Appier Group Inc
TSE:4180
Intrinsic Value
Appier Group, Inc. provides an AI (Artificial Intelligence) platform that enables enterprise data to realize its true value in the fields of marketing and sales through AI technology that utilizes sta... [ Read More ]
The intrinsic value of one Appier Group Inc stock under the Base Case scenario is 1 000.83 JPY. Compared to the current market price of 1 304 JPY, Appier Group Inc is Overvalued by 23%.
Valuation Backtest
Appier Group Inc
Run backtest to discover the historical profit from buying and selling Appier Group Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Appier Group Inc
Current Assets | 24.5B |
Cash & Short-Term Investments | 20.1B |
Receivables | 4.2B |
Other Current Assets | 125.9m |
Non-Current Assets | 11B |
Long-Term Investments | 416.6m |
PP&E | 3B |
Intangibles | 7.4B |
Other Non-Current Assets | 166.8m |
Current Liabilities | 6.8B |
Accounts Payable | 3.7B |
Short-Term Debt | 2.2B |
Other Current Liabilities | 936.9m |
Non-Current Liabilities | 2.3B |
Long-Term Debt | 2.2B |
Other Non-Current Liabilities | 119.9m |
Earnings Waterfall
Appier Group Inc
Revenue
|
20.8B
JPY
|
Cost of Revenue
|
-10.1B
JPY
|
Gross Profit
|
10.7B
JPY
|
Operating Expenses
|
-10.7B
JPY
|
Operating Income
|
15.8m
JPY
|
Other Expenses
|
18.4m
JPY
|
Net Income
|
34.1m
JPY
|
Free Cash Flow Analysis
Appier Group Inc
Profitability Score
Profitability Due Diligence
Appier Group Inc's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
Score
Appier Group Inc's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Appier Group Inc's solvency score is 73/100. The higher the solvency score, the more solvent the company is.
Score
Appier Group Inc's solvency score is 73/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Appier Group Inc
According to Wall Street analysts, the average 1-year price target for Appier Group Inc is 2 320.5 JPY with a low forecast of 1 818 JPY and a high forecast of 2 730 JPY.
Shareholder Return
Price
Appier Group Inc
Average Annual Return | -14.18% |
Standard Deviation of Annual Returns | 23.72% |
Max Drawdown | -69% |
Market Capitalization | 132.5B JPY |
Shares Outstanding | 101 953 743 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Appier Group, Inc. provides an AI (Artificial Intelligence) platform that enables enterprise data to realize its true value in the fields of marketing and sales through AI technology that utilizes state-of-the-art machine learning. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 574 full-time employees. The company went IPO on 2021-03-30. The AI platform uses deep learning technology to solve data fragmentation by integrating data in different formats from various sources, and also solves the shortage of AI personnel by providing software that automatically builds AI models using the integrated data. The firm operates AI Software as a Service (SaaS) business segment. The firm provides services through its offices in Tokyo, Taipei, Singapore, Sydney, Hong Kong, Mumbai, New Delhi, Seoul, Kuala Lumpur, Ho Chi Minh, Manila, Jakarta, Bangkok, Osaka, Beijing, Paris and California, USA and other markets directly or through an agency.
Contact
IPO
Employees
Officers
The intrinsic value of one Appier Group Inc stock under the Base Case scenario is 1 000.83 JPY.
Compared to the current market price of 1 304 JPY, Appier Group Inc is Overvalued by 23%.