its main competitors.

Show all profitability ratios
for Appier Group Inc.

Provide ROE
for Appier Group Inc.

Provide ROA
for Appier Group Inc.

Provide ROIC
for Appier Group Inc.

Provide ROCE
for Appier Group Inc.

Provide Gross Margin
for Appier Group Inc.

Provide Operating Margin
for Appier Group Inc.

Provide Net Margin
for Appier Group Inc.

Provide FCF Margin
for Appier Group Inc.

Show all solvency ratios
for Appier Group Inc.

Provide D/E Ratio
for Appier Group Inc.

Provide D/A Ratio
for Appier Group Inc.

Provide Interest Coverage Ratio
for Appier Group Inc.

Provide Altman Z-Score Ratio
for Appier Group Inc.

Provide Quick Ratio
for Appier Group Inc.

Provide Current Ratio
for Appier Group Inc.

Provide Cash Ratio
for Appier Group Inc.

What is the historical Revenue growth
over the last 5 years for Appier Group Inc?

What is the historical Net Income growth
over the last 5 years for Appier Group Inc?

What is the current Free Cash Flow
of Appier Group Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Appier Group Inc.

Financials

Balance Sheet Decomposition
Appier Group Inc

Current Assets 24.5B
Cash & Short-Term Investments 20.1B
Receivables 4.2B
Other Current Assets 125.9m
Non-Current Assets 11B
Long-Term Investments 416.6m
PP&E 3B
Intangibles 7.4B
Other Non-Current Assets 166.8m
Current Liabilities 6.8B
Accounts Payable 3.7B
Short-Term Debt 2.2B
Other Current Liabilities 936.9m
Non-Current Liabilities 2.3B
Long-Term Debt 2.2B
Other Non-Current Liabilities 119.9m
Efficiency

Earnings Waterfall
Appier Group Inc

Revenue
20.8B JPY
Cost of Revenue
-10.1B JPY
Gross Profit
10.7B JPY
Operating Expenses
-10.7B JPY
Operating Income
15.8m JPY
Other Expenses
18.4m JPY
Net Income
34.1m JPY

Free Cash Flow Analysis
Appier Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Appier Group Inc's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
ROIC is Increasing
39/100
Profitability
Score

Appier Group Inc's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Appier Group Inc's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
73/100
Solvency
Score

Appier Group Inc's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Appier Group Inc

Wall Street analysts forecast Appier Group Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Appier Group Inc is 2 320.5 JPY with a low forecast of 1 818 JPY and a high forecast of 2 730 JPY.

Lowest
Price Target
1 818 JPY
39% Upside
Average
Price Target
2 320.5 JPY
78% Upside
Highest
Price Target
2 730 JPY
109% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Appier Group Inc

1M 1M
-19%
6M 6M
+3%
1Y 1Y
-12%
3Y 3Y
-35%
5Y 5Y
-31%
10Y 10Y
-31%
Annual Price Range
1 304
52w Low
1 193
52w High
2 012
Price Metrics
Average Annual Return -14.18%
Standard Deviation of Annual Returns 23.72%
Max Drawdown -69%
Shares Statistics
Market Capitalization 132.5B JPY
Shares Outstanding 101 953 743
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Appier Group Inc Logo
Appier Group Inc

Country

Japan

Industry

Technology

Market Cap

132.5B JPY

Dividend Yield

0%

Description

Appier Group, Inc. provides an AI (Artificial Intelligence) platform that enables enterprise data to realize its true value in the fields of marketing and sales through AI technology that utilizes state-of-the-art machine learning. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 574 full-time employees. The company went IPO on 2021-03-30. The AI platform uses deep learning technology to solve data fragmentation by integrating data in different formats from various sources, and also solves the shortage of AI personnel by providing software that automatically builds AI models using the integrated data. The firm operates AI Software as a Service (SaaS) business segment. The firm provides services through its offices in Tokyo, Taipei, Singapore, Sydney, Hong Kong, Mumbai, New Delhi, Seoul, Kuala Lumpur, Ho Chi Minh, Manila, Jakarta, Bangkok, Osaka, Beijing, Paris and California, USA and other markets directly or through an agency.

Contact

TOKYO-TO
Minato-ku
40F, MORI Tower, Atago Green Hills, 2-5-1, Atago
+81364356617
https://www.appier.com/

IPO

2021-03-30

Employees

574

Officers

Co-Founder, CEO & Representative Chairman
Dr. Chih-Han Yu
Co-Founder, COO & Director
Ms. Wan-Ling Lee
Co-Founder, CTO & Director
Mr. Chia-Yung Su
Senior VP of Finance & Head of Japan
Mr. Koji Tachibana
Senior VP of Sales for APAC & Director
Mr. Jing-Ting Tu
Chief AI Scientist
Mr. Min Sun
Show More
Chief Strategy Officer
Mr. Che-hsu Chang
Chief Machine Learning Scientist
Mr. Shou-De Lin
Show Less

See Also

Discover More
What is the Intrinsic Value of one Appier Group Inc stock?

The intrinsic value of one Appier Group Inc stock under the Base Case scenario is 1 000.83 JPY.

Is Appier Group Inc stock undervalued or overvalued?

Compared to the current market price of 1 304 JPY, Appier Group Inc is Overvalued by 23%.