Watchlist Manager

Watchlist

Price: 1 781 JPY 1.02%

Market Cap: ¥91.3B

R	Riken Technos Corp TSE:4220	JP

Income Statement

Currency: JPY

	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	17	0	0	31	0	0	30	0	0	36	0	0	26	0	0	14	29	41	55	53	50	49	46	47	49	59	68	76	81	83	85	90	94	96	96	97	99	104	111	110	124	136	141	164	170	172	183	185	192	204	216	231	235	235	219	199	176	155	139	123	117	109	109	109	116	135	170	206	237	257	268	276	283	290	300	0	0	0
Revenue	49 861 N/A	50 159 +1%	50 842 +1%	51 960 +2%	53 441 +3%	54 853 +3%	56 004 +2%	56 768 +1%	58 007 +2%	58 391 +1%	59 944 +3%	59 621 -1%	53 542 -10%	47 915 -11%	44 214 -8%	48 859 +11%	52 914 +8%	55 370 +5%	73 356 +32%	72 964 -1%	73 195 +0%	74 019 +1%	75 222 +2%	73 670 -2%	72 333 -2%	72 420 +0%	73 544 +2%	76 114 +3%	79 872 +5%	82 361 +3%	82 856 +1%	84 972 +3%	85 810 +1%	87 038 +1%	91 939 +6%	92 258 +0%	91 988 0%	91 591 0%	90 589 -1%	89 624 -1%	89 133 -1%	87 925 -1%	88 300 +0%	89 857 +2%	91 019 +1%	93 209 +2%	94 601 +1%	95 316 +1%	95 964 +1%	96 704 +1%	97 814 +1%	98 823 +1%	100 103 +1%	100 165 +0%	98 809 -1%	95 950 -3%	89 857 -6%	88 047 -2%	88 224 +0%	91 398 +4%	98 600 +8%	103 230 +5%	109 924 +6%	114 775 +4%	118 486 +3%	123 794 +4%	123 498 0%	124 845 +1%	125 368 +0%	125 523 +0%	125 739 +0%	126 034 +0%	127 734 +1%	127 345 0%	128 141 +1%	129 457 +1%	130 317 +1%	131 507 +1%
Gross Profit
Cost of Revenue	(42 307)	(42 692)	(43 206)	(44 214)	(45 815)	(47 238)	(48 210)	(48 932)	(50 513)	(51 828)	(53 518)	(53 358)	(47 281)	(41 758)	(37 584)	(41 390)	(44 910)	(47 145)	(62 635)	(62 522)	(63 361)	(64 355)	(65 309)	(64 034)	(62 413)	(62 311)	(63 225)	(65 016)	(67 766)	(69 530)	(69 735)	(71 606)	(72 551)	(73 776)	(77 927)	(78 038)	(77 306)	(76 315)	(74 439)	(72 803)	(71 715)	(70 581)	(70 924)	(72 435)	(73 923)	(75 927)	(77 339)	(77 937)	(78 532)	(79 178)	(80 072)	(81 039)	(82 053)	(82 059)	(80 833)	(78 618)	(73 507)	(71 476)	(71 410)	(73 794)	(79 964)	(84 636)	(91 009)	(95 260)	(98 764)	(103 267)	(103 146)	(104 681)	(104 810)	(104 155)	(103 857)	(103 283)	(104 215)	(103 500)	(103 820)	(104 765)	(105 095)	(106 376)
