Tigers Polymer Corp
TSE:4231
Intrinsic Value
Tigers Polymer Corp. engages in the manufacture and sale of rubber hose, sheets and molded parts for home appliances, automotive, air conditioning, civil engineering and construction industries. [ Read More ]
The intrinsic value of one
Tigers Polymer Corp
stock under the Base Case scenario is
946.73
JPY.
Compared to the current market price of 1 058 JPY,
Tigers Polymer Corp
is
Overvalued by 11%.
Tigers Polymer Corp's market capitalization is 21.1B JPY.
Tigers Polymer Corp stock price is 1 058 JPY.
Tigers Polymer Corp stock (946.73 JPY) is 11% less than its price (1058 JPY).
Tigers Polymer Corp stock price (1058 JPY) is 23% less than its DCF Value (1 366.49 JPY). Open DCF Valuation
Tigers Polymer Corp stock (526.97 JPY) is 50% less than its price (1058 JPY). Open Relative Valuation
Tigers Polymer Corp.
Tigers Polymer Corp's ROE (Return on Equity) for the past 12 months is positive and is equal to 10%.
Tigers Polymer Corp's ROIC (Return on Invested Capital) for the past 12 months is positive and is equal to 9%.
Tigers Polymer Corp's Revenue has grown by 4% over the past 12 months.
Tigers Polymer Corp's Altman Z-Score is equal to 2.46.
Tigers Polymer Corp has positive Free Cash Flow for the last twelve months.
Tigers Polymer Corp has positive Gross Profit for the last twelve months.
Tigers Polymer Corp's ROIC (Return on Invested Capital) has increased in the last 3 years from 3% to 9%.
Tigers Polymer Corp's ROE (Return on Equity) has increased in the last 3 years from 3% to 10%.
Tigers Polymer Corp's Revenue has been growing by 9% per year for the last 3 years.
Tigers Polymer Corp has positive Operating Income for the last twelve months.
Tigers Polymer Corp has positive Net Income for the last twelve months.
Tigers Polymer Corp has a very low three-year average ROE (Return on Equity): 3%. The company is not efficient at transforming stockholders' equity into net income.
Tigers Polymer Corp has a very low three-year average ROIC (Return on Invested Capital): 3%. The company is not efficient at using invested capital to generate operating income.
Tigers Polymer Corp's long-term assets (57B JPY) exceed its long-term liabilties (17B JPY).
Tigers Polymer Corp's short-term assets (34B JPY) exceed its short-term liabilties (10B JPY).
Tigers Polymer Corp's D/E (Debt to Equity) is very low and is equal to 0.07.
Tigers Polymer Corp has negative Net Debt. This means that the company has more cash and short-term investments (17B JPY) than debt (3B JPY).
Tigers Polymer Corp earns more than enough operating income (4B JPY) to safely cover interest payments on its debt (16m JPY).
Valuation Backtest
Tigers Polymer Corp
Run backtest to discover the historical profit from buying and selling
Tigers Polymer Corp
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Tigers Polymer Corp
Balance Sheet Decomposition
Tigers Polymer Corp
| Current Assets | 34.4B |
| Cash & Short-Term Investments | 16.5B |
| Receivables | 11.2B |
| Other Current Assets | 6.6B |
| Non-Current Assets | 22.9B |
| Long-Term Investments | 4.4B |
| PP&E | 17.4B |
| Intangibles | 429.8m |
| Other Non-Current Assets | 654.1m |
| Current Liabilities | 10.5B |
| Accounts Payable | 5.3B |
| Accrued Liabilities | 159.2m |
| Short-Term Debt | 1.7B |
| Other Current Liabilities | 3.4B |
| Non-Current Liabilities | 7B |
| Long-Term Debt | 1.1B |
| Other Non-Current Liabilities | 6B |
Earnings Waterfall
Tigers Polymer Corp
|
Revenue
|
47.9B
JPY
|
|
Cost of Revenue
|
-37.5B
JPY
|
|
Gross Profit
|
10.4B
JPY
|
|
Operating Expenses
|
-6.4B
JPY
|
|
Operating Income
|
4B
JPY
|
|
Other Expenses
|
-394.4m
JPY
|
|
Net Income
|
3.6B
JPY
|
Free Cash Flow Analysis
Tigers Polymer Corp
Profitability Score
Profitability Due Diligence
Tigers Polymer Corp's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Score
Tigers Polymer Corp's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Tigers Polymer Corp's solvency score is 86/100. The higher the solvency score, the more solvent the company is.
Score
Tigers Polymer Corp's solvency score is 86/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Tigers Polymer Corp
Shareholder Return
Price
Tigers Polymer Corp
| Average Annual Return | -5.86% |
| Standard Deviation of Annual Returns | 21.8% |
| Max Drawdown | -41% |
| Market Capitalization | 21.1B JPY |
| Shares Outstanding | 19 905 100 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Tigers Polymer Corp
Country
Industry
Market Cap
Dividend Yield
Description
Tigers Polymer Corp. engages in the manufacture and sale of rubber hose, sheets and molded parts for home appliances, automotive, air conditioning, civil engineering and construction industries. The company is headquartered in Toyonaka-Shi, Osaka-Fu and currently employs 2,130 full-time employees. The firm operates in four segments. The Japan segment manufactures and sells hoses, sheets, molded products and others. The Americas segment, Southeast Asia segment and China segment produce and sell hoses and molded products. The hoses division is engaged in the manufacture and sale of household hoses, which are used for vacuum cleaners, washing machines and air conditioners, as well as industrial hoses, which are used for general industrial, civil engineering and housing purposes. The rubber sheets division is engaged in the manufacture and sale of sheets, which are used in packing and shock-absorbing materials, as well as the manufacture and sale of door mats. The molded products division is involved in the manufacture and sale of automobile parts, such as rubber molded items and resin molded products.
Contact
IPO
Employees
Officers
The intrinsic value of one
Tigers Polymer Corp
stock under the Base Case scenario is
946.73
JPY.
Compared to the current market price of 1 058 JPY,
Tigers Polymer Corp
is
Overvalued by 11%.
You don't have any saved screeners yet
