First Time Loading...

Zeon Corp
TSE:4205

Watchlist Manager
Zeon Corp Logo
Zeon Corp
TSE:4205
Watchlist
Price: 1 414.5 JPY 1.07% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

ZEON Corp. engages in the production and sale of synthetic rubbers and specialty plastics. [ Read More ]

The intrinsic value of one Zeon Corp stock under the Base Case scenario is 1 216.79 JPY. Compared to the current market price of 1 414.5 JPY, Zeon Corp is Overvalued by 14%.

Key Points:
Intrinsic Value
Base Case
1 216.79 JPY
Overvaluation 14%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Zeon Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Zeon Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Zeon Corp

Provide an overview of the primary business activities
of Zeon Corp.

What unique competitive advantages
does Zeon Corp hold over its rivals?

What risks and challenges
does Zeon Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Zeon Corp.

Provide P/S
for Zeon Corp.

Provide P/E
for Zeon Corp.

Provide P/OCF
for Zeon Corp.

Provide P/FCFE
for Zeon Corp.

Provide P/B
for Zeon Corp.

Provide EV/S
for Zeon Corp.

Provide EV/GP
for Zeon Corp.

Provide EV/EBITDA
for Zeon Corp.

Provide EV/EBIT
for Zeon Corp.

Provide EV/OCF
for Zeon Corp.

Provide EV/FCFF
for Zeon Corp.

Provide EV/IC
for Zeon Corp.

Show me price targets
for Zeon Corp made by professional analysts.

What are the Revenue projections
for Zeon Corp?

How accurate were the past Revenue estimates
for Zeon Corp?

What are the Net Income projections
for Zeon Corp?

How accurate were the past Net Income estimates
for Zeon Corp?

What are the EPS projections
for Zeon Corp?

How accurate were the past EPS estimates
for Zeon Corp?

What are the EBIT projections
for Zeon Corp?

How accurate were the past EBIT estimates
for Zeon Corp?

Compare the revenue forecasts
for Zeon Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Zeon Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Zeon Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Zeon Corp compared to its peers.

Compare the P/E ratios
of Zeon Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Zeon Corp with its peers.

Analyze the financial leverage
of Zeon Corp compared to its main competitors.

Show all profitability ratios
for Zeon Corp.

Provide ROE
for Zeon Corp.

Provide ROA
for Zeon Corp.

Provide ROIC
for Zeon Corp.

Provide ROCE
for Zeon Corp.

Provide Gross Margin
for Zeon Corp.

Provide Operating Margin
for Zeon Corp.

Provide Net Margin
for Zeon Corp.

Provide FCF Margin
for Zeon Corp.

Show all solvency ratios
for Zeon Corp.

Provide D/E Ratio
for Zeon Corp.

Provide D/A Ratio
for Zeon Corp.

Provide Interest Coverage Ratio
for Zeon Corp.

Provide Altman Z-Score Ratio
for Zeon Corp.

Provide Quick Ratio
for Zeon Corp.

Provide Current Ratio
for Zeon Corp.

Provide Cash Ratio
for Zeon Corp.

What is the historical Revenue growth
over the last 5 years for Zeon Corp?

What is the historical Net Income growth
over the last 5 years for Zeon Corp?

What is the current Free Cash Flow
of Zeon Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Zeon Corp.

Financials

Balance Sheet Decomposition
Zeon Corp

Current Assets 307B
Cash & Short-Term Investments 45.5B
Receivables 126.4B
Other Current Assets 135.1B
Non-Current Assets 240.4B
Long-Term Investments 94.1B
PP&E 132.2B
Intangibles 5.4B
Other Non-Current Assets 8.7B
Current Liabilities 163.6B
Accounts Payable 83.5B
Accrued Liabilities 800m
Short-Term Debt 20B
Other Current Liabilities 59.3B
Non-Current Liabilities 27.1B
Other Non-Current Liabilities 27.1B
Efficiency

Earnings Waterfall
Zeon Corp

Revenue
378.2B JPY
Cost of Revenue
-281.1B JPY
Gross Profit
97.1B JPY
Operating Expenses
-82.4B JPY
Operating Income
14.7B JPY
Other Expenses
-1.5B JPY
Net Income
13.2B JPY

Free Cash Flow Analysis
Zeon Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Zeon Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Free Cash Flow
Positive Revenue Growth Forecast
49/100
Profitability
Score

Zeon Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Zeon Corp's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Negative Net Debt
79/100
Solvency
Score

Zeon Corp's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Zeon Corp

Wall Street analysts forecast Zeon Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Zeon Corp is 1 487.16 JPY with a low forecast of 1 161.5 JPY and a high forecast of 1 806 JPY.

Lowest
Price Target
1 161.5 JPY
18% Downside
Average
Price Target
1 487.16 JPY
5% Upside
Highest
Price Target
1 806 JPY
28% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Zeon Corp

1M 1M
+7%
6M 6M
-5%
1Y 1Y
-1%
3Y 3Y
-10%
5Y 5Y
+32%
10Y 10Y
+68%
Annual Price Range
1 414.5
52w Low
1 219.5
52w High
1 731.5
Price Metrics
Average Annual Return 5.24%
Standard Deviation of Annual Returns 10.96%
Max Drawdown -52%
Shares Statistics
Market Capitalization 298.9B JPY
Shares Outstanding 211 279 008
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Zeon Corp Logo
Zeon Corp

Country

Japan

Industry

Chemicals

Market Cap

298.9B JPY

Dividend Yield

2.86%

Description

ZEON Corp. engages in the production and sale of synthetic rubbers and specialty plastics. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 3,502 full-time employees. The firm operates in two business segments. The Elastomer segment mainly manufactures and sells synthetic rubber, synthetic latex, petroleum resins and thermoplastic elastomer. The High-function Material segment mainly manufactures and sells synthetic perfumes, organic synthetic chemicals, electronic materials, toner-related products, high-function resins and members, medical equipment. The firm also offers reaction injection molding (RIM) products, painting materials and others.

Contact

TOKYO-TO
Chiyoda-ku
14F, Shin Marunouchi Center Bldg., 1-6-2, Marunouchi
+81332161772.0
http://www.zeon.co.jp/

IPO

1961-09-11

Employees

3 502

Officers

Executive Chairman
Mr. Kimiaki Tanaka
Representative Director & President
Tetsuya Toyoshima
Managing Executive Officer, GM of Administration Headquarters & Director
Yoshiyuki Sone
Managing Executive Officer, GM of Basic Business Headquarters & Director
Mr. Kazuyoshi Matsuura
Operating Officer, GM of Corporate Sustainability Promotion Headquarters & Director
Erisa Watanabe
Managing Executive Officer, GM of High Performance Business & Plastic Business and Director
Yuichiro Konishi

See Also

Discover More
What is the Intrinsic Value of one Zeon Corp stock?

The intrinsic value of one Zeon Corp stock under the Base Case scenario is 1 216.79 JPY.

Is Zeon Corp stock undervalued or overvalued?

Compared to the current market price of 1 414.5 JPY, Zeon Corp is Overvalued by 14%.