Gross Profit	7 554 N/A	7 467 -1%	7 636 +2%	7 746 +1%	7 627 -2%	7 615 0%	7 794 +2%	7 835 +1%	7 494 -4%	6 563 -12%	6 426 -2%	6 263 -3%	6 261 0%	6 157 -2%	6 630 +8%	7 469 +13%	8 004 +7%	8 225 +3%	10 721 +30%	10 442 -3%	9 834 -6%	9 664 -2%	9 914 +3%	9 636 -3%	9 920 +3%	10 109 +2%	10 319 +2%	11 098 +8%	12 106 +9%	12 831 +6%	13 120 +2%	13 366 +2%	13 260 -1%	13 263 +0%	14 011 +6%	14 221 +1%	14 683 +3%	15 278 +4%	16 150 +6%	16 823 +4%	17 419 +4%	17 344 0%	17 376 +0%	17 422 +0%	17 096 -2%	17 282 +1%	17 262 0%	17 379 +1%	17 432 +0%	17 526 +1%	17 742 +1%	17 784 +0%	18 050 +1%	18 106 +0%	17 975 -1%	17 333 -4%	16 350 -6%	16 571 +1%	16 815 +1%	17 604 +5%	18 636 +6%	18 593 0%	18 915 +2%	19 515 +3%	19 721 +1%	20 527 +4%	20 352 -1%	20 164 -1%	20 558 +2%	21 368 +4%	21 882 +2%	22 751 +4%	23 519 +3%	23 845 +1%	24 321 +2%	24 692 +2%	25 221 +2%	25 131 0%
Operating Income
Operating Expenses	(5 509)	(5 461)	(5 481)	(5 704)	(5 822)	(6 022)	(6 199)	(6 358)	(6 442)	(6 352)	(6 235)	(5 990)	(5 495)	(5 145)	(4 902)	(5 172)	(5 280)	(5 443)	(7 276)	(7 294)	(7 360)	(7 401)	(7 559)	(7 574)	(7 600)	(8 014)	(8 435)	(8 971)	(9 513)	(9 638)	(9 388)	(9 512)	(9 655)	(9 811)	(10 359)	(10 560)	(10 719)	(10 909)	(11 065)	(11 260)	(11 384)	(11 382)	(11 513)	(11 556)	(11 590)	(11 757)	(11 863)	(11 811)	(11 882)	(11 886)	(11 980)	(12 145)	(12 241)	(12 415)	(12 393)	(12 216)	(11 849)	(11 608)	(11 501)	(11 546)	(11 919)	(12 148)	(12 623)	(12 842)	(13 026)	(13 200)	(12 845)	(12 934)	(12 936)	(12 990)	(13 107)	(13 330)	(13 590)	(13 743)	(13 833)	(13 990)	(13 976)	(14 000)
Selling, General & Administrative	(5 509)	(5 462)	(5 481)	(5 704)	(5 822)	(6 022)	(6 199)	(5 913)	(6 442)	(6 157)	(6 281)	(5 346)	(4 876)	(4 544)	(4 369)	(4 631)	(4 739)	(4 876)	(6 485)	(6 697)	(6 949)	(7 194)	(6 786)	(7 576)	(7 602)	(8 015)	(7 677)	(8 972)	(9 514)	(9 639)	(8 524)	(9 512)	(9 655)	(9 811)	(9 477)	(10 560)	(10 719)	(10 910)	(10 112)	(11 262)	(11 385)	(11 383)	(10 582)	(11 556)	(11 591)	(11 757)	(10 858)	(11 811)	(11 882)	(11 886)	(10 905)	(12 145)	(12 241)	(12 415)	(11 274)	(12 216)	(11 849)	(11 608)	(10 391)	(11 546)	(11 919)	(12 138)	(11 386)	(12 825)	(13 006)	(13 187)	(11 590)	(12 926)	(12 929)	(12 984)	(11 662)	(13 326)	(13 588)	(13 743)	(12 303)	(13 990)	(13 976)	(14 000)
Research & Development	0	0	0	0	0	0	0	0	0	(194)	(398)	(643)	(619)	(602)	(534)	(542)	(540)	(566)	(774)	0	0	0	(773)	0	0	0	(758)	0	0	0	(864)	0	0	0	(881)	0	0	0	0	0	0	0	(932)	0	0	0	(1 005)	0	0	0	(1 075)	0	0	0	(1 120)	0	0	0	(1 110)	0	0	0	(1 237)	0	0	0	(1 255)	0	0	0	(1 445)	0	0	0	(1 530)	0	0	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(18)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(10)	0	(17)	(20)	(13)	0	(7)	(7)	(6)	0	0	0	0	0	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	(445)	0	0	444	0	0	0	0	0	0	0	0	(597)	(411)	(207)	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	(953)	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	(0)	(0)	(0)	(0)	0	(0)	0	(0)	(0)	0	(0)	0	0	0	0	(0)	(0)	0	0	(0)	(4)	(2)	(0)	(0)	(0)	0	(0)
