Watchlist Manager

Watchlist

Price: 765 JPY 0.79% Market Closed

Market Cap: ¥8.7B

	Sun A. Kaken Co Ltd TSE:4234	JP
	Dynatrace Inc NYSE:DT	US
M	Marimekko Oyj OMXH:MEKKO	FI
	Dainichiseika Color & Chemicals MFG Co Ltd TSE:4116	JP
	Rakuten Group Inc TSE:4755	JP
W	Wencan Group Co Ltd SSE:603348	CN
	Tuas Ltd ASX:TUA	AU

Income Statement

Currency: JPY

	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	33	0	0	34	0	0	29	57	82	105	95	87	82	76	75	73	70	66	59	53	47	44	42	39	37	36	34	32	31	29	28	28	28	29	29	29	28	27	27	26	26	25	25	24	23	23	24	25	26	29	30	30	30	28	28	29	29	29	29	28	28	28	28	30	34	44	0	0	0
Revenue	23 113 N/A	23 604 +2%	24 494 +4%	25 268 +3%	25 715 +2%	26 101 +1%	26 637 +2%	27 151 +2%	27 805 +2%	28 210 +1%	28 481 +1%	27 031 -5%	25 434 -6%	24 572 -3%	25 011 +2%	26 142 +5%	26 513 +1%	25 773 -3%	33 573 +30%	33 004 -2%	32 275 -2%	32 318 +0%	32 096 -1%	31 468 -2%	31 552 +0%	32 063 +2%	32 011 0%	32 303 +1%	33 016 +2%	32 645 -1%	33 025 +1%	32 726 -1%	31 368 -4%	30 648 -2%	29 884 -2%	29 396 -2%	29 519 +0%	29 534 +0%	29 568 +0%	29 700 +0%	30 138 +1%	30 730 +2%	31 702 +3%	32 625 +3%	32 755 +0%	33 130 +1%	32 754 -1%	32 164 -2%	31 901 -1%	31 519 -1%	31 196 -1%	31 212 +0%	30 669 -2%	30 082 -2%	29 698 -1%	28 740 -3%	27 895 -3%	28 794 +3%	29 986 +4%	30 371 +1%	31 258 +3%	30 039 -4%	28 674 -5%	28 417 -1%	27 967 -2%	27 882 0%	27 870 0%	27 909 +0%	27 698 -1%	27 623 0%	27 521 0%	27 737 +1%	28 550 +3%	28 995 +2%	29 430 +1%	29 878 +2%	30 041 +1%	30 132 +0%
Gross Profit
Cost of Revenue	(19 765)	(20 146)	(21 026)	(21 735)	(22 211)	(22 757)	(23 571)	(24 464)	(25 244)	(25 891)	(26 409)	(25 452)	(23 915)	(22 669)	(22 281)	(22 887)	(23 122)	(22 725)	(29 916)	(29 577)	(29 147)	(29 266)	(29 013)	(28 439)	(28 377)	(28 448)	(28 204)	(28 338)	(28 664)	(28 446)	(28 857)	(28 727)	(27 952)	(27 527)	(26 817)	(26 335)	(26 088)	(25 744)	(25 482)	(25 405)	(25 683)	(26 202)	(26 998)	(27 793)	(28 085)	(28 493)	(28 455)	(28 227)	(28 208)	(28 037)	(27 752)	(27 787)	(27 300)	(26 811)	(26 480)	(25 592)	(24 813)	(25 441)	(26 275)	(26 339)	(26 856)	(25 793)	(24 770)	(24 917)	(24 943)	(25 142)	(25 288)	(25 333)	(25 104)	(24 899)	(24 657)	(24 747)	(25 330)	(25 698)	(26 073)	(26 437)	(26 355)	(26 192)
Gross Profit	3 348 N/A	3 458 +3%	3 468 +0%	3 533 +2%	3 505 -1%	3 344 -5%	3 066 -8%	2 687 -12%	2 561 -5%	2 320 -9%	2 072 -11%	1 579 -24%	1 519 -4%	1 903 +25%	2 730 +43%	3 255 +19%	3 391 +4%	3 048 -10%	3 657 +20%	3 427 -6%	3 127 -9%	3 052 -2%	3 083 +1%	3 029 -2%	3 174 +5%	3 616 +14%	3 807 +5%	3 965 +4%	4 352 +10%	4 199 -4%	4 168 -1%	3 999 -4%	3 416 -15%	3 122 -9%	3 067 -2%	3 062 0%	3 432 +12%	3 790 +10%	4 086 +8%	4 295 +5%	4 456 +4%	4 527 +2%	4 704 +4%	4 832 +3%	4 670 -3%	4 638 -1%	4 299 -7%	3 937 -8%	3 693 -6%	3 482 -6%	3 444 -1%	3 425 -1%	3 369 -2%	3 271 -3%	3 218 -2%	3 147 -2%	3 082 -2%	3 353 +9%	3 711 +11%	4 033 +9%	4 402 +9%	4 246 -4%	3 904 -8%	3 500 -10%	3 024 -14%	2 740 -9%	2 583 -6%	2 576 0%	2 594 +1%	2 724 +5%	2 865 +5%	2 991 +4%	3 220 +8%	3 297 +2%	3 358 +2%	3 441 +2%	3 687 +7%	3 940 +7%
