S
Sekisui Jushi Corp
TSE:4212
Sekisui Jushi Corp
TSE:4212
Price:
2 222
JPY
-1.24%
Market Cap:
¥70.7B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
S
|
Sekisui Jushi Corp
TSE:4212
|
JP |
Balance Sheet
Balance Sheet Decomposition
Sekisui Jushi Corp
Sekisui Jushi Corp
Balance Sheet Decomposition is not available for
Sekisui Jushi Corp
Sekisui Jushi Corp
Balance Sheet
Sekisui Jushi Corp
Sekisui Jushi Corp
Currency: JPY
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
4 057
|
8 993
|
7 824
|
10 357
|
14 262
|
9 162
|
11 775
|
13 167
|
19 395
|
22 696
|
21 583
|
21 043
|
21 757
|
24 654
|
28 110
|
33 463
|
38 846
|
40 879
|
41 906
|
47 286
|
47 031
|
44 905
|
15 167
|
15 842
|
|
| Cash Equivalents |
4 057
|
8 993
|
7 824
|
10 357
|
14 262
|
9 162
|
11 775
|
13 167
|
19 395
|
22 696
|
21 583
|
21 043
|
21 757
|
24 654
|
28 110
|
33 463
|
38 846
|
40 879
|
41 906
|
47 286
|
47 031
|
44 905
|
15 167
|
15 842
|
|
| Short-Term Investments |
1 455
|
695
|
283
|
209
|
0
|
13
|
9
|
0
|
0
|
0
|
200
|
303
|
0
|
0
|
300
|
0
|
0
|
0
|
0
|
399
|
0
|
699
|
0
|
0
|
|
| Total Receivables |
25 237
|
25 908
|
24 250
|
25 019
|
25 552
|
28 179
|
26 591
|
23 742
|
25 208
|
24 189
|
28 725
|
28 219
|
28 887
|
30 054
|
26 720
|
27 422
|
28 574
|
28 245
|
26 356
|
26 468
|
23 988
|
25 096
|
25 801
|
25 467
|
|
| Accounts Receivables |
12 172
|
13 145
|
13 462
|
25 019
|
25 552
|
28 179
|
26 591
|
23 742
|
25 208
|
24 189
|
28 725
|
28 219
|
28 887
|
30 054
|
26 720
|
27 422
|
28 574
|
28 245
|
26 356
|
26 468
|
19 633
|
21 345
|
22 636
|
22 500
|
|
| Other Receivables |
13 065
|
12 763
|
10 788
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 355
|
3 751
|
3 165
|
2 967
|
|
| Inventory |
6 135
|
6 448
|
5 724
|
7 150
|
6 358
|
6 476
|
7 276
|
6 141
|
5 646
|
5 966
|
6 115
|
6 990
|
6 964
|
7 536
|
6 910
|
7 312
|
6 765
|
7 133
|
6 668
|
6 612
|
7 266
|
8 905
|
10 600
|
12 199
|
|
| Other Current Assets |
5 033
|
5 019
|
5 322
|
5 796
|
4 411
|
4 441
|
3 908
|
3 262
|
2 473
|
2 854
|
2 815
|
2 872
|
2 832
|
2 509
|
2 383
|
2 210
|
1 880
|
2 033
|
1 342
|
1 201
|
1 255
|
1 457
|
1 480
|
1 433
|
|
| Total Current Assets |
41 917
|
47 063
|
43 403
|
48 531
|
50 583
|
48 271
|
49 559
|
46 312
|
52 722
|
55 705
|
59 438
|
59 427
|
60 440
|
66 253
|
64 423
|
70 407
|
76 065
|
78 290
|
76 272
|
81 966
|
79 540
|
81 062
|
53 048
|
54 941
|
|
| PP&E Net |
22 564
|
20 933
|
20 408
|
21 739
|
20 092
|
21 203
|
19 969
|
18 744
|
17 138
|
16 182
|
16 227
|
15 561
|
15 656
|
16 594
|
16 158
|
15 341
|
15 074
|
15 059
|
14 947
|
14 679
|
14 094
|
14 271
|
18 131
|
21 430
|
|
| Intangible Assets |
687
|
441
|
317
|
201
|
126
|
245
|
242
|
222
|
137
|
123
|
413
|
510
|
502
|
440
|
287
|
163
|
148
|
135
|
202
|
251
|
249
|
254
|
282
|
5 768
|
|
| Goodwill |
25
|
33
|
33
|
65
|
99
