KH Neochem Co Ltd
TSE:4189

Watchlist Manager
KH Neochem Co Ltd Logo
KH Neochem Co Ltd
TSE:4189
Watchlist
Price: 2 496 JPY 0.81% Market Closed
Market Cap: 92.7B JPY

Intrinsic Value

The intrinsic value of one KH Neochem Co Ltd stock under the Base Case scenario is 3 826.98 JPY. Compared to the current market price of 2 496 JPY, KH Neochem Co Ltd is Undervalued by 35%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
3 826.98 JPY
Undervaluation 35%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
KH Neochem Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about KH Neochem Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is KH Neochem Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for KH Neochem Co Ltd.

Explain Valuation
Compare KH Neochem Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about KH Neochem Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
KH Neochem Co Ltd

Current Assets 61.5B
Cash & Short-Term Investments 4B
Receivables 30.5B
Other Current Assets 26.9B
Non-Current Assets 62.7B
Long-Term Investments 8B
PP&E 50B
Intangibles 1.2B
Other Non-Current Assets 3.5B
Current Liabilities 42.2B
Accounts Payable 17.9B
Accrued Liabilities 445m
Short-Term Debt 14.1B
Other Current Liabilities 9.8B
Non-Current Liabilities 15.4B
Long-Term Debt 6.2B
Other Non-Current Liabilities 9.1B
Efficiency

Free Cash Flow Analysis
KH Neochem Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
KH Neochem Co Ltd

Revenue
119.6B JPY
Cost of Revenue
-92.6B JPY
Gross Profit
27B JPY
Operating Expenses
-13.6B JPY
Operating Income
13.4B JPY
Other Expenses
-4.3B JPY
Net Income
9.1B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

KH Neochem Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Positive ROE
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
50/100
Profitability
Score

KH Neochem Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

KH Neochem Co Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
High Altman Z-Score
Long-Term Solvency
69/100
Solvency
Score

KH Neochem Co Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
KH Neochem Co Ltd

Wall Street analysts forecast KH Neochem Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KH Neochem Co Ltd is 3 366 JPY with a low forecast of 3 131 JPY and a high forecast of 3 675 JPY.

Lowest
Price Target
3 131 JPY
25% Upside
Average
Price Target
3 366 JPY
35% Upside
Highest
Price Target
3 675 JPY
47% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for KH Neochem Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one KH Neochem Co Ltd stock?

The intrinsic value of one KH Neochem Co Ltd stock under the Base Case scenario is 3 826.98 JPY.

Is KH Neochem Co Ltd stock undervalued or overvalued?

Compared to the current market price of 2 496 JPY, KH Neochem Co Ltd is Undervalued by 35%.

Back to Top