First Time Loading...
M

Mitsubishi Chemical Holdings Corp
TSE:4188

Watchlist Manager
Mitsubishi Chemical Holdings Corp
TSE:4188
Watchlist
Price: 898.8 JPY -1.89% Market Closed
Updated: Apr 19, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

4.5T
-0.9%
Revenue
Growth Rates:
1 Year
0%
3 Years
+40%
5 Years
+17%
7 Years
+35%
10 Years
+37%
348.5B
+17%
Operating Income
Growth Rates:
1 Year
+97%
3 Years
+192%
5 Years
+13%
7 Years
+49%
10 Years
+234%
182.9B
+105%
Net Income
Growth Rates:
1 Year
+154%
3 Years
-
5 Years
-12%
7 Years
+23%
10 Years
+291%

Earnings Waterfall
Mitsubishi Chemical Holdings Corp

Revenue
4.5T JPY
Cost of Revenue
-3.2T JPY
Gross Profit
1.2T JPY
Operating Expenses
-891.2B JPY
Operating Income
348.5B JPY
Other Expenses
-165.6B JPY
Net Income
182.9B JPY

Income Statement
Mitsubishi Chemical Holdings Corp

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
3 264 351
N/A
3 498 834
+7%
3 528 485
+1%
3 559 519
+1%
3 697 622
+4%
3 656 278
-1%
3 736 151
+2%
3 761 936
+1%
3 657 376
-3%
3 543 352
-3%
3 447 164
-3%
3 351 688
-3%
3 312 520
-1%
3 376 057
+2%
3 479 481
+3%
3 594 564
+3%
3 687 695
+3%
3 724 406
+1%
3 748 159
+1%
3 801 545
+1%
3 832 573
+1%
3 840 341
+0%
3 834 927
0%
3 786 126
-1%
3 700 693
-2%
3 580 510
-3%
3 386 890
-5%
3 257 636
-4%
3 205 184
-2%
3 257 535
+2%
3 463 062
+6%
3 637 814
+5%
3 802 388
+5%
3 976 948
+5%
4 155 218
+4%
4 361 661
+5%
4 482 819
+3%
4 634 532
+3%
4 589 240
-1%
4 514 622
-2%
4 473 507
-1%
Gross Profit
Cost of Revenue
(2 590 488)
(2 791 433)
(2 810 855)
(2 825 711)
(2 912 144)
(2 826 197)
(2 824 446)
(2 792 155)
(2 650 132)
(2 528 303)
(2 447 344)
(2 360 561)
(2 327 061)
(2 366 658)
(2 435 915)
(2 509 632)
(2 571 097)
(2 604 344)
(2 634 784)
(2 691 064)
(2 748 491)
(2 765 813)
(2 764 886)
(2 736 378)
(2 676 602)
(2 593 247)
(2 468 678)
(2 372 688)
(2 318 831)
(2 331 286)
(2 443 141)
(2 566 683)
(2 697 286)
(2 862 224)
(3 036 410)
(3 232 717)
(3 352 097)
(3 395 045)
(3 372 099)
(3 285 931)
(3 233 834)
Gross Profit
673 863
N/A
707 401
+5%
717 630
+1%
733 808
+2%
785 478
+7%
830 081
+6%
911 705
+10%
969 781
+6%
1 007 244
+4%
1 015 049
+1%
999 820
-2%
991 127
-1%
985 459
-1%
1 009 399
+2%
1 043 566
+3%
1 084 932
+4%
1 116 598
+3%
1 120 062
+0%
1 113 375
-1%
1 110 481
0%
1 084 082
-2%
1 074 528
-1%
1 070 041
0%
1 049 748
-2%
1 024 091
-2%
987 263
-4%
918 212
-7%
884 948
-4%
886 353
+0%
926 249
+5%
1 019 921
+10%
1 071 131
+5%
1 105 102
+3%
1 114 724
+1%
1 118 808
+0%
1 128 944
+1%
1 130 722
+0%
1 239 487
+10%
1 217 141
-2%
1 228 691
+1%
1 239 673
+1%
Operating Income
Operating Expenses
(569 382)
(596 941)
(601 197)
(601 021)
(638 540)
(664 400)
(696 802)
(739 306)
(778 966)