Operating Income	2 045 N/A	2 005 -2%	2 155 +7%	2 042 -5%	1 804 -12%	1 593 -12%	1 595 +0%	1 478 -7%	1 052 -29%	211 -80%	191 -9%	273 +43%	766 +181%	1 011 +32%	1 727 +71%	2 296 +33%	2 725 +19%	2 783 +2%	3 445 +24%	3 149 -9%	2 474 -21%	2 263 -9%	2 354 +4%	2 062 -12%	2 320 +13%	2 095 -10%	1 884 -10%	2 127 +13%	2 593 +22%	3 193 +23%	3 733 +17%	3 855 +3%	3 606 -6%	3 453 -4%	3 653 +6%	3 661 +0%	3 963 +8%	4 367 +10%	5 085 +16%	5 561 +9%	6 034 +9%	5 961 -1%	5 863 -2%	5 865 +0%	5 505 -6%	5 525 +0%	5 399 -2%	5 569 +3%	5 550 0%	5 640 +2%	5 762 +2%	5 638 -2%	5 809 +3%	5 692 -2%	5 582 -2%	5 117 -8%	4 501 -12%	4 963 +10%	5 314 +7%	6 057 +14%	6 717 +11%	6 445 -4%	6 292 -2%	6 673 +6%	6 695 +0%	7 327 +9%	7 506 +2%	7 231 -4%	7 622 +5%	8 378 +10%	8 775 +5%	9 421 +7%	9 929 +5%	10 102 +2%	10 489 +4%	10 702 +2%	11 245 +5%	11 131 -1%
Pre-Tax Income
Interest Income Expense	(8)	81	91	70	(6)	(7)	18	7	55	129	89	(112)	(187)	(196)	(45)	(148)	(115)	(126)	(104)	(5)	(66)	(17)	59	35	35	221	273	416	442	269	209	79	227	323	287	272	106	(46)	(231)	(434)	(450)	(169)	(84)	95	237	53	(4)	62	259	163	276	203	(51)	77	13	33	(13)	(100)	189	263	395	597	560	838	876	507	335	314	297	2 227	2 478	2 600	1 953	820	1 608	909	1 742	2 034
Non-Reccuring Items	987	(74)	(108)	(55)	184	292	313	63	(56)	(69)	(642)	(862)	(807)	(237)	(169)	(562)	(568)	(480)	(604)	(73)	(36)	2	(255)	(65)	(156)	179	5	(179)	456	144	1	(13)	(555)	(569)	(152)	(131)	(117)	(114)	(601)	(601)	(601)	(583)	(33)	(53)	(47)	(53)	(32)	(22)	(48)	(32)	(30)	(20)	(1)	(14)	(57)	(58)	(54)	(51)	(36)	(32)	(32)	(34)	(516)	(516)	(515)	(513)	(13)	(19)	(26)	(32)	(145)	(139)	(277)	(275)	(153)	(160)	(473)	(469)
Gain/Loss on Disposition of Assets	0	0	0	33	145	0	77	(4)	0	33	3	13	11	13	3	3	1	1	2	4	92	175	1 055	179	208	106	99	96	(20)	0	6	6	13	13	13	12	1	0	0	0	2	2	2	3	(4)	0	(7)	(5)	0	(5)	4	(0)	(0)	4	341	345	344	0	3	(1)	(0)	(0)	0	0	1	1	2	2	4	4	15	15	13	14	3	2	465	464
Total Other Income	60	61	126	152	152	150	36	11	78	10	36	51	68	92	112	142	109	98	136	79	79	81	84	65	76	83	136	156	153	140	85	64	114	138	123	130	68	51	81	80	83	95	57	69	114	83	110	108	67	102	124	144	161	138	147	124	170	529	160	194	177	146	140	143	94	115	133	194	213	216	177	136	122	63	84	61	107	162