Operating Income
Operating Expenses	(2 277)	(2 467)	(2 454)	(2 504)	(2 375)	(2 374)	(2 345)	(2 295)	(2 296)	(2 273)	(2 310)	(2 399)	(2 328)	(2 276)	(2 111)	(2 238)	(2 289)	(2 375)	(3 144)	(3 119)	(3 083)	(3 038)	(2 939)	(2 884)	(2 877)	(2 887)	(2 935)	(2 962)	(3 000)	(2 993)	(2 996)	(2 964)	(2 915)	(2 898)	(2 919)	(2 861)	(2 874)	(2 900)	(2 917)	(3 019)	(3 173)	(3 284)	(3 309)	(3 336)	(3 198)	(3 131)	(3 099)	(3 060)	(3 093)	(3 124)	(3 117)	(3 627)	(3 591)	(3 556)	(3 036)	(4 099)	(2 928)	(3 008)	(3 098)	(2 856)	(3 300)	(3 235)	(3 163)	(3 119)	(3 075)	(3 047)	(3 051)	(3 037)	(3 037)	(3 053)	(3 060)	(3 090)	(3 197)	(3 297)	(3 392)	(3 452)	(3 433)	(3 406)
Selling, General & Administrative	(2 256)	(2 323)	(2 330)	(2 380)	(2 359)	(2 374)	(2 345)	(2 288)	(2 296)	(2 273)	(2 457)	(2 399)	(2 328)	(2 277)	(2 111)	(2 238)	(2 289)	(2 375)	(2 766)	(3 119)	(3 083)	(3 038)	(2 536)	(2 884)	(2 877)	(2 887)	(2 570)	(2 962)	(3 000)	(2 993)	(2 628)	(2 964)	(2 916)	(2 898)	(2 514)	(2 868)	(2 880)	(2 889)	(2 548)	(2 989)	(3 144)	(3 254)	(2 911)	(3 327)	(3 190)	(3 122)	(2 736)	(3 060)	(3 093)	(3 124)	(2 736)	(3 120)	(3 085)	(3 049)	(2 653)	(2 965)	(2 928)	(3 008)	(2 712)	(3 204)	(3 300)	(3 235)	(2 785)	(3 122)	(3 075)	(3 047)	(2 692)	(3 037)	(3 037)	(3 053)	(2 694)	(3 090)	(3 197)	(3 297)	(2 999)	(3 452)	(3 433)	(3 406)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(378)	0	0	0	(403)	0	0	0	(364)	0	0	0	(369)	0	0	0	(366)	0	0	0	0	0	0	0	(399)	0	0	0	(363)	0	0	0	(381)	0	0	0	(383)	0	0	0	(386)	0	0	0	(377)	0	0	0	(359)	0	0	0	(366)	0	0	0	(393)	0	0	0
Other Operating Expenses	(21)	(144)	(124)	(124)	(16)	0	0	(7)	0	0	147	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(40)	7	7	(11)	(369)	(29)	(29)	(29)	(0)	(9)	(9)	(9)	(0)	0	0	0	(0)	(507)	(507)	(507)	0	(1 134)	0	0	(0)	348	(0)	(0)	0	3	0	0	0	0	0	0	0	0	0	(0)	0	0	0	0
Operating Income	1 071 N/A	991 -7%	1 014 +2%	1 029 +1%	1 130 +10%	970 -14%	721 -26%	392 -46%	265 -32%	47 -82%	(238) N/A	(821) -244%	(809) +1%	(374) +54%	619 N/A	1 017 +64%	1 102 +8%	673 -39%	513 -24%	308 -40%	45 -86%	14 -68%	143 +914%	145 +1%	297 +106%	729 +145%	872 +20%	1 004 +15%	1 353 +35%	1 206 -11%	1 171 -3%	1 036 -12%	500 -52%	224 -55%	148 -34%	201 +36%	558 +178%	890 +60%	1 169 +31%	1 276 +9%	1 283 +1%	1 244 -3%	1 394 +12%	1 496 +7%	1 472 -2%	1 506 +2%	1 200 -20%	878 -27%	601 -32%	358 -40%	326 -9%	(202) N/A	(223) -10%	(285) -28%	181 N/A	(952) N/A	154 N/A	345 +124%	613 +78%	1 176 +92%	1 102 -6%	1 010 -8%	742 -27%	382 -49%	(51) N/A	(307) -502%	(468) -53%	(461) +2%	(442) +4%	(329) +25%	(195) +41%	(99) +49%	23 N/A	1 -97%	(34) N/A	(10) +70%	254 N/A	533 +110%