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16 728
|
13 013
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
590
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
6 999
|
5 987
|
6 535
|
6 534
|
8 064
|
8 182
|
6 888
|
5 335
|
6 548
|
7 829
|
8 012
|
9 033
|
10 535
|
12 667
|
11 633
|
14 563
|
15 584
|
14 185
|
15 788
|
19 272
|
17 276
|
16 375
|
17 528
|
16 062
|
|
| Other Long-Term Assets |
4 213
|
3 776
|
4 058
|
3 349
|
2 867
|
3 010
|
3 991
|
4 832
|
4 644
|
4 159
|
5 541
|
11 247
|
14 725
|
16 490
|
19 226
|
18 701
|
18 506
|
21 682
|
22 198
|
22 387
|
24 447
|
27 404
|
27 552
|
28 131
|
|
| Other Assets |
25
|
33
|
33
|
65
|
99
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16 728
|
13 013
|
|
| Total Assets |
76 405
N/A
|
78 233
+2%
|
74 754
-4%
|
80 419
+8%
|
81 831
+2%
|
80 911
-1%
|
80 649
0%
|
75 445
-6%
|
81 189
+8%
|
83 998
+3%
|
89 631
+7%
|
95 778
+7%
|
101 858
+6%
|
112 444
+10%
|
111 727
-1%
|
119 175
+7%
|
125 377
+5%
|
129 351
+3%
|
129 997
+0%
|
138 555
+7%
|
135 606
-2%
|
139 366
+3%
|
133 269
-4%
|
139 345
+5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
7 209
|
7 996
|
7 803
|
16 040
|
15 780
|
17 264
|
16 801
|
13 031
|
14 213
|
14 202
|
15 809
|
16 726
|
16 755
|
18 103
|
14 914
|
15 454
|
15 760
|
16 055
|
14 578
|
14 847
|
13 766
|
15 124
|
10 946
|
12 101
|
|
| Accrued Liabilities |
765
|
835
|
808
|
906
|
858
|
941
|
861
|
798
|
814
|
753
|
802
|
740
|
747
|
776
|
862
|
975
|
962
|
949
|
987
|
980
|
907
|
902
|
1 144
|
1 169
|
|
| Short-Term Debt |
11 515
|
12 444
|
11 007
|
4 711
|
4 213
|
3 653
|
3 605
|
2 810
|
2 200
|
2 290
|
2 250
|
2 150
|
2 150
|
2 280
|
1 900
|
1 750
|
1 450
|
1 300
|
1 300
|
1 000
|
1 000
|
900
|
9 963
|
12 284
|
|
| Current Portion of Long-Term Debt |
96
|
4 885
|
50
|
0
|
5 000
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
16
|
10
|
10
|
14
|
15
|
12
|
11
|
13
|
280
|
307
|
|
| Other Current Liabilities |
4 632
|
5 067
|
5 645
|
6 101
|
5 498
|
5 983
|
5 785
|
5 407
|
6 492
|
6 116
|
6 411
|
6 795
|
7 086
|
6 589
|
6 686
|
7 402
|
7 238
|
7 330
|
7 578
|
8 221
|
7 455
|
7 099
|
7 728
|
8 174
|
|
| Total Current Liabilities |
24 217
|
31 227
|
25 313
|
27 758
|
31 349
|
27 841
|
27 052
|
22 046
|
23 719
|
23 361
|
25 272
|
26 411
|
26 743
|
27 762
|
24 378
|
25 591
|
25 420
|
25 648
|
24 458
|
25 060
|
23 139
|
24 038
|
30 061
|
34 035
|
|
| Long-Term Debt |
10 024
|
5 056
|
5 005
|
5 004
|
3
|
502
|
170
|
0
|
0
|
0
|
0
|
0
|
10
|
27
|
31
|
24
|
17
|
20
|
22
|
17
|
33
|
21
|
164
|
1 911
|
|
| Deferred Income Tax |
94
|
90
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 568
|
712
|
1 387
|
1 443
|
1 191
|
970
|
1 998
|
1 489
|
1 471
|
1 918
|
3 393
|
|
| Minority Interest |
203
|
256
|
381
|
967
|
930
|
1 204
|
1 222
|
586
|
549
|
555
|
677
|
784
|
907
|
1 199
|
1 356
|
1 069
|
1 176
|
1 260
|
1 360
|
1 463