Pre-Tax Income	3 084 N/A	2 073 -33%	2 264 +9%	2 242 -1%	2 280 +2%	2 028 -11%	2 039 +1%	1 555 -24%	1 129 -27%	314 -72%	(323) N/A	(637) -97%	(149) +77%	683 N/A	1 629 +139%	1 732 +6%	2 153 +24%	2 277 +6%	2 875 +26%	3 154 +10%	2 543 -19%	2 503 -2%	3 298 +32%	2 276 -31%	2 482 +9%	2 683 +8%	2 396 -11%	2 616 +9%	3 624 +39%	3 746 +3%	4 035 +8%	3 989 -1%	3 404 -15%	3 356 -1%	3 924 +17%	3 944 +1%	4 021 +2%	4 259 +6%	4 334 +2%	4 604 +6%	5 068 +10%	5 306 +5%	5 805 +9%	5 980 +3%	5 806 -3%	5 609 -3%	5 467 -3%	5 713 +5%	5 830 +2%	5 870 +1%	6 136 +5%	5 966 -3%	5 919 -1%	5 896 0%	6 026 +2%	5 560 -8%	4 949 -11%	5 342 +8%	5 631 +5%	6 483 +15%	7 258 +12%	7 154 -1%	6 476 -9%	7 138 +10%	7 151 +0%	7 437 +4%	7 963 +7%	7 722 -3%	8 111 +5%	10 792 +33%	11 301 +5%	12 033 +6%	11 740 -2%	10 723 -9%	12 029 +12%	11 514 -4%	13 086 +14%	13 322 +2%
Net Income
Tax Provision	(1 250)	(763)	(866)	(782)	(854)	(660)	(718)	(647)	(552)	(174)	(49)	(1 360)	(1 648)	(1 612)	(370)	(372)	(394)	(480)	(234)	(240)	(197)	(260)	(1 018)	(557)	(512)	(496)	(532)	(709)	(983)	(1 213)	(1 170)	(1 129)	(1 107)	(981)	(1 253)	(1 270)	(1 319)	(1 317)	(584)	(714)	(759)	(850)	(1 726)	(1 692)	(1 753)	(1 731)	(1 544)	(1 537)	(1 468)	(1 437)	(1 764)	(1 777)	(1 803)	(1 768)	(1 648)	(1 521)	(1 336)	(1 325)	(1 373)	(1 542)	(1 754)	(1 768)	(1 847)	(2 037)	(2 042)	(2 168)	(2 044)	(1 912)	(2 001)	(2 724)	(2 960)	(3 067)	(3 007)	(2 532)	(2 771)	(2 669)	(2 992)	(3 216)
Income from Continuing Operations	1 834	1 310	1 398	1 460	1 426	1 368	1 321	908	577	140	(371)	(1 996)	(1 796)	(928)	1 260	1 361	1 759	1 797	2 641	2 914	2 345	2 242	2 280	1 718	1 970	2 188	1 864	1 909	2 643	2 534	2 865	2 859	2 296	2 374	2 672	2 674	2 702	2 942	3 751	3 891	4 310	4 457	4 078	4 287	4 052	3 878	3 923	4 177	4 363	4 433	4 371	4 189	4 115	4 128	4 378	4 039	3 613	4 017	4 258	4 941	5 504	5 386	4 629	5 102	5 109	5 269	5 918	5 810	6 110	8 068	8 341	8 965	8 733	8 191	9 258	8 845	10 094	10 106
Income to Minority Interest	(226)	(220)	(251)	(321)	(397)	(372)	(377)	(379)	(388)	(350)	(313)	(245)	(236)	(236)	(342)	(369)	(408)	(433)	(578)	(632)	(585)	(557)	(316)	(382)	(289)	(429)	(513)	(441)	(926)	(789)	(939)	(1 041)	(710)	(742)	(771)	(790)	(935)	(1 070)	(1 269)	(1 390)	(1 464)	(1 426)	(1 362)	(1 341)	(1 257)	(1 336)	(1 384)	(1 399)	(1 419)	(1 382)	(1 310)	(1 252)	(1 228)	(1 201)	(1 313)	(1 351)	(1 169)	(1 159)	(1 024)	(909)	(944)	(846)	(687)	(795)	(928)	(1 096)	(1 361)	(1 395)	(1 423)	(1 502)	(1 461)	(1 585)	(1 746)	(1 763)	(1 888)	(1 869)	(1 876)	(1 847)