Pre-Tax Income
Interest Income Expense	0	0	0	0	0	0	0	0	0	(6)	(36)	(41)	(39)	(32)	(13)	(10)	(9)	(18)	(39)	(25)	(19)	(8)	(4)	(3)	1	3	7	15	21	28	31	31	35	39	46	50	52	59	60	58	51	105	95	101	114	73	247	279	316	293	412	362	336	385	100	120	98	59	183	189	206	240	759	830	846	795	162	138	133	181	194	177	128	530	479	460	502	114
Non-Reccuring Items	0	0	(4)	(4)	(17)	(15)	(16)	(8)	503	504	492	(1 261)	(1 259)	(1 256)	68	5	23	(57)	(72)	(12)	(19)	(20)	(446)	(446)	(537)	(911)	(537)	(538)	(506)	9	59	60	123	1	0	0	0	0	(29)	0	0	0	(9)	0	0	0	0	0	0	0	(507)	0	0	0	(1 134)	0	(1 138)	(725)	348	0	368	(45)	3	0	(71)	(71)	(69)	(72)	(14)	(14)	(3)	(41)	(55)	(58)	(83)	(43)	(29)	(31)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	26	55	87	72	55	35	39	44	50	65	67	64	61	60	57	56	57	58	60	63	65	64	64	59	58	61	60	62	58	0	52	49	50	53	54	54	53	49	48	51	53	55	57	54	49	43	33	24	0	15	12	25	33	34	37	27	28	31	32	32	976	975	975	975	31	31	31	31	31
Total Other Income	87	61	60	63	79	93	100	82	47	51	87	77	80	82	102	80	70	44	88	79	65	61	60	76	104	111	105	141	37	34	(3)	(51)	29	22	(162)	(153)	(155)	(142)	128	54	21	(23)	(81)	(141)	(137)	(164)	(155)	(149)	(154)	115	80	119	129	(73)	(485)	(461)	(398)	(317)	152	158	124	47	39	48	41	52	46	43	47	45	28	17	27	13	23	29	32	37
Pre-Tax Income	1 158 N/A	1 052 -9%	1 070 +2%	1 088 +2%	1 193 +10%	1 048 -12%	805 -23%	466 -42%	815 +75%	622 -24%	360 -42%	(1 959) N/A	(1 955) +0%	(1 525) +22%	812 N/A	1 131 +39%	1 231 +9%	692 -44%	555 -20%	417 -25%	136 -67%	108 -21%	(187) N/A	(171) +9%	(79) +54%	(10) +87%	506 N/A	682 +35%	968 +42%	1 341 +39%	1 322 -1%	1 140 -14%	746 -35%	344 -54%	92 -73%	157 +70%	516 +229%	865 +68%	1 328 +54%	1 440 +8%	1 404 -2%	1 375 -2%	1 452 +6%	1 510 +4%	1 504 0%	1 468 -2%	1 340 -9%	1 056 -21%	814 -23%	819 +1%	366 -55%	336 -8%	297 -12%	77 -74%	(1 294) N/A	(1 259) +3%	(1 259) 0%	(638) +49%	1 312 N/A	1 535 +17%	1 825 +19%	1 285 -30%	1 577 +23%	1 296 -18%	792 -39%	497 -37%	(298) N/A	(320) -7%	(243) +24%	858 N/A	1 000 +16%	1 029 +3%	1 098 +7%	517 -53%	416 -20%	466 +12%	791 +70%	684 -13%
Net Income
Tax Provision	(462)	(417)	(427)	(434)	(488)	(433)	(331)	(218)	(325)	(319)	(160)	549	612	413	(326)	(488)	(526)	(315)	(243)	(160)	(51)	(93)	(132)	(120)	(148)	(117)	(181)	(246)	(346)	(488)	(484)	(405)	(259)	(112)	(39)	(64)	(180)	(279)	(421)	(448)	(440)	(435)	(451)	(486)	(492)	(491)	(456)	(375)	(305)	(311)	(209)	(192)	(175)	(116)	(40)	(33)	(22)	(79)	(178)	(250)	(323)	(302)	(40)	47	173	308	91	99	75	(643)	(627)	(665)	(634)	(69)	(240)	(235)	(321)	(312)
