SpiderPlus & Co
TSE:4192

Watchlist Manager
SpiderPlus & Co Logo
SpiderPlus & Co
TSE:4192
Watchlist
Price: 297 JPY 0.68% Market Closed
Market Cap: 10.5B JPY

Intrinsic Value

The intrinsic value of one SpiderPlus & Co stock under the Base Case scenario is hidden JPY. Compared to the current market price of 297 JPY, SpiderPlus & Co is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

SpiderPlus & Co Intrinsic Value
HIDDEN
Show
Base Case Scenario

Valuation History
SpiderPlus & Co

Intrinsic Value History
Dive into the past to invest in the future

SpiderPlus & Co looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if SpiderPlus & Co is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about SpiderPlus & Co?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is SpiderPlus & Co valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for SpiderPlus & Co.

Explain Valuation
Compare SpiderPlus & Co to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SpiderPlus & Co?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
SpiderPlus & Co

Current Assets 3.3B
Cash & Short-Term Investments 2.6B
Receivables 630.6m
Other Current Assets 109.8m
Non-Current Assets 779.1m
PP&E 218.5m
Intangibles 335.5m
Other Non-Current Assets 225.1m
Current Liabilities 1.3B
Accrued Liabilities 165.7m
Short-Term Debt 500m
Other Current Liabilities 617.6m
Non-Current Liabilities 230.5m
Long-Term Debt 219.5m
Other Non-Current Liabilities 11m
Efficiency

Free Cash Flow Analysis
SpiderPlus & Co

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
SpiderPlus & Co

Revenue
4.7B JPY
Cost of Revenue
-1.3B JPY
Gross Profit
3.4B JPY
Operating Expenses
-3.5B JPY
Operating Income
-120.4m JPY
Other Expenses
-275.5m JPY
Net Income
-395.9m JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

SpiderPlus & Co's profitability score is hidden . The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Exceptional Gross Margin
Strong 3Y Average Gross Margin
Operating Margin is Increasing
hidden
Profitability
Score

SpiderPlus & Co's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

SpiderPlus & Co's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
hidden
Solvency
Score

SpiderPlus & Co's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
SpiderPlus & Co

Wall Street analysts forecast SpiderPlus & Co stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SpiderPlus & Co is 999.6 JPY with a low forecast of 989.8 JPY and a high forecast of 1 029 JPY.

Lowest
Price Target
989.8 JPY
233% Upside
Average
Price Target
999.6 JPY
237% Upside
Highest
Price Target
1 029 JPY
246% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

SpiderPlus & Co
does not pay dividends
Shareholder Yield

Current shareholder yield for SpiderPlus & Co is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one SpiderPlus & Co stock?

The intrinsic value of one SpiderPlus & Co stock under the Base Case scenario is hidden JPY.

Is SpiderPlus & Co stock undervalued or overvalued?

Compared to the current market price of 297 JPY, SpiderPlus & Co is hidden .

Back to Top