Net Income (Common)	1 607 N/A	1 087 -32%	1 147 +6%	1 137 -1%	1 029 -9%	996 -3%	947 -5%	530 -44%	189 -64%	(211) N/A	(687) -226%	(2 243) -226%	(2 033) +9%	(1 165) +43%	917 N/A	991 +8%	1 351 +36%	1 364 +1%	2 063 +51%	2 282 +11%	1 761 -23%	1 686 -4%	1 964 +16%	1 337 -32%	1 682 +26%	1 760 +5%	1 351 -23%	1 468 +9%	1 716 +17%	1 743 +2%	1 926 +10%	1 817 -6%	1 585 -13%	1 632 +3%	1 900 +16%	1 884 -1%	1 767 -6%	1 872 +6%	2 482 +33%	2 500 +1%	2 845 +14%	3 030 +7%	2 717 -10%	2 946 +8%	2 795 -5%	2 541 -9%	2 538 0%	2 777 +9%	2 942 +6%	3 050 +4%	3 061 +0%	2 936 -4%	2 887 -2%	2 927 +1%	3 064 +5%	2 688 -12%	2 443 -9%	2 858 +17%	3 234 +13%	4 031 +25%	4 560 +13%	4 541 0%	3 941 -13%	4 307 +9%	4 181 -3%	4 174 0%	4 558 +9%	4 415 -3%	4 687 +6%	6 566 +40%	6 880 +5%	7 380 +7%	6 987 -5%	6 428 -8%	7 371 +15%	6 976 -5%	8 218 +18%	8 260 +1%
EPS (Diluted)	25.1 N/A	16.98 -32%	17.92 +6%	17.76 -1%	16.07 -10%	15.56 -3%	15.03 -3%	8.28 -45%	3 -64%	-3.34 N/A	-10.92 -227%	-35.6 -226%	-32.79 +8%	-18.51 +44%	14.79 N/A	15.98 +8%	21.79 +36%	22 +1%	33.27 +51%	38.03 +14%	28.86 -24%	27.63 -4%	32.19 +17%	22.28 -31%	28.03 +26%	29.33 +5%	22.51 -23%	24.46 +9%	28.6 +17%	29.05 +2%	32.1 +10%	30.28 -6%	26.41 -13%	27.2 +3%	31.36 +15%	27.7 -12%	25.98 -6%	27.52 +6%	36.25 +32%	36.76 +1%	41.23 +12%	45.22 +10%	40.08 -11%	43.97 +10%	41.71 -5%	37.92 -9%	38.12 +1%	41.44 +9%	43.91 +6%	45.78 +4%	45.93 +0%	44.03 -4%	43.67 -1%	45.59 +4%	48.11 +6%	42.64 -11%	38.67 -9%	45.21 +17%	51.22 +13%	63.94 +25%	72.28 +13%	71.96 0%	62.47 -13%	68.19 +9%	66.16 -3%	66.01 0%	72.11 +9%	69.78 -3%	74.04 +6%	111.62 +51%	114.24 +2%	134.16 +17%	129.18 -4%	121.78 -6%	137.67 +13%	137.08 0%	164.35 +20%	170.92 +4%

Income Statement Balance Sheet Cash Flow Statement

Riken Technos Corp
TSE:4220

Income Statement

Earnings Waterfall
Riken Technos Corp

Income Statement
Riken Technos Corp

See Also

Company

Help

Tools

Stocks

Riken Technos Corp TSE:4220

Income Statement

Earnings Waterfall Riken Technos Corp

Income Statement Riken Technos Corp

See Also

Company

Help

Tools

Stocks

Riken Technos Corp
TSE:4220

Earnings Waterfall
Riken Technos Corp

Income Statement
Riken Technos Corp