(726 356)
(743 353)
(768 971)
(751 534)
(730 967)
(755 754)
(772 219)
(786 197)
(773 407)
(774 863)
(773 185)
(775 816)
(786 712)
(801 763)
(810 284)
(811 012)
(803 687)
(782 054)
(769 185)
(766 957)
(756 127)
(786 732)
(811 990)
(833 222)
(858 268)
(876 607)
(902 844)
(954 082)
(953 967)
(941 349)
(930 433)
(891 197)
Selling, General & Administrative
(569 382)
(462 681)
(601 197)
(601 021)
(638 540)
(532 183)
(700 708)
(730 198)
(726 551)
(719 084)
(713 313)
(713 383)
(709 869)
(714 715)
(727 079)
(741 072)
(755 699)
(764 317)
(763 604)
(763 575)
(768 906)
(776 927)
(792 812)
(804 991)
(805 170)
(800 572)
(779 735)
(762 959)
(758 370)
(752 693)
(778 038)
(804 663)
(829 273)
(854 455)
(873 149)
(898 907)
(917 666)
(922 650)
(922 236)
(916 314)
(911 571)
Research & Development
0
(134 260)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
0
0
(132 217)
3 906
(9 108)
(52 415)
(7 272)
(30 040)
(55 588)
(41 665)
(16 252)
(28 675)
(31 147)
(30 498)
(9 090)
(11 259)
(9 610)
(6 910)
(9 785)
(8 951)
(5 293)
(5 842)
(3 115)
(2 319)
(6 226)
(8 587)
(3 434)
(8 694)
(7 327)
(3 949)
(3 813)
(3 458)
(3 937)
(36 416)
(31 317)
(19 113)
(14 119)
20 374
Operating Income
104 481
N/A
110 460
+6%
116 433
+5%
132 787
+14%
146 938
+11%
165 681
+13%
214 903
+30%
230 475
+7%
228 278
-1%
288 693
+26%
256 467
-11%
222 156
-13%
233 925
+5%
278 432
+19%
287 812
+3%
312 713
+9%
330 401
+6%
346 655
+5%
338 512
-2%
337 296
0%
308 266
-9%
287 816
-7%
268 278
-7%
239 464
-11%
213 079
-11%
183 576
-14%
136 158
-26%
115 763
-15%
119 396
+3%
170 122
+42%
233 189
+37%
259 141
+11%
271 880
+5%
256 456
-6%
242 201
-6%
226 100
-7%
176 640
-22%
285 520
+62%
275 792
-3%
298 258
+8%
348 476
+17%
Pre-Tax Income
Interest Income Expense
27 569
17 377
11 696
12 207
12 100
13 032
16 625
9 342
4 277
(1 972)
(7 273)
(5 336)
3 355
6 686
11 816
14 219
10 456
15 003
21 136
23 073
20 348
16 911
8 329
2 368
(4 997)
(8 886)
(13 732)
(16 462)
(9 206)
1 030
7 015
12 313
10 104
8 370
16 548
15 521
5 090
(3 011)
(12 118)
(18 087)
(17 347)
Non-Reccuring Items
9 573
(659)
(7 439)
(18 408)
7 513
(14 515)
(11 969)
0
0
(33 930)
(14 892)
0
0
(26 775)
(11 750)
0
0
(17 581)
(11 152)
(13 484)
(9 046)
(19 881)
(19 202)
(17 575)
(41 711)
(52 687)
(46 581)
(136 526)
(145 680)
(138 244)
(142 413)
(54 581)
(28 130)
25 544
21 385
23 551
(60 330)
(114 545)
(101 956)
(104 023)
(10 588)
Gain/Loss on Disposition of Assets
470
(423)
(740)
9 473
10 027
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(11 591)
(10 161)
(8 455)
(6 923)
(5 952)
1 423
1 151
(10 272)
(6 514)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
130 502
N/A
116 594
-11%
111 495
-4%
129 136
+16%
170 626
+32%
165 621
-3%
220 710