Income from Continuing Operations	696	635	643	654	705	615	474	249	490	303	200	(1 410)	(1 342)	(1 112)	485	642	705	377	312	257	85	16	(319)	(291)	(226)	(127)	325	437	622	854	838	735	487	232	53	93	336	586	907	991	964	940	1 001	1 024	1 012	978	884	682	509	508	157	144	122	(39)	(1 334)	(1 292)	(1 281)	(717)	1 134	1 285	1 502	983	1 537	1 343	965	805	(206)	(221)	(167)	216	373	364	464	448	176	232	469	372
Income to Minority Interest	0	0	(1)	(1)	(1)	2	1	(1)	(3)	(3)	0	(1)	(1)	(4)	(5)	(5)	(6)	(4)	(3)	(6)	(5)	(5)	(5)	0	(1)	(2)	(3)	(4)	(4)	(6)	(5)	(6)	(4)	(1)	(1)	(2)	(2)	(7)	(8)	(8)	(11)	(9)	(8)	(7)	(4)	(1)	3	9	18	26	29	21	11	3	(4)	(5)	(6)	(23)	(33)	(39)	(50)	(34)	(21)	(10)	10	14	8	1	(5)	(19)	(25)	(16)	(17)	(8)	61	48	44	37
Net Income (Common)	694 N/A	635 -9%	641 +1%	652 +2%	703 +8%	617 -12%	475 -23%	248 -48%	484 +95%	299 -38%	197 -34%	(1 411) N/A	(1 344) +5%	(1 116) +17%	480 N/A	637 +33%	699 +10%	373 -47%	309 -17%	251 -19%	80 -68%	11 -87%	(323) N/A	(290) +10%	(227) +22%	(129) +43%	322 N/A	432 +34%	618 +43%	848 +37%	833 -2%	729 -12%	484 -34%	232 -52%	52 -78%	92 +77%	334 +265%	579 +73%	899 +55%	984 +9%	954 -3%	931 -2%	992 +7%	1 017 +2%	1 008 -1%	976 -3%	887 -9%	691 -22%	527 -24%	534 +1%	186 -65%	165 -11%	133 -19%	(37) N/A	(1 338) -3 553%	(1 296) +3%	(1 287) +1%	(740) +42%	1 101 N/A	1 246 +13%	1 452 +17%	950 -35%	1 516 +60%	1 332 -12%	975 -27%	819 -16%	(198) N/A	(220) -11%	(172) +22%	197 N/A	348 +77%	348 0%	447 +28%	440 -2%	237 -46%	279 +18%	514 +84%	409 -20%
EPS (Diluted)	61.41 N/A	55.2 -10%	56.72 +3%	57.69 +2%	61.1 +6%	54.6 -11%	42.03 -23%	21.73 -48%	42.83 +97%	26.47 -38%	17.27 -35%	-127.12 N/A	-122.15 +4%	-100.54 +18%	43.65 N/A	57.94 +33%	63.51 +10%	33.92 -47%	28.09 -17%	22.83 -19%	7.31 -68%	0.98 -87%	-29.36 N/A	-26.39 +10%	-20.67 +22%	-11.7 +43%	29.27 N/A	39.3 +34%	56.19 +43%	77.06 +37%	75.72 -2%	66.28 -12%	43.96 -34%	21.05 -52%	4.7 -78%	8.31 +77%	30.34 +265%	52.6 +73%	81.88 +56%	89.42 +9%	86.69 -3%	84.65 -2%	90.43 +7%	92.44 +2%	91.66 -1%	88.75 -3%	80.84 -9%	62.81 -22%	47.99 -24%	48.65 +1%	16.92 -65%	15.02 -11%	12.11 -19%	-3.33 N/A	-121.92 -3 561%	-118.13 +3%	-117.24 +1%	-67.43 +42%	100.32 N/A	113.5 +13%	132.3 +17%	86.53 -35%	138.11 +60%	121.39 -12%	88.81 -27%	74.63 -16%	-18.13 N/A	-20.58 -14%	-16.22 +21%	18.7 N/A	32.86 +76%	32.99 +0%	42.38 +28%	42.99 +1%	23.12 -46%	29.15 +26%	53.51 +84%	42.48 -21%

Income Statement Balance Sheet Cash Flow Statement

Sun A. Kaken Co Ltd
TSE:4234

Income Statement

Earnings Waterfall
Sun A. Kaken Co Ltd

Income Statement
Sun A. Kaken Co Ltd

See Also

Company

Help

Tools

Stocks

Sun A. Kaken Co Ltd TSE:4234

Income Statement

Earnings Waterfall Sun A. Kaken Co Ltd

Income Statement Sun A. Kaken Co Ltd

See Also

Company

Help

Tools

Stocks

Sun A. Kaken Co Ltd
TSE:4234

Earnings Waterfall
Sun A. Kaken Co Ltd

Income Statement
Sun A. Kaken Co Ltd