|
1 569
|
1 580
|
1 657
|
1 771
|
|
| Other Liabilities |
6 196
|
4 852
|
5 095
|
4 951
|
4 954
|
4 428
|
4 191
|
3 928
|
3 897
|
3 816
|
3 673
|
3 520
|
3 209
|
2 557
|
3 344
|
2 965
|
2 891
|
2 731
|
2 754
|
2 769
|
2 558
|
2 247
|
2 297
|
2 565
|
|
| Total Liabilities |
40 734
N/A
|
41 481
+2%
|
35 794
-14%
|
38 680
+8%
|
37 236
-4%
|
33 975
-9%
|
32 635
-4%
|
26 560
-19%
|
28 165
+6%
|
27 732
-2%
|
29 622
+7%
|
30 715
+4%
|
30 869
+1%
|
33 113
+7%
|
29 821
-10%
|
31 036
+4%
|
30 947
0%
|
30 850
0%
|
29 564
-4%
|
31 307
+6%
|
28 788
-8%
|
29 357
+2%
|
36 097
+23%
|
43 675
+21%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
12 334
|
12 334
|
12 334
|
12 334
|
12 334
|
12 334
|
12 334
|
12 334
|
12 334
|
12 334
|
12 334
|
12 334
|
12 334
|
12 334
|
12 334
|
12 334
|
12 334
|
12 334
|
12 334
|
12 334
|
12 334
|
12 334
|
12 334
|
12 334
|
|
| Retained Earnings |
10 576
|
12 096
|
13 824
|
16 209
|
18 504
|
20 809
|
23 383
|
25 662
|
29 430
|
33 102
|
37 005
|
41 368
|
45 945
|
50 844
|
55 615
|
60 545
|
65 938
|
70 991
|
75 932
|
81 263
|
81 741
|
85 738
|
66 481
|
64 366
|
|
| Additional Paid In Capital |
13 119
|
13 119
|
13 121
|
13 127
|
13 120
|
13 143
|
13 202
|
13 170
|
13 179
|
13 187
|
13 187
|
13 189
|
13 189
|
13 189
|
13 189
|
13 213
|
13 213
|
13 237
|
13 255
|
13 269
|
13 154
|
13 152
|
13 152
|
13 152
|
|
| Unrealized Security Profit/Loss |
105
|
28
|
714
|
849
|
1 477
|
1 230
|
117
|
180
|
429
|
254
|
195
|
598
|
1 275
|
3 731
|
2 821
|
4 149
|
4 848
|
3 890
|
3 568
|
5 459
|
4 014
|
4 135
|
4 908
|
4 493
|
|
| Treasury Stock |
220
|
561
|
761
|
529
|
665
|
544
|
1 045
|
1 643
|
1 938
|
1 933
|
1 935
|
1 943
|
1 954
|
1 957
|
1 960
|
1 962
|
1 965
|
1 954
|
4 362
|
5 152
|
4 619
|
6 011
|
1 149
|
1 796
|
|
| Other Equity |
243
|
265
|
272
|
252
|
176
|
39
|
20
|
457
|
409
|
681
|
777
|
483
|
200
|
1 190
|
93
|
140
|
62
|
3
|
294
|
75
|
194
|
661
|
1 446
|
3 121
|
|
| Total Equity |
35 671
N/A
|
36 751
+3%
|
38 960
+6%
|
41 738
+7%
|
44 594
+7%
|
46 933
+5%
|
48 011
+2%
|
48 886
+2%
|
53 025
+8%
|
56 263
+6%
|
60 009
+7%
|
65 063
+8%
|
70 989
+9%
|
79 331
+12%
|
81 906
+3%
|
88 139
+8%
|
94 430
+7%
|
98 501
+4%
|
100 433
+2%
|
107 248
+7%
|
106 818
0%
|
110 009
+3%
|
97 172
-12%
|
95 670
-2%
|
|
| Total Liabilities & Equity |
76 405
N/A
|
78 232
+2%
|
74 754
-4%
|
80 418
+8%
|
81 830
+2%
|
80 908
-1%
|
80 646
0%
|
75 446
-6%
|
81 190
+8%
|
83 995
+3%
|
89 631
+7%
|
95 778
+7%
|
101 858
+6%
|
112 444
+10%
|
111 727
-1%
|
119 175
+7%
|
125 377
+5%
|
129 351
+3%
|
129 997
+0%
|
138 555
+7%
|
135 606
-2%
|
139 366
+3%
|
133 269
-4%
|
139 345
+5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
47
|
46
|
45
|
46
|
46
|
46
|
46
|
45
|
44
|
44
|
44
|
44
|
44
|
44
|
44
|
44
|
44
|
44
|
43
|
43
|
41
|
40
|
33
|
31
|
|
Switch to:
Switch to:
See Also
Discover More