+33%
229 545
+4%
226 041
-2%
252 791
+12%
234 302
-7%
216 820
-7%
237 280
+9%
258 343
+9%
287 878
+11%
326 932
+14%
340 857
+4%
344 077
+1%
348 496
+1%
346 885
0%
319 568
-8%
284 846
-11%
257 405
-10%
224 257
-13%
166 371
-26%
122 003
-27%
75 845
-38%
(37 225)
N/A
(35 490)
+5%
32 908
N/A
97 791
+197%
216 873
+122%
253 854
+17%
290 370
+14%
280 134
-4%
265 172
-5%
121 400
-54%
167 964
+38%
161 718
-4%
176 148
+9%
320 541
+82%
Net Income
Tax Provision
(54 216)
(56 335)
(55 049)
(59 081)
(64 941)
(69 171)
(85 293)
(83 349)
(85 357)
(74 064)
(66 420)
(31 368)
(33 806)
(44 414)
(50 765)
(90 945)
(80 279)
(67 715)
(63 695)
(55 771)
(62 330)
(70 589)
(66 497)
(71 253)
(65 440)
(52 335)
(46 368)
(17 850)
(14 633)
(10 186)
(24 100)
(52 292)
(55 470)
(80 965)
(76 605)
(66 174)
(14 448)
(32 814)
(24 068)
(38 384)
(85 923)
Income from Continuing Operations
76 286
60 259
56 446
70 055
105 685
96 450
135 417
146 196
140 684
178 727
167 882
185 452
203 474
213 929
237 113
235 987
260 578
276 362
284 801
291 114
257 238
214 257
190 908
153 004
100 931
69 668
29 477
(55 075)
(50 123)
22 722
73 691
164 581
198 384
209 405
203 529
198 998
106 952
135 150
137 650
137 764
234 618
Income to Minority Interest
(29 467)
(28 011)
(29 355)
(31 875)
(35 406)
(35 591)
(44 565)
(44 888)
(49 802)
(53 500)
(53 501)
(54 657)
(54 574)
(60 256)
(60 737)
(61 105)
(67 064)
(64 574)
(63 007)
(60 415)
(50 126)
(47 199)
(44 184)
(40 909)
(38 770)
(32 483)
(24 502)
(21 853)
(19 902)
(30 279)
(36 491)
(37 285)
(35 979)
(32 243)
(31 415)
(33 058)
(34 883)
(39 084)
(43 927)
(48 430)
(51 727)
Net Income (Common)
46 819
N/A
32 248
-31%
27 091
-16%
38 180
+41%
70 279
+84%
60 859
-13%
90 632
+49%
95 456
+5%
19 268
-80%
51 358
+167%
41 805
-19%
62 663
+50%
149 284
+138%
156 259
+5%
177 889
+14%
177 583
0%
193 461
+9%
211 788
+9%
222 185
+5%
231 523
+4%
208 823
-10%
169 530
-19%
149 274
-12%
130 635
-12%
79 814
-39%
54 077
-32%
21 398
-60%
(76 928)
N/A
(70 025)
+9%
(7 557)
+89%
37 200
N/A
127 296
+242%
162 405
+28%
177 162
+9%
172 114
-3%
165 940
-4%
72 069
-57%
96 066
+33%
93 723
-2%
89 334
-5%
182 891
+105%
EPS (Diluted)
31.78
N/A
21.45
-33%
18.39
-14%
25.92
+41%
47.8
+84%
41.38
-13%
61.82
+49%
65.11
+5%
13.15
-80%
35.03
+166%
28.51
-19%
42.74
+50%
101.83
+138%
105.95
+4%
114.1
+8%
114.05
0%
124.09
+9%
135.87
+9%
143.43
+6%
150.24
+5%
135.54
-10%
109.86
-19%
96.68
-12%
84.61
-12%
56.2
-34%
35.02
-38%
13.84
-60%
-54.16
N/A
-45.29
+16%
-5.32
+88%
24.04
N/A
82.25
+242%
104.94
+28%
114.84
+9%
115.76
+1%
111.6
-4%
50.68
-55%
64.6
+27%
62.97
-3%
60.02
-5%
122.88
+105%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 129,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.